ScanSource (SCSC) Financials: Revenue & Earnings
SCSC$58.92-2.33 -3.81%
$1.19B
Market Cap
—
P/E
—
Forward P/E
—
Score
ScanSource (SCSC) Financials: Revenue & Earnings
SCSC price $58.92 -2.33 -3.81%
- Ticker
- SCSC
- Price
- $58.92
- Change
- -2.33 -3.81%
- Market cap ?
- $1.19B
- Beta ?
- 1.25
- Sector
- Technology
- Industry
- Technology Distributors
Fair value
SCSC fair value $130.90. Price $58.92. Price is 55% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 95% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 193.67M. Growth 11.58%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.19% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 20.14M. Net debt 22.52M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 1.11 | — | 848.55M |
| 2026-08-20 | 1.46 | 1.14 | 953.11M | 814.35M |
| 2026-05-07 | 0.94 | 0.91 | 766.79M | 738.55M |
| 2026-02-05 | 0.80 | 1.00 | 760.07M | 781.25M |
| 2025-11-06 | 1.06 | 0.91 | 739.65M | 784.55M |
| 2025-08-21 | 1.02 | 0.91 | 812.89M | 779.70M |
| 2025-05-08 | 0.86 | 0.77 | 704.23M | 786.50M |
| 2025-01-30 | 0.85 | 0.88 | 747.50M | 857.75M |
| 2024-11-07 | 0.84 | 0.78 | 775.58M | 774.90M |
| 2024-08-27 | 0.80 | 0.93 | 746.11M | 838.60M |
| 2024-05-07 | 0.69 | 0.84 | 752.60M | 822.10M |
| 2024-02-06 | 0.85 | 0.97 | 884.79M | 943.10M |
| 2023-11-09 | 0.74 | 0.90 | 876.30M | 919.75M |
| 2023-08-22 | 0.76 | 0.75 | 947.15M | 875.20M |
| 2023-05-09 | 0.96 | 0.91 | 885.52M | 864.33M |
| 2023-02-07 | 1.06 | 1.04 | 1.01B | 931.13M |
| 2022-11-08 | 1.07 | 1.05 | 943.81M | 911.25M |
| 2022-08-23 | 0.91 | 0.97 | 962.28M | 909.85M |
| 2022-05-10 | 1.04 | 0.67 | 845.99M | 769.90M |
| 2022-02-08 | 1.02 | 0.85 | 864.35M | 860.30M |
| 2021-11-09 | 0.99 | 0.72 | 857.58M | 810.83M |
| 2021-08-24 | 0.96 | 0.57 | 852.70M | 810.83M |
| 2021-05-10 | 0.71 | 0.53 | 729.87M | 729.00M |
| 2021-02-02 | 0.65 | 0.53 | 810.90M | 758.33M |
| 2020-11-09 | 0.42 | 0.35 | 757.34M | 605.87M |
| 2020-08-31 | 0.19 | 0.21 | 636.45M | 217.65M |
| 2020-05-11 | 0.37 | 0.46 | 744.58M | 1.08B |
| 2020-02-04 | 0.77 | 0.81 | 824.00M | 2.08B |
| 2019-11-12 | 0.72 | 0.73 | 1.01B | 1.02B |
| 2019-08-20 | 0.71 | 0.82 | 960.83M | 1.11B |
| 2019-05-09 | 0.77 | 0.78 | 893.36M | 904.96M |
| 2019-02-05 | 0.99 | 0.97 | 1.05B | 1.02B |
| 2018-11-06 | 0.89 | 0.87 | 972.90M | 951.04M |
| 2018-08-28 | 0.77 | 0.77 | 993.85M | 993.90M |
| 2018-05-08 | 0.68 | 0.70 | 895.64M | 921.94M |
| 2018-02-06 | 0.90 | 0.81 | 1.03B | 928.98M |
| 2017-11-06 | 0.76 | 0.78 | 924.56M | 948.93M |
