Satellogic (SATL) Financials: Revenue & Earnings
$540.58M
Market Cap
-6.06
P/E
68.66
Forward P/E
—
Score
SATL price $3.78 -0.17 -4.40%
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 0 | 0 | 4247000 | 6012000 | 10074000 | 12870000 | 17707000 |
Satellogic Inc. specializes in the development and deployment of compact, high-resolution Earth observation satellites, delivering live, commercial-grade geospatial data. These continuous data feeds provide critical insights that empower a diverse range of stakeholders, including governmental bodies, private enterprises, organizations, and even individuals, to make informed strategic and operational decisions. The…
SATL fair value $1.09. Price $3.78. Price is 245% above fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.46M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.83% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 143.16M. Net debt -31.05M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-09 | — | -0.01 | — | 12.44M |
| 2026-08-05 | -0.13 | -0.03 | 15.92M | 9.57M |
| 2026-05-11 | -0.84 | -0.05 | 6.11M | 5.27M |
| 2026-03-19 | 0.17 | -0.06 | 6.20M | 3.83M |
| 2025-11-10 | -0.02 | -0.04 | 3.63M | 3.20M |
| 2025-08-12 | -0.06 | — | 4.44M | — |
| 2025-05-13 | -0.16 | — | 3.39M | — |
| 2025-03-24 | -0.46 | — | 3.02M | — |
| 2024-09-30 | -0.45 | — | 3.02M | — |
| 2024-08-15 | -0.20 | — | 3.50M | — |
| 2024-04-15 | -0.19 | -0.29 | 3.33M | 11.40M |
| 2023-12-04 | -0.15 | -0.27 | 5.69M | 25.60M |
| 2023-09-30 | -0.20 | — | 1.20M | — |
| 2023-09-21 | -0.33 | -0.18 | 3.18M | 35.50M |
| 2023-03-31 | -0.17 | -0.27 | 1.59M | 25.60M |
| 2022-12-31 | -0.34 | — | 3.62M | — |
| 2022-09-30 | -0.16 | -0.29 | 2.16M | 11.40M |
| 2022-08-02 | -0.07 | — | 1.19M | 11.43M |
| 2022-05-03 | -0.07 | — | 1.19M | — |
| 2021-12-31 | -0.23 | — | 1.27M | — |
| 2021-09-30 | -0.54 | — | 1.27M | — |
| 2021-06-30 | -0.42 | — | 853.14K | — |
| 2021-03-31 | -0.42 | — | 853.14K | — |
| 2020-12-31 | 0.83 | — | — | — |
| 2020-09-30 | -1.01 | — | — | — |
| 2020-06-30 | -0.12 | — | — | — |
| 2020-03-31 | -0.12 | — | — | — |
| 2019-12-31 | -0.08 | — | — | — |
| 2019-09-30 | -0.08 | — | — | — |
| 2019-06-30 | -0.08 | — | — | — |
| 2019-03-31 | -0.08 | — | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-19 | Whitworth Frank Dixon III | Buy | 354.79K | — | — |
| 2026-09-20 | Greer Dustin Yoshio | Buy | 1.30K | — | — |
| 2026-09-20 | Greer Dustin Yoshio | Buy | 2.82K | — | — |
| 2026-09-20 | Greer Dustin Yoshio | Buy | 6.08K | — | — |
| 2026-09-20 | Greer Dustin Yoshio | Buy | 87 | — | — |
| 2026-09-20 | Greer Dustin Yoshio | Buy | 1.75K | — | — |
| 2026-09-20 | Greer Dustin Yoshio | Sell | 8.75K | — | — |
| 2026-09-20 | Greer Dustin Yoshio | Sell | 4.06K | — | — |
| 2026-09-20 | Greer Dustin Yoshio | Sell | 1.88K | — | — |
| 2026-09-20 | Greer Dustin Yoshio | Sell | 125 | — | — |
| 2026-09-20 | Kharsansky Alan | Sell | 14.57K | — | — |
| 2026-09-20 | Kharsansky Alan | Buy | 3.42K | — | — |
| 2026-09-20 | Kharsansky Alan | Buy | 9.46K | — | — |
| 2026-09-20 | Kharsansky Alan | Sell | 5.27K | — | — |
| 2026-09-20 | Kharsansky Alan | Buy | 4.87K | — | — |
| 2026-09-20 | Kharsansky Alan | Sell | 7.50K | — | — |
| 2026-09-20 | Kargieman Emiliano | Buy | 9.49K | — | — |
| 2026-09-20 | Kargieman Emiliano | Buy | 20.06K | — | — |
| 2026-09-20 | Kargieman Emiliano | Sell | 26.48K | — | — |
