ATRenew (RERE) Financials: Revenue & Earnings
RERE$4.05+0.10 +2.40%
$1.35B
Market Cap
18.27
P/E
1.36
Forward P/E
73
Score
ATRenew (RERE) Financials: Revenue & Earnings
RERE price $4.05 +0.10 +2.40%
- Ticker
- RERE
- Price
- $4.05
- Change
- +0.10 +2.40%
- Market cap ?
- $1.35B
- P/E ?
- 18.27
- Forward P/E ?
- 1.36
- Dividend yield ?
- 2.51%
- Beta ?
- 0.27
- Sector
- Consumer Cyclical
- Industry
- Specialty Retail
- Stocklytics score
- 73
- Value
- 70
- Quality
- 65
- Growth
- 84
Stocklytics score rationale: value 70, quality 65, growth 84.
Financials
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| 3261520000 | 3931858000 | 4858199000 | 7780275000 | 9869424000 | 12965782000 | 16328400000 | 20474799793 |
ATRenew Inc., operating through its various subsidiaries, oversees a comprehensive platform in the People's Republic of China dedicated to the exchange and support of used consumer electronic devices. The company primarily engages in the resale of a diverse range of products, including smartphones, laptop computers, tablets, unmanned aerial vehicles, digital cameras, household items, and bags. These goods are…
Fair value
RERE fair value $168.58. Price $4.05. Price is 98% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.70B. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 332.24M. Net debt -1.15B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-19 | — | 0.10 | — | 954.41M |
| 2026-08-20 | 0.10 | 0.09 | 972.76M | 930.34M |
| 2026-05-19 | 0.08 | 0.07 | 892.78M | 856.01M |
| 2026-03-11 | 0.08 | 0.07 | 894.10M | 874.99M |
| 2025-11-20 | 0.07 | 0.06 | 663.72M | 734.11M |
| 2025-08-20 | 0.06 | 0.05 | 696.56M | 669.13M |
| 2025-05-20 | 0.05 | 0.05 | 641.07M | 635.94M |
| 2025-03-11 | 0.07 | 0.07 | 664.16M | 657.74M |
| 2024-11-20 | 0.05 | 0.05 | 523.15M | 572.42M |
| 2024-08-20 | 0.04 | 0.05 | 519.52M | 511.59M |
| 2024-05-20 | 0.01 | 0.05 | 505.46M | 493.10M |
| 2024-03-12 | 0.05 | 2.15 | 545.60M | 66.17M |
| 2023-11-22 | -0.02 | 0.02 | 400.38M | 468.99M |
| 2023-08-23 | 0.02 | 0.06 | 408.58M | 394.42M |
| 2023-05-23 | 0.03 | 0.03 | 374.87M | 413.42M |
| 2023-03-13 | 0.01 | 0.03 | 389.51M | 432.85M |
| 2022-11-22 | 0.04 | 0.02 | 312.78M | 353.71M |
| 2022-08-24 | -0.01 | -0.03 | 320.20M | 301.74M |
| 2022-05-24 | -0.02 | -0.01 | 347.83M | 343.50M |
| 2022-03-10 | -0.03 | -0.03 | 383.35M | 367.41M |
| 2021-11-18 | -0.08 | -0.04 | 304.05M | 360.52M |
| 2021-08-17 | -0.17 | 1.01 | 288.80M | 288.81M |
| 2021-06-21 | -3.26 | — | 230.67M | — |
| 2020-12-31 | -0.45 | — | 251.86M | — |
| 2020-09-30 | -0.49 | — | 195.12M | — |
| 2020-06-30 | -0.54 | — | 169.36M | — |
| 2020-03-31 | -0.93 | — | 97.63M | — |
Dividends
Yield 2.47%. Payout ratio 0.00%. Frequency Irregular.
