Rockwell Medical (RMTI) Financials: Revenue & Earnings
$28.64M
Market Cap
—
P/E
—
Forward P/E
—
Score
RMTI price $7.11 +0.24 +3.57%
RMTI fair value $33.70. Price $7.11. Price is 79% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 4.27M. Growth 4.45%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.6). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 4.03M. Net debt 1.76M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | -0.13 | — | 18.22M |
| 2026-08-13 | -0.34 | -0.23 | 17.78M | 17.82M |
| 2026-05-07 | -0.40 | -0.10 | 17.34M | 17.95M |
| 2026-03-26 | -0.10 | 0.40 | 18.34M | 18.60M |
| 2025-11-12 | -0.50 | -0.40 | 15.93M | 16.24M |
| 2025-08-14 | -0.50 | -0.50 | 16.07M | 16.33M |
| 2025-05-12 | -0.40 | -0.30 | 18.91M | 17.46M |
| 2025-03-20 | -0.20 | 0.20 | 24.66M | 23.50M |
| 2024-11-12 | 0.50 | 0.10 | 28.30M | 26.50M |
| 2024-08-08 | 0.10 | -0.30 | 25.80M | 22.91M |
| 2024-05-14 | -0.60 | -0.40 | 22.68M | 21.70M |
| 2024-04-04 | -0.50 | -0.70 | 22.09M | 22.63M |
| 2023-11-14 | -0.70 | -1.00 | 23.77M | 22.85M |
| 2023-08-14 | -1.80 | -1.20 | 18.08M | 18.08M |
| 2023-05-15 | -1.00 | -1.60 | 19.67M | 19.12M |
| 2023-03-30 | -2.00 | -3.90 | 19.31M | 16.30M |
| 2022-11-14 | -4.00 | -4.85 | 18.70M | 19.37M |
| 2022-08-15 | -5.60 | -8.10 | 18.68M | 16.80M |
| 2022-05-16 | -8.40 | -9.90 | 16.12M | 18.80M |
| 2022-04-08 | -0.90 | -9.90 | 15.30M | 17.65M |
| 2021-11-15 | -0.88 | -0.77 | 15.99M | 21.69M |
| 2021-08-16 | -0.99 | -0.88 | 15.14M | 18.18M |
| 2021-05-17 | -0.88 | -0.99 | 15.47M | 17.19M |
| 2021-03-31 | -0.99 | -0.88 | 15.16M | 15.66M |
| 2020-11-09 | -1.10 | -0.77 | 15.28M | 15.28M |
| 2020-08-10 | -1.10 | -1.43 | 15.90M | 22.25M |
| 2020-05-11 | -1.32 | -1.32 | 15.86M | 15.86M |
| 2020-03-12 | -1.21 | -1.32 | 15.49M | 16.90M |
| 2019-11-11 | -1.32 | -1.65 | 15.41M | 20.54M |
| 2019-08-08 | -1.98 | -1.76 | 14.85M | 14.02M |
| 2019-05-09 | -1.65 | -1.98 | 15.56M | 18.67M |
| 2019-03-14 | -1.65 | -1.43 | 16.85M | 12.89M |
| 2018-11-09 | -1.10 | -1.65 | 16.67M | 25.01M |
| 2018-08-14 | -1.21 | -1.43 | 14.91M | 12.78M |
| 2018-05-10 | -1.43 | -1.43 | 14.95M | 19.03M |
| 2018-03-15 | -1.98 | -1.43 | 14.84M | 9.89M |
| 2017-11-08 | -1.10 | -1.00 | 14.63M | 14.63M |
| 2017-08-09 | -1.54 | -1.10 | 13.24M | 9.46M |
| 2017-05-09 | -0.99 | -0.99 | 14.59M | 12.97M |
| 2017-03-15 | -1.10 | -0.88 | 13.39M | 12.05M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Strobeck Mark | Sell | 1.00K | $8.42 | 8.42K |
| 2026-07-01 | Dawson Joseph H | Buy | 9.63K | — | — |
| 2026-07-01 | Nissenson Allen | Buy | 9.63K | — | — |
| 2026-07-01 | Lau Joan | Buy | 9.63K | — | — |
| 2026-07-01 | Radie Robert S | Buy | 9.63K | — | — |
| 2026-07-01 | COOPER JOHN G | Buy | 9.63K | — | — |
| 2026-07-01 | Chole Timothy | Buy | 15.00K | — | — |
| 2026-07-01 | Hunter Heather | Buy | 15.00K | — | — |
| 2026-07-01 | TIMMINS MEGAN C. | Buy | 15.00K | — | — |
| 2026-07-01 | Neri Jesse | Buy | 15.00K | — | — |
| 2026-07-01 | Strobeck Mark | Buy | 30.00K | — | — |
| 2026-03-14 | Hunter Heather | Sell | 2.44K | $0.90 | 2.20K |
| 2026-03-14 | TIMMINS MEGAN C. | Sell | 3.67K | $0.90 | 3.30K |
| 2026-03-14 | Neri Jesse | Sell | 2.44K | $0.90 | 2.20K |
| 2026-03-14 | Chole Timothy | Sell | 2.44K | $0.90 | 2.20K |
| 2026-03-14 | Strobeck Mark | Sell | 7.33K | $0.90 | 6.60K |
| 2026-01-02 | Hunter Heather | Sell | 2.87K | $0.84 | 2.40K |
| 2026-01-02 | Neri Jesse | Sell | 886 | $0.84 | 740 |
| 2025-11-18 | COOPER JOHN G | Sell | 5.08K | $0.87 | 4.42K |
