Rocky Brands (RCKY) Financials: Revenue & Earnings

RCKY price $48.86 +4.29 +9.63%

Ticker
RCKY
Price
$48.86
Change
+4.29 +9.63%
Market cap ?
$366.05M
Beta ?
2.39
Sector
Consumer Cyclical
Industry
Apparel - Footwear & Accessories

Fair value

RCKY fair value $64.57. Price $48.86. Price is 24% below fair value.

Below fair value, but more expensive than usual. A smaller discount than on 70% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 42.49M. Growth 9.49%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 7.49M. Net debt 124.12M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare RCKY

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-03-02—1.40—150.88M
2026-10-271.761.50138.81M129.84M
2026-07-281.900.35118.37M110.08M
2026-04-280.240.27124.40M122.42M
2026-02-240.940.48139.72M134.05M
2025-10-281.030.48122.54M134.05M
2025-07-290.550.96105.65M122.67M
2025-04-290.730.52114.07M112.67M
2025-02-251.191.21128.05M125.44M
2024-10-300.770.99114.55M125.44M
2024-07-300.170.1098.26M96.45M
2024-04-300.410.02112.91M106.37M
2024-02-280.981.02125.95M131.60M
2023-11-011.090.56125.61M117.08M
2023-08-01-0.37-0.1899.82M104.68M
2023-05-02-0.12-0.03110.44M124.39M
2023-02-231.080.63138.93M131.05M
2022-11-020.740.37147.49M140.90M
2022-08-020.340.78162.04M145.77M
2022-05-031.101.07167.03M136.58M
2022-03-011.860.95169.45M163.07M
2021-11-020.341.44125.51M152.46M
2021-08-030.991.22131.60M128.93M
2021-05-041.190.5987.67M62.83M
2021-02-241.410.8287.62M60.83M
2020-10-271.040.5877.78M59.75M
2020-07-280.33-0.1656.19M27.24M
2020-04-280.270.4755.72M163.68M
2020-02-250.680.4775.34M52.07M
2019-10-230.680.6367.18M62.24M
2019-07-240.420.3661.96M53.11M
2019-04-230.480.4265.93M57.69M
2019-02-250.480.4467.19M61.59M
2018-10-230.600.4965.92M53.83M
2018-07-310.350.2158.21M48.02M
2018-04-240.440.2561.39M54.70M
2018-02-200.370.2566.99M45.26M
2017-10-240.390.2964.68M48.10M
2017-07-250.200.0258.45M5.84M
2017-04-200.200.1463.07M44.15M