Safety score 81/100 · Safe. Payout ratio is 0% of earnings. Dividends use less than 40% of free cash flow. Dividend history is short. Yield is 2.5%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-04-06 | $0.10 | 2026-04-06 | 2026-04-24 | Irregular |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-18 | Chen Chen | Buy | 64.25K | $0.10 | 6.42K |
| 2026-08-18 | Chen Chen | Buy | 14.47K | $0.10 | 1.45K |
| 2026-08-18 | Chen Chen | Buy | 5.57K | $0.10 | 557 |
| 2026-08-18 | Chen Chen | Buy | 4.05K | $0.10 | 405 |
| 2026-08-18 | Chen Chen | Buy | 3.31K | $0.10 | 331 |
| 2026-08-18 | Wang Yongliang | Buy | 76.80K | $0.10 | 7.68K |
| 2026-08-18 | Wang Yongliang | Buy | 37.98K | $0.10 | 3.80K |
| 2026-08-18 | Wang Yongliang | Buy | 12.16K | $0.10 | 1.22K |
| 2026-08-18 | Wang Yongliang | Buy | 11.58K | $0.10 | 1.16K |
| 2026-08-18 | Wang Yongliang | Buy | 7.85K | $0.10 | 785 |
| 2026-08-18 | Wang Yongliang | Buy | 6.99K | $0.10 | 698 |
| 2026-08-18 | Wang Yongliang | Buy | 5.70K | $0.10 | 570 |
| 2026-06-18 | Wang Jingbo | Buy | 15.00K | $0.00 | 15 |
| 2026-06-18 | Wang Jingbo | Sell | 10.00K | — | — |
| 2026-06-10 | Zhu Rui | Buy | 15.00K | $0.00 | 15 |
| 2026-06-10 | Zhu Rui | Sell | 4.76K | $4.00 | 19.05K |
| 2026-06-10 | Zhu Rui | Sell | 10.00K | — | — |
| 2026-04-01 | Wang Yongliang | Other | 6.97K | $0.10 | 697 |
| 2026-04-01 | Chen Chen | Other | 4.42K | $0.10 | 442 |
| 2026-03-26 | Zhu Rui | Buy | 45.00K | $0.00 | 45 |
| 2026-03-26 | Zhu Rui | Sell | 30.00K | — | — |
| 2026-03-25 | Chen Kerry Xuefeng | Buy | 8.42M | $0.00 | 8.42K |
| 2026-03-25 | Chen Kerry Xuefeng | Sell | 53.33K | $0.10 | 5.33K |
| 2026-03-25 | Chen Kerry Xuefeng | Sell | 2.96M | — | — |
| 2026-03-25 | Wang Jingbo | Buy | 53.25K | $0.00 | 53 |
| 2026-03-25 | Wang Jingbo | Sell | 10.00K | — | — |
| 2026-03-25 | Wang Jingbo | Sell | 9.00K | — | — |
| 2026-03-18 | Teng Yue | Other | 0 | — | — |
| 2026-03-18 | Chen Chen | Other | 0 | — | — |
| 2026-03-18 | Wang Jingbo | Other | 30.00K | — | — |
| 2026-03-17 | Jiang Guoxing | Other | 0 | — | — |
| 2026-03-17 | Wu Shuangxi | Other | 0 | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 77, holders -4 vs prior quarter. Ownership 14.71%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| TIGER GLOBAL MANAGEMENT LLC | 9.83M | 0 | 0.00% | 38.05M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 5.12M | 937.90K | +22.42% | 19.82M |
| ACADIAN ASSET MANAGEMENT LLC | 4.76M | -547.56K | -10.31% | 18.41M |
| FIL LTD | 3.52M | 3.52M | New | 13.56M |
| PRESCOTT GROUP CAPITAL MANAGEMENT, L.L.C. | 3.32M | 160.00K | +5.07% | 12.83M |
| YIHENG CAPITAL MANAGEMENT, L.P. | 3.16M | 0 | 0.00% | 12.24M |
| CITIGROUP INC | 2.73M | -90.64K | -3.21% | 10.57M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 2.65M | -207.41K | -7.25% | 10.27M |
| WELLINGTON MANAGEMENT GROUP LLP | 2.49M | -1.11M | -30.81% | 9.64M |
| CITADEL ADVISORS LLC | 2.23M | 2.23M | New | 8.63M |
| TIGER PACIFIC CAPITAL LP | 2.07M | 0 | 0.00% | 8.01M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 1.26M | 171.32K | +15.69% | 4.89M |
| MORGAN STANLEY | 780.08K | -923.16K | -54.20% | 3.02M |
| HARVEST FUND MANAGEMENT CO., LTD | 700.00K | -200.00K | -22.22% | 2.71M |
| SG AMERICAS SECURITIES, LLC | 629.83K | 291.60K | +86.21% | 2.44M |
| CENTERBOOK PARTNERS LP | 565.99K | -223.11K | -28.27% | 2.19M |
| PARAMETRICA MANAGEMENT LTD | 544.95K | 0 | 0.00% | 2.11M |
| ALLIANZ ASSET MANAGEMENT GMBH | 445.06K | 0 | 0.00% | 2.09M |
| GREENWOODS ASSET MANAGEMENT HONG KONG LTD. | 525.00K | 0 | 0.00% | 2.03M |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | 501.00K | -151.40K | -23.21% | 1.94M |
| BNP PARIBAS FINANCIAL MARKETS | 450.72K | -5.26K | -1.15% | 1.74M |
| DYMON ASIA CAPITAL (SINGAPORE) PTE. LTD. | 425.46K | 334 | +0.08% | 1.65M |
| TWO SIGMA INVESTMENTS, LP | 419.06K | -50.70K | -10.79% | 1.62M |
| CAPITOLIS LIQUID GLOBAL MARKETS LLC | 368.20K | -368.20K | -50.00% | 1.42M |
| SEI INVESTMENTS CO | 347.34K | 46.16K | +15.33% | 1.34M |
Earnings and financials
ATRenew Inc. (RERE) trades at $4.05, with a market cap of $1.35B and a trailing P/E of 18.27. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| 3261520000 | 3931858000 | 4858199000 | 7780275000 | 9869424000 | 12965782000 | 16328400000 | 20474799793 |
Insights · Dividends · Forecast · Financials · Learn