Regeneron Pharmaceuticals (REGN) Stock Insights

REGN price $813.27 -2.83 -0.35%

Ticker
REGN
Price
$813.27
Change
-2.83 -0.35%
Market cap ?
$83.73B
P/E ?
19.29
Forward P/E ?
13.58
Dividend yield ?
0.46%
Beta ?
0.24
Sector
Healthcare
Industry
Biotechnology
Stocklytics score
55
Value
53
Quality
66
Growth
46

Stocklytics score rationale: value 53, quality 66, growth 46.

Financials

2016201720182019202020212022202320242025
486042700058722270006710800000655760000084971000001607170000012172900000131172000001420200000014342900000

Regeneron Pharmaceuticals, Inc. is a global biopharmaceutical enterprise focused on discovering, inventing, developing, manufacturing, and bringing to market medical treatments for a wide array of illnesses. Its therapeutic portfolio includes EYLEA, an injection used to treat various ophthalmic conditions such as wet age-related macular degeneration, diabetic macular edema, myopic choroidal neovascularization…

Fair value

REGN fair value $1,370.05. Price $813.27. Price is 41% below fair value.

Below fair value, but more expensive than usual. A smaller discount than on 83% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 3.52B. Growth 6.25%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 102.95M. Net debt -412.20M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare REGN

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-30—16.36—4.56B
2026-07-3014.2910.164.29B3.82B
2026-04-299.478.913.61B3.48B
2026-01-3011.4410.743.88B3.81B
2025-10-2811.839.653.75B3.59B
2025-08-0112.898.433.68B3.29B
2025-04-298.228.623.03B3.25B
2025-02-0412.0711.213.79B3.74B
2024-10-3112.4611.693.72B3.67B
2024-08-0111.5610.613.55B3.38B
2024-05-029.5510.173.15B3.23B
2024-02-0211.8610.733.43B3.29B
2023-11-0211.5910.723.36B3.22B
2023-08-0310.249.843.16B3.02B
2023-05-0410.099.253.16B3.00B
2023-02-0312.5610.033.41B3.12B
2022-11-0311.149.482.94B2.92B
2022-08-039.778.532.86B2.79B
2022-05-048.939.742.97B2.69B
2022-02-0421.3218.354.95B4.56B
2021-11-0414.3710.103.45B2.69B
2021-08-0525.8017.535.14B3.92B
2021-05-069.899.002.53B2.65B
2021-02-059.538.392.42B2.46B
2020-11-058.367.142.29B301.49M
2020-08-057.165.981.95B1.63B
2020-05-056.606.131.83B1.70B
2020-02-067.506.912.17B2.00B
2019-11-056.676.362.05B1.95B
2019-08-066.025.421.93B1.42B
2019-05-074.455.471.71B1.69B
2019-02-066.845.601.93B1.58B
2018-11-065.875.131.66B1.45B
2018-08-025.454.701.61B1.39B
2018-05-034.674.351.51B1.41B
2018-02-085.234.681.58B1.37B
2017-11-083.993.851.50B1.45B
2017-08-034.173.171.47B1.12B
2017-05-042.923.061.32B1.38B
2017-02-093.043.031.23B1.22B

Dividends

Yield 0.45%. Payout ratio 8.74%. Frequency Quarterly.