Dividends

Yield 1.33%. Payout ratio 13.81%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 14% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 14 separate years. Yield is 1.3%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-09-01$0.172026-09-012026-09-15Quarterly
2026-06-01$0.172026-06-012026-06-15Quarterly
2026-03-02$0.152026-03-022026-03-16Quarterly
2025-12-01$0.152025-12-012025-12-15Quarterly
2025-09-02$0.152025-09-022025-09-16Quarterly
2025-06-02$0.152025-06-022025-06-16Quarterly
2025-03-03$0.152025-03-032025-03-17Quarterly
2024-12-03$0.152024-12-032024-12-17Quarterly
2024-09-03$0.152024-09-032024-09-17Quarterly
2024-06-03$0.152024-06-032024-06-17Quarterly
2024-03-01$0.152024-03-042024-03-18Quarterly
2023-11-30$0.152023-12-012023-12-15Quarterly
2023-08-31$0.152023-09-012023-09-15Quarterly
2023-05-31$0.152023-06-012023-06-15Quarterly
2023-02-28$0.152023-03-012023-03-15Quarterly
2022-11-30$0.152022-12-012022-12-15Quarterly
2022-08-31$0.152022-09-012022-09-15Quarterly
2022-05-31$0.152022-06-012022-06-15Quarterly
2022-02-28$0.152022-03-012022-03-15Quarterly
2021-12-01$0.152021-12-022021-12-16Quarterly
2021-09-01$0.152021-09-022021-09-16Quarterly
2021-06-01$0.142021-06-022021-06-16Quarterly
2021-03-01$0.142021-03-022021-03-16Quarterly
2020-12-01$0.142020-12-022020-12-16Quarterly
2020-09-01$0.142020-09-022020-09-16Quarterly
2020-06-01$0.142020-06-022020-06-16Quarterly
2020-02-28$0.142020-03-022020-03-16Quarterly
2019-12-02$0.142019-12-032019-12-17Quarterly
2019-08-30$0.142019-09-032019-09-17Quarterly
2019-05-31$0.142019-06-032019-06-17Quarterly
2019-02-28$0.122019-03-012019-03-15Quarterly
2018-11-29$0.122018-11-302018-12-14Quarterly
2018-08-30$0.122018-08-312018-09-14Quarterly
2018-05-30$0.122018-05-312018-06-15Quarterly
2018-02-26$0.112018-02-272018-03-09Quarterly
2017-11-24$0.112017-11-272017-12-11Quarterly
2017-08-25$0.112017-08-292017-09-11Quarterly
2017-05-25$0.112017-05-302017-06-09Quarterly
2017-02-24$0.112017-02-282017-03-10Quarterly
2016-11-23$0.112016-11-282016-12-09Quarterly
2016-08-24$0.112016-08-262016-09-09Quarterly
2016-05-26$0.112016-05-312016-06-10Quarterly
2016-02-25$0.112016-02-292016-03-10Quarterly
2015-11-24$0.112015-11-272015-12-10Quarterly
2015-08-27$0.112015-08-312015-09-10Quarterly
2015-05-28$0.112015-06-012015-06-10Quarterly
2015-02-25$0.102015-02-272015-03-10Quarterly
2014-11-24$0.102014-11-262014-12-10Quarterly
2014-08-25$0.102014-08-272014-09-10Quarterly
2014-05-23$0.102014-05-282014-06-10Quarterly
2014-02-26$0.102014-02-282014-03-10Quarterly
2013-11-26$0.102013-11-292013-12-10Quarterly
2013-08-23$0.102013-08-272013-09-10Quarterly
2013-05-23$0.102013-05-282013-06-11Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-01Winbigler Tracie A.Buy436——
2026-10-01Smith Dwight EricBuy436——
2026-10-01Moore Robert Burton Jr.Buy436——
2026-10-01LOVELAND CURTIS ABuy436——
2026-10-01Jordan William LBuy436——
2026-10-01Haning G CourtneyBuy436——
2026-10-01Hahn Robyn R.Buy436——
2026-10-01Finn Michael LBuy436——
2026-08-11Finn Michael LSell500——
2026-08-07Moore Robert Burton Jr.Buy3.00K$39.80119.40K
2026-08-07Moore Robert Burton Jr.Sell3.00K$39.80119.40K
2026-08-05Moore Robert Burton Jr.Sell3.00K$49.73149.19K
2026-08-04Jordan William LSell989$51.8751.30K
2026-08-04LOVELAND CURTIS ASell3.48K$50.54176.04K
2026-08-04Finn Michael LBuy3.00K$39.80119.40K
2026-08-04Finn Michael LSell3.00K$39.80119.40K
2026-08-04Hahn Robyn R.Sell3.00K$50.97152.91K
2026-08-03Finn Michael LSell3.00K$50.97152.91K
2026-07-31Hahn Robyn R.Buy3.00K$39.80119.40K
2026-07-31Hahn Robyn R.Sell3.00K$39.80119.40K
2026-07-31Haning G CourtneyBuy3.00K$39.80119.40K
2026-07-31Haning G CourtneySell3.00K$39.80119.40K
2026-07-31Jordan William LBuy3.00K$39.80119.40K
2026-07-31Jordan William LSell2.01K$48.4897.49K
2026-07-31Winbigler Tracie A.Buy3.00K$39.80119.40K
2026-07-31Winbigler Tracie A.Sell3.00K$47.45142.34K
2026-07-31Winbigler Tracie A.Sell3.00K$39.80119.40K
2026-07-31Jordan William LSell3.00K$39.80119.40K
2026-07-30Haning G CourtneySell3.00K$49.06147.18K
2026-07-30Smith Dwight EricBuy500$48.6324.32K
2026-07-30LOVELAND CURTIS ABuy3.00K$39.80119.40K
2026-07-30LOVELAND CURTIS ASell3.00K$49.62148.86K
2026-07-30LOVELAND CURTIS ASell3.00K$39.80119.40K
2026-07-01Finn Michael LBuy472——
2026-07-01Hahn Robyn R.Buy472——
2026-07-01Haning G CourtneyBuy472——
2026-07-01Jordan William LBuy472——
2026-07-01LOVELAND CURTIS ABuy472——
2026-07-01Moore Robert Burton Jr.Buy472——
2026-07-01Smith Dwight EricBuy472——
2026-07-01Winbigler Tracie A.Buy472——
2026-06-05LOVELAND CURTIS ASell1.00K——
2026-04-01Smith Dwight EricBuy503——
2026-04-01Winbigler Tracie A.Buy503——
2026-04-01Moore Robert Burton Jr.Buy503——
2026-04-01LOVELAND CURTIS ABuy503——
2026-04-01Jordan William LBuy503——
2026-04-01Haning G CourtneyBuy503——
2026-04-01Hahn Robyn R.Buy503——
2026-04-01Finn Michael LBuy503——
2026-01-01Moore Robert Burton Jr.Buy664——
2026-01-01Wortham ByronBuy3.39K——
2026-01-01Wortham ByronBuy2.73K——
2026-01-01Wortham ByronSell746$29.3321.88K
2026-01-01Wortham ByronSell3.39K——
2026-01-01LOVELAND CURTIS ABuy664——
2026-01-01Jordan William LBuy664——
2026-01-01Winbigler Tracie A.Buy664——
2026-01-01Haning G CourtneyBuy664——
2026-01-01Smith Dwight EricBuy664——
2026-01-01Hahn Robyn R.Buy664——
2026-01-01Robertson Thomas D.Buy3.81K——
2026-01-01Robertson Thomas D.Buy6.82K——
2026-01-01Robertson Thomas D.Sell3.81K——
2026-01-01Finn Michael LBuy664——
2026-01-01Brooks JasonBuy4.23K——
2026-01-01Brooks JasonBuy6.82K——
2026-01-01Brooks JasonSell4.23K——
2025-11-26Hahn Robyn R.Sell3.80K$30.56116.13K
2025-11-12Robertson Thomas D.Buy652——
2025-11-12Robertson Thomas D.Sell652——
2025-11-06Smith Dwight EricBuy300$28.988.69K
2025-11-06LOVELAND CURTIS ASell4.78K$32.43154.85K
2025-11-06LOVELAND CURTIS ASell2.16K$32.3970.03K
2025-11-05Wortham ByronBuy400$11.554.62K
2025-11-05Wortham ByronBuy2.00K$18.9037.80K
2025-11-05Wortham ByronSell2.00K$18.9037.80K
2025-11-05Wortham ByronSell400$11.554.62K
2025-11-05Wortham ByronSell6.60K$29.90197.33K
2025-11-05LOVELAND CURTIS ASell1.00K$28.7528.75K
2025-11-05LOVELAND CURTIS ASell2.62K$29.6577.65K
2025-11-04LOVELAND CURTIS ABuy5.00K$28.07140.35K
2025-11-04LOVELAND CURTIS ASell4.00K$28.80115.20K
2025-11-04LOVELAND CURTIS ASell5.00K$28.07140.35K
2025-11-03Brooks JasonBuy1.20K$11.5613.87K
2025-11-03Brooks JasonSell1.20K$11.5613.87K
2025-10-01Winbigler Tracie A.Buy629——
2025-10-01Smith Dwight EricBuy629——
2025-10-01Moore Robert Burton Jr.Buy629——
2025-10-01LOVELAND CURTIS ABuy629——
2025-10-01Jordan William LBuy629——
2025-10-01Haning G CourtneyBuy629——
2025-10-01Hahn Robyn R.Buy629——
2025-10-01Finn Michael LBuy629——
2025-09-04Finn Michael LBuy5.00K$28.07140.35K
2025-09-04Finn Michael LSell5.00K$29.73148.65K
2025-09-04Finn Michael LSell5.00K$28.07140.35K
2025-09-03Hahn Robyn R.Sell2.50K$29.5273.80K
2025-09-03Winbigler Tracie A.Buy5.00K$28.07140.35K
2025-09-03Winbigler Tracie A.Sell5.00K$28.07140.35K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 119, holders -1 vs prior quarter. Ownership 80.97%.