| 2026-09-20 | Kargieman Emiliano | Sell | 12.53K | — | — |
| 2026-09-04 | Whitworth Frank Dixon III | Other | 0 | — | — |
| 2026-08-21 | Greer Dustin Yoshio | Other | 0 | — | — |
| 2026-08-21 | Greer Dustin Yoshio | Other | 28.17K | — | — |
| 2026-07-20 | Kargieman Emiliano | Buy | 9.49K | — | — |
| 2026-07-20 | Kargieman Emiliano | Sell | 12.53K | — | — |
| 2026-07-20 | Kharsansky Alan | Sell | 5.27K | — | — |
| 2026-07-20 | Kharsansky Alan | Buy | 3.42K | — | — |
| 2026-06-20 | Kharsansky Alan | Sell | 14.56K | — | — |
| 2026-06-20 | Kharsansky Alan | Buy | 9.47K | — | — |
| 2026-06-20 | Kharsansky Alan | Buy | 4.88K | — | — |
| 2026-06-20 | Kharsansky Alan | Sell | 7.50K | — | — |
| 2026-06-20 | Dunn Rick | Buy | 7.58K | — | — |
| 2026-06-20 | Dunn Rick | Buy | 16.71K | — | — |
| 2026-06-20 | Dunn Rick | Buy | 6.61K | — | — |
| 2026-06-20 | Dunn Rick | Sell | 23.35K | — | — |
| 2026-06-20 | Dunn Rick | Sell | 10.59K | — | — |
| 2026-06-20 | Dunn Rick | Sell | 9.24K | — | — |
| 2026-06-20 | Kargieman Emiliano | Buy | 20.06K | — | — |
| 2026-06-20 | Kargieman Emiliano | Sell | 26.48K | — | — |
| 2026-06-11 | Kargieman Emiliano | Buy | 200.44K | — | — |
| 2026-06-11 | Kargieman Emiliano | Buy | 164.88K | $7.52 | 1.24M |
| 2026-06-11 | Wang Theodore Glass | Buy | 32.66K | — | — |
| 2026-06-11 | Williamson Michael Eric | Other | 20.79K | — | — |
| 2026-06-11 | Kargieman Emiliano | Buy | 200.44K | — | — |
| 2026-06-11 | Kargieman Emiliano | Buy | 164.88K | $7.52 | 1.24M |
| 2026-06-11 | Kharsansky Alan | Buy | 84.33K | — | — |
| 2026-06-11 | Gutierrez Miguel | Buy | 20.79K | — | — |
| 2026-06-11 | Kennedy Kelly J. | Buy | 20.79K | — | — |
| 2026-06-11 | Killalea Peter Thomas | Buy | 27.91K | — | — |
| 2026-06-11 | Wang Theodore Glass | Buy | 32.66K | — | — |
| 2026-06-10 | Williamson Michael Eric | Other | 20.79K | — | — |
| 2026-06-10 | Killalea Peter Thomas | Buy | 27.91K | — | — |
| 2026-06-10 | Kennedy Kelly J. | Buy | 20.79K | — | — |
| 2026-06-10 | Gutierrez Miguel | Buy | 20.79K | — | — |
| 2026-06-10 | Kharsansky Alan | Buy | 84.33K | — | — |
| 2026-06-10 | Wang Theodore Glass | Buy | 32.66K | — | — |
| 2026-06-10 | Kargieman Emiliano | Buy | 200.44K | — | — |
| 2026-06-10 | Kargieman Emiliano | Buy | 197.33K | $6.28 | 1.24M |
| 2026-05-31 | Gutierrez Miguel | Buy | 49.44K | — | — |
| 2026-05-31 | Gutierrez Miguel | Sell | 49.44K | — | — |
| 2026-05-31 | Kennedy Kelly J. | Buy | 49.44K | — | — |
| 2026-05-31 | Kennedy Kelly J. | Sell | 49.44K | — | — |
| 2026-05-26 | Liberty 77 Capital L.P. | Sell | 10.00M | $9.77 | 97.70M |
| 2026-05-14 | Kharsansky Alan | Buy | 87.09K | $1.27 | 110.22K |
| 2026-05-14 | Kharsansky Alan | Sell | 87.09K | $8.35 | 727.30K |
| 2026-05-14 | Kharsansky Alan | Sell | 87.09K | $1.27 | 110.22K |
| 2026-04-11 | Kharsansky Alan | Other | 0 | — | — |
| 2026-04-11 | Kharsansky Alan | Other | 189.35K | — | — |
| 2026-03-30 | Tirman Matthew | Sell | 9.50K | $5.18 | 49.20K |
| 2026-03-30 | Dunn Rick | Buy | 19.05K | $5.17 | 98.49K |
| 2026-03-27 | Dunn Rick | Buy | 16.70K | $5.91 | 98.60K |
| 2026-03-23 | CANTOR FITZGERALD, L. P. | Sell | 500.00K | $5.01 | 2.50M |
| 2026-03-20 | Tirman Matthew | Sell | 23.30K | — | — |
| 2026-03-20 | Tirman Matthew | Buy | 7.44K | — | — |
| 2026-03-20 | Tirman Matthew | Buy | 16.36K | — | — |
| 2026-03-20 | Tirman Matthew | Sell | 10.59K | — | — |
| 2026-03-20 | Dunn Rick | Buy | 6.83K | — | — |