Safety score 72/100 · Moderate. Payout ratio is 9% of earnings. Dividends use less than 40% of free cash flow. Dividend history is short. Yield is 0.5%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-08-18$0.942026-08-182026-08-31Quarterly
2026-05-20$0.942026-05-202026-06-04Quarterly
2026-02-20$0.942026-02-202026-03-05Quarterly
2025-11-20$0.882025-11-202025-12-05Quarterly
2025-08-18$0.882025-08-182025-09-03Quarterly
2025-05-20$0.882025-05-202025-06-06Quarterly
2025-02-20$0.882025-02-202025-03-20Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-14MURPHY ANDREW JSell6$753.764.52K
2026-10-14MURPHY ANDREW JSell35$755.9126.46K
2026-10-14MURPHY ANDREW JSell16$757.6812.12K
2026-10-14MURPHY ANDREW JSell24$758.1618.20K
2026-10-14MURPHY ANDREW JSell14$759.9610.64K
2026-10-14MURPHY ANDREW JSell74$760.6556.29K
2026-10-14MURPHY ANDREW JSell27$761.3620.56K
2026-10-14MURPHY ANDREW JSell55$762.5741.94K
2026-10-14MURPHY ANDREW JSell25$763.7619.09K
2026-10-14MURPHY ANDREW JSell219$764.40167.40K
2026-10-14MURPHY ANDREW JSell271$765.39207.42K
2026-10-14MURPHY ANDREW JSell279$766.47213.85K
2026-10-14MURPHY ANDREW JSell192$767.39147.34K
2026-10-14MURPHY ANDREW JSell105$768.3380.67K
2026-10-14MURPHY ANDREW JSell127$769.3097.70K
2026-10-14MURPHY ANDREW JSell12$770.209.24K
2026-10-14MURPHY ANDREW JSell283$771.56218.35K
2026-10-14MURPHY ANDREW JSell211$772.56163.01K
2026-10-14MURPHY ANDREW JSell224$773.40173.24K
2026-10-14MURPHY ANDREW JSell121$774.4893.71K
2026-10-14MURPHY ANDREW JSell376$775.46291.57K
2026-10-14MURPHY ANDREW JSell66$776.3151.24K
2026-10-14MURPHY ANDREW JSell38$777.7629.55K
2026-10-14MURPHY ANDREW JSell454$778.64353.50K
2026-10-14MURPHY ANDREW JSell380$779.59296.24K
2026-10-14MURPHY ANDREW JSell463$780.63361.43K
2026-10-14MURPHY ANDREW JSell50$781.4739.07K
2026-10-13MURPHY ANDREW JBuy17.00K$381.926.49M
2026-10-13MURPHY ANDREW JSell12.85K$754.589.70M
2026-10-13MURPHY ANDREW JSell17.00K$381.926.49M
2026-09-03McCourt MarionSell1.13K$857.39969.71K
2026-09-02McCourt MarionSell1.22K$850.001.03M
2026-09-02Guarini KathrynSell400$719.37287.75K
2026-09-02Guarini KathrynBuy400$719.37287.75K
2026-09-02Guarini KathrynSell400$850.00340.00K
2026-08-19LAROSA JOSEPH JBuy12.28K$381.924.69M
2026-08-19LAROSA JOSEPH JSell9.02K$830.157.49M
2026-08-19LAROSA JOSEPH JSell12.28K$381.924.69M
2026-08-18Fenimore Christopher R.Buy6.28K$381.922.40M
2026-08-18Fenimore Christopher R.Sell4.60K$813.473.74M
2026-08-18Fenimore Christopher R.Sell6.28K$381.922.40M
2026-08-10Guarini KathrynSell400$719.37287.75K
2026-08-10Guarini KathrynBuy400$719.37287.75K
2026-08-10Guarini KathrynSell400$800.00320.00K
2026-08-10Zoghbi Huda YBuy800$376.69301.35K
2026-08-10Zoghbi Huda YSell800$800.00640.00K
2026-08-10Zoghbi Huda YSell800$376.69301.35K
2026-07-02RYAN ARTHUR FSell200$650.15130.03K
2026-05-01RYAN ARTHUR FSell5$701.763.51K
2026-05-01RYAN ARTHUR FSell15$702.4610.54K
2026-05-01RYAN ARTHUR FSell24$703.4616.88K
2026-05-01RYAN ARTHUR FSell15$704.2810.56K
2026-05-01RYAN ARTHUR FSell14$705.569.88K
2026-05-01RYAN ARTHUR FSell7$706.744.95K
2026-05-01RYAN ARTHUR FSell4$707.402.83K
2026-05-01RYAN ARTHUR FSell6$709.454.26K
2026-05-01RYAN ARTHUR FSell2$710.871.42K
2026-05-01RYAN ARTHUR FSell5$711.493.56K
2026-05-01RYAN ARTHUR FSell1$712.09712
2026-05-01RYAN ARTHUR FSell2$714.131.43K
2026-04-01RYAN ARTHUR FSell1$771.32771
2026-04-01RYAN ARTHUR FSell3$772.762.32K
2026-04-01RYAN ARTHUR FSell8$773.596.19K
2026-04-01RYAN ARTHUR FSell8$774.586.20K
2026-04-01RYAN ARTHUR FSell14$775.5810.86K
2026-04-01RYAN ARTHUR FSell13$776.6210.10K
2026-04-01RYAN ARTHUR FSell9$777.427.00K
2026-04-01RYAN ARTHUR FSell4$778.243.11K
2026-04-01RYAN ARTHUR FSell40$779.7131.19K
2026-03-02RYAN ARTHUR FSell7$777.465.44K
2026-03-02RYAN ARTHUR FSell2$778.301.56K
2026-03-02RYAN ARTHUR FSell5$779.693.90K
2026-03-02RYAN ARTHUR FSell3$780.692.34K
2026-03-02RYAN ARTHUR FSell2$781.211.56K
2026-03-02RYAN ARTHUR FSell2$782.621.57K
2026-03-02RYAN ARTHUR FSell10$783.627.84K
2026-03-02RYAN ARTHUR FSell9$784.487.06K
2026-03-02RYAN ARTHUR FSell11$785.488.64K
2026-03-02RYAN ARTHUR FSell7$786.615.51K
2026-03-02RYAN ARTHUR FSell2$787.341.57K
2026-03-02RYAN ARTHUR FSell20$788.9615.78K
2026-03-02RYAN ARTHUR FSell20$789.2815.79K
2026-02-19Zoghbi Huda YBuy1.64K$376.69617.02K
2026-02-19Zoghbi Huda YSell49$774.6837.96K
2026-02-19Zoghbi Huda YSell50$775.5038.77K
2026-02-19Zoghbi Huda YSell53$778.4741.26K
2026-02-19Zoghbi Huda YSell208$779.55162.15K
2026-02-19Zoghbi Huda YSell331$780.45258.33K
2026-02-19Zoghbi Huda YSell209$781.28163.29K
2026-02-19Zoghbi Huda YSell298$782.10233.07K
2026-02-19Zoghbi Huda YSell220$783.29172.32K
2026-02-19Zoghbi Huda YSell160$784.45125.51K
2026-02-19Zoghbi Huda YSell56$785.6143.99K
2026-02-19Zoghbi Huda YSell4$790.003.16K
2026-02-19Zoghbi Huda YSell1.64K$376.69617.02K
2026-02-09Pitofsky JasonBuy1.00K$492.00492.00K
2026-02-09Pitofsky JasonSell20$775.9515.52K
2026-02-09Pitofsky JasonSell521$776.43404.52K
2026-02-09Pitofsky JasonSell391$777.51304.01K
2026-02-09Pitofsky JasonSell563$778.35438.21K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.40K, holders -67 vs prior quarter. Ownership 89.28%.