HolderSharesChangeChange %Value
ALLIANCEBERNSTEIN L.P.647.17K108.92K+20.24%25.06M
BLACKROCK, INC.522.76K29.46K+5.97%21.56M
DIMENSIONAL FUND ADVISORS LP514.29K8.81K+1.74%21.21M
RAYMOND JAMES FINANCIAL INC510.17K22.88K+4.69%21.04M
VANGUARD CAPITAL MANAGEMENT LLC320.45K144+0.04%13.22M
AMERICAN CENTURY COMPANIES INC234.93K-23.75K-9.18%9.69M
GEODE CAPITAL MANAGEMENT, LLC192.49K19.92K+11.55%7.94M
ARISTIDES CAPITAL LLC185.94K73.20K+64.93%7.67M
RUSSELL INVESTMENTS GROUP, LTD.159.51K36.54K+29.71%6.58M
CRAWFORD INVESTMENT COUNSEL INC157.86K790+0.50%6.51M
NORTH STAR INVESTMENT MANAGEMENT CORP.154.18K00.00%6.36M
STATE STREET CORP150.51K4.70K+3.22%6.21M
LSV ASSET MANAGEMENT144.64K4.30K+3.06%5.96M
DEPRINCE RACE & ZOLLO INC140.10K32.80K+30.57%5.78M
OBERWEIS ASSET MANAGEMENT INC/117.70K-300-0.25%4.85M
BRIDGEWAY CAPITAL MANAGEMENT, LLC113.30K-1.30K-1.14%4.67M
NORTHERN TRUST CORP109.09K2.22K+2.08%4.50M
ALLSPRING GLOBAL INVESTMENTS HOLDINGS, LLC105.39K19.93K+23.32%4.41M
FRANKLIN TEMPLETON INC106.25K106.25KNew4.38M
TIETON CAPITAL MANAGEMENT, LLC96.98K96.98KNew4.00M
RENAISSANCE TECHNOLOGIES LLC80.23K-3.30K-3.95%3.31M
BANK OF NEW YORK MELLON CORP69.26K3.20K+4.85%2.86M
TWO SIGMA INVESTMENTS, LP69.22K32.53K+88.65%2.85M
SEGALL BRYANT & HAMILL, LLC65.36K23.96K+57.87%2.70M
MORGAN STANLEY64.62K10.94K+20.39%2.66M

Earnings and financials

Rocky Brands, Inc. (RCKY) trades at $48.86, with a market cap of $366.05M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Rocky Brands (RCKY) Financials: Revenue & Earnings

RCKY$48.86+4.29 +9.63%

$366.05M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History