| 2025-11-17 | Dawson Joseph H | Buy | 25.00K | $0.87 | 21.75K |
| 2025-11-17 | Dawson Joseph H | Buy | 25.00K | — | — |
| 2025-11-17 | Dawson Joseph H | Other | 0 | — | — |
| 2025-10-01 | Hunter Heather | Sell | 2.87K | $1.19 | 3.41K |
| 2025-10-01 | Chole Timothy | Sell | 2.87K | $1.19 | 3.41K |
| 2025-10-01 | Neri Jesse | Sell | 886 | $1.19 | 1.05K |
| 2025-10-01 | Strobeck Mark | Sell | 6.93K | $1.19 | 8.24K |
| 2025-09-23 | Hunter Heather | Other | 0 | — | — |
| 2025-09-23 | Hunter Heather | Other | 32.99K | $1.37 | 45.20K |
| 2025-09-23 | Hunter Heather | Other | 47.19K | $1.39 | 65.59K |
| 2025-09-23 | Hunter Heather | Other | 170.00K | $1.07 | 181.90K |
| 2025-09-23 | Hunter Heather | Other | 60.00K | $1.66 | 99.60K |
| 2025-07-01 | Chole Timothy | Sell | 2.87K | $0.82 | 2.35K |
| 2025-07-01 | Neri Jesse | Sell | 886 | $0.82 | 727 |
| 2025-07-01 | Strobeck Mark | Sell | 6.93K | $0.82 | 5.68K |
| 2025-05-20 | Neri Jesse | Buy | 97.50K | — | — |
| 2025-05-20 | TIMMINS MEGAN C. | Buy | 97.50K | — | — |
| 2025-05-20 | Chole Timothy | Buy | 85.00K | — | — |
| 2025-05-20 | Strobeck Mark | Buy | 352.00K | — | — |
| 2025-05-20 | Lau Joan | Buy | 50.00K | — | — |
| 2025-05-20 | COOPER JOHN G | Buy | 50.00K | — | — |
| 2025-05-20 | Nissenson Allen | Buy | 50.00K | — | — |
| 2025-05-20 | RAVICH MARK H | Buy | 50.00K | — | — |
| 2025-05-20 | Radie Robert S | Buy | 50.00K | — | — |
| 2025-05-20 | Smiley Andrea Heslin | Buy | 50.00K | — | — |
| 2025-05-20 | Chole Timothy | Buy | 170.00K | $1.07 | 181.90K |
| 2025-05-20 | Chole Timothy | Buy | 85.00K | — | — |
| 2025-05-20 | Neri Jesse | Buy | 195.00K | $1.07 | 208.65K |
| 2025-05-20 | Neri Jesse | Buy | 97.50K | — | — |
| 2025-05-20 | TIMMINS MEGAN C. | Buy | 195.00K | $1.07 | 208.65K |
| 2025-05-20 | TIMMINS MEGAN C. | Buy | 97.50K | — | — |
| 2025-05-20 | Strobeck Mark | Buy | 220.00K | — | — |
| 2025-05-20 | Strobeck Mark | Buy | 308.00K | $1.07 | 329.56K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.09 | 2.17K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 6.00K | $1.08 | 6.48K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.06 | 2.12K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.10 | 2.20K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 1.50K | $1.09 | 1.63K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 4.00K | $1.09 | 4.36K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.08 | 2.16K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.08 | 2.16K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.08 | 2.16K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.07 | 2.15K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.07 | 2.14K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 1.00K | $1.09 | 1.09K |
| 2025-04-11 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.08 | 2.16K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.09 | 2.18K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.06 | 2.13K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.06 | 2.11K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 4.00K | $1.05 | 4.22K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.04 | 2.09K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.05 | 2.10K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.04 | 2.09K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.04 | 2.08K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 10.00K | $1.10 | 11.01K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 7.00K | $1.07 | 7.49K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.07 | 2.14K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 6.00K | $1.07 | 6.42K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.08 | 2.16K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.08 | 2.16K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 2.00K | $1.05 | 2.10K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 4.00K | $1.08 | 4.32K |
