Rallybio (RLYB) Financials: Revenue & Earnings
$85.32M
Market Cap
3.50
P/E
4.10
Forward P/E
—
Score
RLYB price $16.06 +0.13 +0.82%
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 636000 | 858000 |
Rallybio Corporation is a clinical-stage biotechnology firm dedicated to discovering and bringing to market transformative therapies for individuals facing severe and uncommon illnesses. Its most advanced therapeutic candidate, RLYB212, is a monoclonal anti-HPA-1a antibody currently undergoing Phase II clinical trials. This candidate, along with RLYB211, is aimed at preventing fetal and neonatal alloimmune…
RLYB fair value $80.30. Price $16.06. Price is 80% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 212.74K. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.00%. Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 5.31M. Net debt -31.20M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-03-11 | — | -1.60 | — | — |
| 2026-10-27 | -0.48 | -1.44 | — | — |
| 2026-08-06 | -1.09 | -1.28 | — | — |
| 2026-05-13 | -1.46 | -1.20 | 212.00K | 212.00K |
| 2026-03-12 | -1.11 | -1.24 | 222.00K | 100.00K |
| 2025-11-06 | -2.84 | -1.71 | 212.00K | 66.67K |
| 2025-08-07 | -1.76 | -1.96 | 212.00K | 66.67K |
| 2025-05-08 | -1.68 | -1.68 | 212.00K | 13.33K |
| 2025-03-13 | -2.00 | -2.16 | 38.00K | 149.50K |
| 2024-11-07 | -2.08 | -2.82 | 299.00K | 75.00K |
| 2024-08-08 | -2.96 | -2.99 | 299.00K | — |
| 2024-05-09 | -3.76 | -2.99 | — | 166.67K |
| 2024-03-12 | -4.00 | -3.52 | — | — |
| 2023-11-09 | -3.60 | -0.51 | — | — |
| 2023-08-08 | -3.68 | -0.48 | — | — |
| 2023-05-09 | -3.44 | -0.49 | — | — |
| 2023-03-06 | -3.68 | -0.63 | — | — |
| 2022-11-07 | -4.80 | -0.54 | — | — |
| 2022-08-08 | -4.56 | -0.59 | — | — |
| 2022-05-10 | -3.84 | -0.45 | — | — |
| 2022-03-15 | -3.36 | -0.39 | — | — |
| 2021-11-10 | -2.96 | -7.12 | — | — |
| 2021-09-09 | -2.88 | -4.31 | — | — |
| 2021-03-31 | -4.77 | — | — | — |
| 2020-12-31 | -3.78 | — | — | — |
| 2020-09-30 | -2.57 | — | — | — |
| 2020-06-30 | -1.76 | — | — | — |
| 2020-03-31 | -1.40 | — | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency Irregular.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-11-06 | $13.56 | 2026-11-05 | 2026-11-13 | Irregular |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-16 | Soteropoulos Paula | Buy | 3.56K | $2.38 | 8.48K |
| 2026-10-16 | Soteropoulos Paula | Sell | 3.56K | $2.38 | 8.48K |
| 2026-10-16 | Boudreau Helen M | Buy | 2.06K | $15.28 | 31.51K |
| 2026-10-16 | Boudreau Helen M | Sell | 2.06K | $15.28 | 31.51K |
| 2026-10-12 | Hopfner Robert Lorne | Buy | 2.06K | $15.28 | 31.51K |
| 2026-10-12 | Hopfner Robert Lorne | Buy | 3.56K | $2.38 | 8.48K |
| 2026-10-12 | Hopfner Robert Lorne | Buy | 9.20K | $7.60 | 69.89K |
| 2026-10-12 | Hopfner Robert Lorne | Sell | 3.56K | $2.38 | 8.48K |
| 2026-10-12 | Hopfner Robert Lorne | Sell | 9.20K | $7.60 | 69.89K |
| 2026-10-12 | Hopfner Robert Lorne | Sell | 2.06K | $15.28 | 31.51K |