HolderSharesChangeChange %Value
BLACKROCK, INC.9.11M165.77K+1.85%5.68B
VANGUARD CAPITAL MANAGEMENT LLC6.63M-25.15K-0.38%4.13B
DODGE & COX4.87M412.90K+9.26%3.04B
STATE STREET CORP4.83M170.21K+3.65%3.01B
INVESCO LTD.3.94M1.76M+80.71%2.46B
JPMORGAN CHASE & CO3.77M-537.61K-12.47%2.38B
VANGUARD PORTFOLIO MANAGEMENT LLC3.18M1.45M+84.53%1.98B
FRANKLIN TEMPLETON INC2.77M49.77K+1.83%1.73B
GEODE CAPITAL MANAGEMENT, LLC2.63M18.08K+0.69%1.63B
NUVEEN, LLC2.02M-45.09K-2.18%1.26B
LOOMIS SAYLES & CO L P1.86M-53.14K-2.78%1.16B
PRICE T ROWE ASSOCIATES INC /MD/1.53M-647.82K-29.75%953.84M
MORGAN STANLEY1.40M78.38K+5.94%871.53M
BANK OF AMERICA CORP /DE/1.29M101.47K+8.53%805.02M
WELLINGTON MANAGEMENT GROUP LLP1.27M-567.37K-30.88%791.95M
NORGES BANK1.17M1.17MNew731.29M
GOLDMAN SACHS GROUP INC1.16M975.59K+520.04%725.30M
AQR CAPITAL MANAGEMENT LLC1.13M-104.93K-8.52%702.16M
AMUNDI1.01M3.74K+0.37%631.98M
NORTHERN TRUST CORP916.47K-25.47K-2.70%571.45M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.846.31K846.31KNew527.71M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC846.31K41.80K+5.20%527.71M
FMR LLC831.96K-686.23K-45.20%518.76M
CAPITAL WORLD INVESTORS814.92K-604.08K-42.57%508.14M
LEGAL & GENERAL GROUP PLC759.97K27.92K+3.81%473.87M

Insights

Revenue by product
PeriodValue
FY2012Arcalyst Net Product Sales: 20200000.0, EYLEA Net Product Sales: 837900000.0
FY2013Aflibercept Agreement: -15489000.0, Antibody Collaboration: 445600000.0
FY2014Aflibercept Agreement: 5193000.0, Antibody Collaboration: 536106000.0
FY2015Aflibercept Agreement: 15922000.0, Antibody Collaboration: 662990000.0, Immuno-oncology Agreement: 79961000.0, IO Agreement: 640000000.0
FY2016Aflibercept Agreement: 26200000.0, Antibody Collaboration: 440168000.0, Immuno-oncology Agreement: 218497000.0, IO Agreement: 640000000.0
FY2017Aflibercept Agreement: 24800000.0, Antibody Collaboration: 553689000.0, Immuno-oncology Agreement: 323504000.0
FY2018Product: 4106200000.0
FY2019Product: 4834400000.0
FY2020Product: 5567600000.0
FY2021Product: 12117200000.0, Product and Service, Other: 281200000.0
FY2022Collaboration Revenue: 2058400000.0, Product: 6893700000.0, Product and Service, Other: 365100000.0
FY2023Collaboration Revenue: 5503100000.0, Product: 7078000000.0, Product and Service, Other: 536100000.0
FY2024Collaboration Revenue: 6057800000.0, Product: 7629200000.0, Product and Service, Other: 515000000.0
FY2025Collaboration Revenue: 7331200000.0, Product: 6309100000.0, Product and Service, Other: 702600000.0
Revenue by region
PeriodValue
FY2025Rest Of World: 507500000.0, UNITED STATES: 4384700000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Regeneron Pharmaceuticals (REGN) Stock Insights

REGN$813.27-2.83 -0.35%

$83.73B

Market Cap

19.29

P/E

13.58

Forward P/E

55

Score

Price History