| 2025-04-10 | Irrevocable Larson Family Investment Trust | Buy | 4.00K | $1.06 | 4.24K |
| 2025-04-01 | Strobeck Mark | Sell | 6.93K | $1.08 | 7.48K |
| 2025-04-01 | Neri Jesse | Sell | 886 | $1.10 | 975 |
| 2025-04-01 | Chole Timothy | Sell | 2.87K | $1.08 | 3.10K |
| 2025-03-17 | Chole Timothy | Sell | 2.82K | $1.77 | 5.00K |
| 2025-03-17 | TIMMINS MEGAN C. | Sell | 3.14K | $1.77 | 5.55K |
| 2025-03-17 | Strobeck Mark | Sell | 6.10K | $1.77 | 10.80K |
| 2025-03-14 | Chole Timothy | Sell | 2.44K | $1.70 | 4.15K |
| 2025-03-14 | Neri Jesse | Sell | 2.44K | $1.70 | 4.15K |
| 2025-03-14 | TIMMINS MEGAN C. | Sell | 3.67K | $1.70 | 6.23K |
| 2025-03-14 | Strobeck Mark | Sell | 7.33K | $1.70 | 12.47K |
| 2025-01-02 | Chole Timothy | Sell | 1.00K | $2.05 | 2.05K |
| 2025-01-02 | Strobeck Mark | Sell | 2.16K | $2.06 | 4.44K |
| 2024-12-12 | Irrevocable Larson Family Investment Trust | Other | 0 | — | — |
| 2024-12-12 | Irrevocable Larson Family Investment Trust | Other | 0 | — | — |
| 2024-11-15 | RAVICH MARK H | Sell | 10.00K | $2.40 | 24.00K |
| 2024-11-15 | RAVICH MARK H | Sell | 19.99K | $2.32 | 46.38K |
| 2024-10-01 | Chole Timothy | Sell | 1.00K | $3.69 | 3.69K |
| 2024-10-01 | Strobeck Mark | Sell | 2.16K | $3.69 | 7.97K |
Latest filed quarter: Q2 2026.
Institutions holding: 34, holders -10 vs prior quarter. Ownership 8.62%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | 1.23M | 47.53K | +4.02% | 677.67K |
| GEODE CAPITAL MANAGEMENT, LLC | 364.06K | -65.12K | -15.17% | 213.90K |
| RENAISSANCE TECHNOLOGIES LLC | 359.67K | -279.45K | -43.72% | 198.00K |
| JANE STREET GROUP, LLC | 245.23K | 166.27K | +210.59% | 135.00K |
| VANGUARD FIDUCIARY TRUST CO | 232.66K | 1.40K | +0.61% | 128.20K |
| WEALTHSPIRE ADVISORS, LLC | 151.84K | 0 | 0.00% | 83.59K |
| BLACKROCK, INC. | 144.76K | -91.92K | -38.84% | 79.69K |
| STATE STREET CORP | 100.90K | 0 | 0.00% | 55.55K |
| NORTHERN TRUST CORP | 91.86K | -12.66K | -12.11% | 50.57K |
| UBS GROUP AG | 70.01K | -108.88K | -60.86% | 38.51K |
| PANAGORA ASSET MANAGEMENT INC | 69.35K | -373 | -0.53% | 38.18K |
| GSA CAPITAL PARTNERS LLP | 69.80K | 69.80K | New | 38.00K |
| CORSAIR CAPITAL MANAGEMENT, L.P. | 50.00K | 0 | 0.00% | 27.52K |
| LPL FINANCIAL LLC | 40.26K | -484 | -1.19% | 22.16K |
| WEALTHTRUST AXIOM LLC | 33.00K | -6.10K | -15.60% | 18.17K |
| RICHMOND BROTHERS, INC. | 30.61K | 0 | 0.00% | 16.85K |
| SPARTAN WEALTH ADVISORY SERVICES LLC | 25.01K | 0 | 0.00% | 13.77K |
| TWO SIGMA SECURITIES, LLC | 24.74K | 24.74K | New | 13.62K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 14.39K | 12.34K | +604.51% | 7.92K |
| BURFORD BROTHERS, INC. | 14.17K | 0 | 0.00% | 7.80K |
| XTX TOPCO LTD | 11.18K | -35.65K | -76.12% | 6.16K |
| VANGUARD GLOBAL ADVISERS, LLC | 10.57K | 0 | 0.00% | 5.83K |
| SAVVY ADVISORS, INC. | 10.00K | 10.00K | New | 5.50K |
| WELLS FARGO & COMPANY/MN | 9.99K | 5.00K | +100.26% | 5.50K |
| MORGAN STANLEY | 4.32K | 453 | +11.71% | 2.38K |
Rockwell Medical, Inc. (RMTI) trades at $7.11, with a market cap of $28.64M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$28.64M
Market Cap
—
P/E
—
Forward P/E
—
Score