| 2026-10-09 | Lieber Jonathan I | Buy | 3.91K | $6.08 | 23.77K |
| 2026-10-09 | Lieber Jonathan I | Sell | 3.91K | $6.08 | 23.77K |
| 2026-10-06 | Uden Stephen | Buy | 22.46K | $6.08 | 136.53K |
| 2026-10-06 | Uden Stephen | Sell | 22.46K | $6.08 | 136.53K |
| 2026-09-29 | Lieber Jonathan I | Buy | 5.00K | $6.08 | 30.40K |
| 2026-09-29 | Lieber Jonathan I | Sell | 5.00K | $6.08 | 30.40K |
| 2026-09-24 | Liu Hui | Buy | 8.48K | $7.60 | 64.46K |
| 2026-09-24 | Liu Hui | Buy | 3.56K | $2.38 | 8.48K |
| 2026-09-24 | Liu Hui | Sell | 3.56K | $2.38 | 8.48K |
| 2026-09-24 | Liu Hui | Sell | 8.48K | $7.60 | 64.46K |
| 2026-09-16 | Chung Wendy | Buy | 3.56K | $2.38 | 8.48K |
| 2026-09-16 | Chung Wendy | Sell | 3.56K | $2.38 | 8.48K |
| 2026-07-06 | Boudreau Helen M | Buy | 3.56K | $2.38 | 8.48K |
| 2026-07-06 | Boudreau Helen M | Sell | 3.56K | $2.38 | 8.48K |
| 2026-05-19 | ADAR1 Capital Management, LLC | Buy | 200 | $13.80 | 2.76K |
| 2026-05-19 | ADAR1 Capital Management, LLC | Buy | 10.00K | $13.98 | 139.82K |
| 2026-05-18 | ADAR1 Capital Management, LLC | Buy | 6.01K | $13.98 | 83.98K |
| 2026-05-15 | ADAR1 Capital Management, LLC | Buy | 200 | $13.95 | 2.79K |
| 2026-05-15 | ADAR1 Capital Management, LLC | Buy | 100 | $13.80 | 1.38K |
| 2026-05-13 | ADAR1 Capital Management, LLC | Buy | 75.18K | $14.00 | 1.05M |
| 2026-05-13 | ADAR1 Capital Management, LLC | Buy | 4.08K | $13.80 | 56.31K |
| 2026-05-12 | ADAR1 Capital Management, LLC | Buy | 800 | $13.83 | 11.06K |
| 2026-05-11 | ADAR1 Capital Management, LLC | Buy | 19.90K | $14.00 | 278.60K |
| 2026-05-11 | ADAR1 Capital Management, LLC | Buy | 25.00K | $14.00 | 350.00K |
| 2026-05-11 | ADAR1 Capital Management, LLC | Buy | 5.10K | $14.00 | 71.39K |
| 2026-05-05 | ADAR1 Capital Management, LLC | Buy | 35.10K | $14.00 | 491.26K |
| 2026-05-04 | ADAR1 Capital Management, LLC | Buy | 116.90K | $13.97 | 1.63M |
| 2026-05-04 | ADAR1 Capital Management, LLC | Buy | 3.90K | $13.90 | 54.20K |
| 2026-05-04 | ADAR1 Capital Management, LLC | Other | 0 | — | — |
| 2026-03-04 | FMR LLC | Other | 0 | — | — |
| 2026-02-23 | Lieber Jonathan I | Sell | 789 | $5.06 | 3.99K |
| 2026-02-18 | Lieber Jonathan I | Buy | 2.50K | — | — |
| 2026-02-18 | MACKAY MARTIN | Buy | 18.05K | $4.45 | 80.34K |
| 2026-02-18 | HUNT RONALD | Buy | 14.30K | $4.45 | 63.66K |
| 2025-05-13 | Boudreau Helen M | Buy | 28.50K | $0.30 | 8.55K |
| 2025-05-13 | Chung Wendy | Buy | 28.50K | $0.30 | 8.55K |
| 2025-05-13 | HUNT RONALD | Buy | 28.50K | $0.30 | 8.55K |
| 2025-05-13 | Nash Christine A | Buy | 28.50K | $0.30 | 8.55K |
| 2025-05-13 | Hopfner Robert Lorne | Buy | 28.50K | $0.30 | 8.55K |
| 2025-05-13 | Soteropoulos Paula | Buy | 28.50K | $0.30 | 8.55K |
| 2025-05-13 | Liu Hui | Buy | 28.50K | $0.30 | 8.55K |
| 2025-05-13 | MACKAY MARTIN | Buy | 28.50K | $0.30 | 8.55K |
| 2025-02-14 | Uden Stephen | Buy | 453.70K | $0.76 | 344.81K |
| 2025-02-14 | Ryder Steven | Buy | 180.00K | $0.76 | 136.80K |