| 2026-03-20 | Dunn Rick | Sell | 23.35K | — | — |
| 2026-03-20 | Dunn Rick | Buy | 15.06K | — | — |
| 2026-03-20 | Dunn Rick | Buy | 5.96K | — | — |
| 2026-03-20 | Dunn Rick | Buy | 3.03K | — | — |
| 2026-03-20 | Dunn Rick | Sell | 10.59K | — | — |
| 2026-03-20 | Dunn Rick | Sell | 9.24K | — | — |
| 2026-03-20 | Dunn Rick | Sell | 4.69K | — | — |
| 2026-03-20 | Kargieman Emiliano | Buy | 20.07K | — | — |
| 2026-03-20 | Kargieman Emiliano | Sell | 26.48K | — | — |
| 2026-01-30 | CANTOR FITZGERALD, L. P. | Sell | 5.58K | $5.55 | 30.94K |
| 2026-01-29 | CANTOR FITZGERALD, L. P. | Sell | 388.83K | $5.63 | 2.19M |
| 2026-01-28 | CANTOR FITZGERALD, L. P. | Sell | 129.97K | $5.56 | 722.39K |
| 2025-12-20 | Kargieman Emiliano | Buy | 20.08K | — | — |
| 2025-12-20 | Kargieman Emiliano | Sell | 26.48K | — | — |
| 2025-12-20 | Tirman Matthew | Sell | 23.30K | — | — |
| 2025-12-20 | Tirman Matthew | Sell | 10.59K | — | — |
| 2025-12-20 | Tirman Matthew | Buy | 6.36K | — | — |
| 2025-12-20 | Tirman Matthew | Buy | 14.00K | — | — |
| 2025-12-20 | Dunn Rick | Sell | 23.35K | — | — |
| 2025-12-20 | Dunn Rick | Buy | 5.96K | — | — |
| 2025-12-20 | Dunn Rick | Buy | 5.20K | — | — |
| 2025-12-20 | Dunn Rick | Buy | 13.15K | — | — |
| 2025-12-20 | Dunn Rick | Sell | 10.59K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 197, holders +47 vs prior quarter. Ownership 71.70%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| LIBERTY 77 CAPITAL L.P. | 10.00M | -10.00M | -50.00% | 57.20M |
| STATE STREET CORP | 7.60M | 5.86M | +336.71% | 43.48M |
| BLACKROCK, INC. | 7.34M | 1.42M | +23.98% | 42.00M |
| D. E. SHAW & CO., INC. | 6.51M | 4.82M | +284.64% | 37.24M |
| RENAISSANCE TECHNOLOGIES LLC | 5.93M | 4.74M | +399.02% | 33.91M |
| CANTOR FITZGERALD, L. P. | 4.98M | -5.82M | -53.87% | 28.50M |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.28M | 624.62K | +17.07% | 24.50M |
| VAN ECK ASSOCIATES CORP | 4.25M | 4.25M | New | 24.32M |
| MILLENNIUM MANAGEMENT LLC | 4.17M | 1.48M | +55.05% | 23.83M |
| TWO SIGMA INVESTMENTS, LP | 3.69M | 3.09M | +520.37% | 21.10M |
| JANE STREET GROUP, LLC | 3.01M | 2.95M | +4898.13% | 17.21M |
| UBS GROUP AG | 2.71M | 1.60M | +144.07% | 15.50M |
| AQR CAPITAL MANAGEMENT LLC | 2.52M | 1.24M | +97.49% | 14.41M |
| ALYESKA INVESTMENT GROUP, L.P. | 2.50M | 2.50M | New | 14.30M |
| SOFTBANK GROUP CORP. | 2.43M | -155.10K | -6.01% | 13.89M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.18M | 251.84K | +13.06% | 12.47M |
| TIDAL INVESTMENTS LLC | 2.03M | 2.03M | New | 11.61M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 2.00M | 1.83M | +1067.25% | 11.44M |
| TEMA ETFS LLC | 1.51M | 1.51M | New | 8.64M |
| NUVEEN, LLC | 1.51M | -1.32M | -46.61% | 8.63M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.49M | 197.49K | +15.33% | 8.50M |
| ARCHON CAPITAL MANAGEMENT LLC | 1.45M | -198.00K | -12.02% | 8.29M |
| PALISADES INVESTMENT PARTNERS, LLC | 1.35M | 1.35M | New | 7.73M |
| GOLDMAN SACHS GROUP INC | 1.32M | 828.46K | +168.11% | 7.56M |
| CANADA PENSION PLAN INVESTMENT BOARD | 1.17M | 1.17M | New | 6.68M |
Satellogic Inc. (SATL) trades at $3.78, with a market cap of $540.58M and a trailing P/E of -6.06. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 0 | 0 | 4247000 | 6012000 | 10074000 | 12870000 | 17707000 |
Insights · Dividends · Forecast · Financials · Learn
$540.58M
Market Cap
-6.06
P/E
68.66
Forward P/E
—
Score