| 2025-02-14 | Lieber Jonathan I | Buy | 180.00K | $0.76 | 136.80K |
| 2025-01-02 | MACKAY MARTIN | Buy | 92.86K | $0.95 | 88.21K |
| 2025-01-02 | HUNT RONALD | Buy | 73.57K | $0.95 | 69.89K |
| 2025-01-02 | Hopfner Robert Lorne | Buy | 73.57K | $0.95 | 69.89K |
| 2025-01-02 | Liu Hui | Buy | 67.86K | $0.95 | 64.46K |
| 2024-05-15 | HUNT RONALD | Buy | 16.50K | $1.91 | 31.52K |
| 2024-05-15 | Boudreau Helen M | Buy | 16.50K | $1.91 | 31.52K |
| 2024-05-15 | Liu Hui | Buy | 16.50K | $1.91 | 31.52K |
| 2024-05-15 | PARMAR KUSH | Buy | 16.50K | $1.91 | 31.52K |
| 2024-05-15 | Soteropoulos Paula | Buy | 16.50K | $1.91 | 31.52K |
| 2024-05-15 | Nash Christine A | Buy | 16.50K | $1.91 | 31.52K |
| 2024-05-15 | Hopfner Robert Lorne | Buy | 16.50K | $1.91 | 31.52K |
| 2024-05-15 | Chung Wendy | Buy | 16.50K | $1.91 | 31.52K |
| 2024-02-15 | Uden Stephen | Buy | 216.00K | $1.86 | 401.76K |
| 2024-02-15 | MACKAY MARTIN | Buy | 216.00K | $1.86 | 401.76K |
| 2024-02-15 | Lieber Jonathan I | Buy | 120.00K | $1.86 | 223.20K |
| 2024-02-15 | Ryder Steven | Buy | 120.00K | $1.86 | 223.20K |
| 2024-01-02 | PARMAR KUSH | Buy | 27.12K | $2.40 | 65.08K |
| 2024-01-02 | HUNT RONALD | Buy | 29.10K | $2.40 | 69.83K |
| 2023-05-17 | PARMAR KUSH | Buy | 15.49K | $5.64 | 87.36K |
| 2023-05-17 | Nash Christine A | Buy | 15.49K | $5.64 | 87.36K |
| 2023-05-17 | Boudreau Helen M | Buy | 15.49K | $5.64 | 87.36K |
| 2023-05-17 | Hopfner Robert Lorne | Buy | 15.49K | $5.64 | 87.36K |
| 2023-05-17 | Soteropoulos Paula | Buy | 15.49K | $5.64 | 87.36K |
| 2023-05-17 | Liu Hui | Buy | 15.49K | $5.64 | 87.36K |
| 2023-05-17 | HUNT RONALD | Buy | 15.49K | $5.64 | 87.36K |
| 2023-05-17 | Chung Wendy | Buy | 12.35K | $5.64 | 69.67K |
| 2023-03-14 | Lieber Jonathan I | Buy | 5.00K | $5.21 | 26.05K |
| 2023-03-07 | PARMAR KUSH | Sell | 100.00K | $8.20 | 820.00K |
| 2023-03-07 | 5AM Partners V, LLC | Sell | 100.00K | $8.20 | 820.00K |
| 2023-02-06 | Uden Stephen | Buy | 214.00K | $6.50 | 1.39M |
| 2023-02-06 | Ryder Steven | Buy | 119.00K | $6.50 | 773.50K |
| 2023-02-06 | MACKAY MARTIN | Buy | 214.00K | $6.50 | 1.39M |
| 2023-02-01 | Lieber Jonathan I | Buy | 240.00K | $6.81 | 1.63M |
| 2023-02-01 | Lieber Jonathan I | Other | 0 | — | — |
| 2023-01-03 | Liu Hui | Buy | 10.24K | — | — |
| 2023-01-03 | PARMAR KUSH | Buy | 10.34K | — | — |
| 2023-01-03 | Chung Wendy | Buy | 9.48K | — | — |
| 2023-01-03 | HUNT RONALD | Buy | 11.10K | — | — |
| 2022-11-15 | VIKING GLOBAL INVESTORS LP | Buy | 3.33M | $6.00 | 20.00M |
| 2022-08-01 | Chung Wendy | Buy | 26.88K | — | — |
| 2022-08-01 | Chung Wendy | Other | 0 | — | — |
| 2022-06-03 | PARMAR KUSH | Sell | 99.67K | $12.50 | 1.25M |
| 2022-06-03 | 5AM Opportunities I, L.P. | Sell | 99.67K | $12.50 | 1.25M |
| 2022-06-03 | ROCKLAGE SCOTT M | Sell | 99.67K | $12.50 | 1.25M |
| 2022-06-03 | 5AM Opportunities I, L.P. | Sell | 50.33K | $12.50 | 629.11K |
Latest filed quarter: Q2 2026.
Institutions holding: 38, holders 0 vs prior quarter. Ownership 71.35%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| ADAR1 CAPITAL MANAGEMENT, LLC | 926.35K | 905.82K | +4411.09% | 14.82M |
| FMR LLC | 794.72K | 794.72K | New | 12.72M |
| VIKING GLOBAL INVESTORS LP | 524.35K | 524.35K | New | 8.39M |
| TPG GP A, LLC | 378.55K | 378.55K | New | 6.06M |
| PIVOTAL BIOVENTURE PARTNERS INVESTMENT ADVISOR LLC | 300.58K | 300.58K | New | 4.81M |
| RENAISSANCE TECHNOLOGIES LLC | 199.91K | 199.91K | New | 3.20M |
| NANTAHALA CAPITAL MANAGEMENT, LLC | 188.42K | -112.21K | -37.33% | 3.01M |
| VANGUARD CAPITAL MANAGEMENT LLC | 172.50K | 60.46K | +53.96% | 2.76M |
| ALMITAS CAPITAL LLC | 120.68K | 120.68K | New | 1.93M |
| RANGELEY CAPITAL, LLC | 104.85K | 104.85K | New | 1.68M |
| CITADEL ADVISORS LLC | 72.20K | 72.20K | New | 1.16M |
| MARINER, LLC | 50.57K | 50.57K | New | 809.06K |
| JANE STREET GROUP, LLC | 47.42K | 47.42K | New | 758.77K |
| GEODE CAPITAL MANAGEMENT, LLC | 32.05K | 32.05K | New | 512.87K |
| BLACKROCK, INC. | 30.33K | 30.33K | New | 485.31K |
| HRT FINANCIAL LP | 25.66K | 25.66K | New | 410.00K |
| XTX TOPCO LTD | 21.50K | 21.50K | New | 343.95K |
| VANGUARD FIDUCIARY TRUST CO | 16.82K | 3.27K | +24.16% | 269.12K |
| TWO SIGMA INVESTMENTS, LP | 16.62K | 16.62K | New | 265.90K |
| STATE STREET CORP | 13.00K | 13.00K | New | 207.94K |
| QUADRATURE CAPITAL LTD | 12.99K | 12.99K | New | 207.92K |
| DIMENSIONAL FUND ADVISORS LP | 11.28K | 0 | 0.00% | 180.48K |
| VANGUARD GLOBAL ADVISERS, LLC | 1.44K | 0 | 0.00% | 23.07K |
| MERCER GLOBAL ADVISORS INC /ADV | 1.25K | 1.25K | New | 20.00K |
| HARTFORD FINANCIAL MANAGEMENT INC. | 812 | 812 | New | 12.99K |
Rallybio Corporation (RLYB) trades at $16.06, with a market cap of $85.32M and a trailing P/E of 3.50. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 636000 | 858000 |
Insights · Dividends · Forecast · Financials · Learn
$85.32M
Market Cap
3.50
P/E
4.10
Forward P/E
—
Score