| 2017-08-29 | 0.68 | 0.68 | 917.29M | 917.30M |
| 2017-05-09 | 0.65 | 0.67 | 813.54M | 838.53M |
| 2017-02-07 | 0.75 | 0.72 | 904.79M | 868.61M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-11 | Mathis Charles Alexander | Sell | 3.00K | $58.00 | 174.00K |
| 2026-09-11 | BAUR MICHAEL L | Buy | 57.36K | $37.00 | 2.12M |
| 2026-09-11 | BAUR MICHAEL L | Sell | 1.85K | $56.50 | 104.58K |
| 2026-09-11 | BAUR MICHAEL L | Sell | 6.69K | $57.71 | 386.20K |
| 2026-09-11 | BAUR MICHAEL L | Sell | 48.82K | $58.14 | 2.84M |
| 2026-09-11 | BAUR MICHAEL L | Sell | 57.36K | $37.00 | 2.12M |
| 2026-09-10 | BAUR MICHAEL L | Buy | 19.98K | $37.00 | 739.26K |
| 2026-09-10 | BAUR MICHAEL L | Sell | 18.08K | $55.39 | 1.00M |
| 2026-09-10 | BAUR MICHAEL L | Sell | 1.90K | $57.03 | 108.36K |
| 2026-09-10 | BAUR MICHAEL L | Sell | 19.98K | $37.00 | 739.26K |
| 2026-09-04 | Ford Brandy | Sell | 5.26K | $57.43 | 302.02K |
| 2026-09-04 | Ford Brandy | Sell | 34 | $58.04 | 1.97K |
| 2026-09-03 | Jones Stephen | Sell | 8.70K | $56.69 | 493.37K |
| 2026-09-03 | Jones Stephen | Sell | 1.30K | $57.21 | 74.20K |
| 2026-09-01 | Mathis Charles Alexander | Buy | 3.23K | — | — |
| 2026-09-01 | Emory Frank Edward Jr. | Buy | 3.23K | — | — |
| 2026-09-01 | Jones Stephen | Buy | 16.62K | — | — |
| 2026-09-01 | Jones Stephen | Sell | 2.04K | $56.24 | 114.95K |
| 2026-09-01 | BAUR MICHAEL L | Buy | 53.90K | — | — |
| 2026-09-01 | BAUR MICHAEL L | Sell | 8.02K | $56.24 | 451.21K |
| 2026-09-01 | NAGEL VERNON J | Buy | 3.23K | — | — |
| 2026-09-01 | Ford Brandy | Buy | 3.59K | — | — |
| 2026-09-01 | Ford Brandy | Sell | 481 | $56.24 | 27.05K |
| 2026-09-01 | Webb Michael Reed | Buy | 5.61K | — | — |
| 2026-09-01 | Temple Elizabeth Orazem | Buy | 3.23K | — | — |
| 2026-09-01 | Ramoneda Dorothy F | Buy | 3.23K | — | — |
| 2026-09-01 | Smith Shana C | Buy | 7.64K | — | — |
| 2026-09-01 | Smith Shana C | Sell | 1.07K | $56.24 | 60.18K |
| 2026-09-01 | RODEK JEFFREY R | Buy | 3.23K | — | — |
| 2026-08-30 | Smith Shana C | Sell | 910 | $56.55 | 51.46K |
| 2026-08-30 | Ford Brandy | Sell | 239 | $56.55 | 13.52K |
| 2026-08-30 | Jones Stephen | Sell | 1.59K | $56.55 | 89.97K |
| 2026-08-30 | BAUR MICHAEL L | Sell | 5.69K | $56.55 | 321.60K |
| 2026-08-26 | BAUR MICHAEL L | Sell | 6.57K | $56.17 | 369.09K |
| 2026-08-26 | Jones Stephen | Sell | 2.43K | $56.17 | 136.27K |
| 2026-08-26 | Ford Brandy | Sell | 329 | $56.17 | 18.48K |
| 2026-08-25 | BAUR MICHAEL L | Sell | 21.09K | $56.19 | 1.19M |
| 2026-08-25 | Smith Shana C | Sell | 1.64K | $56.19 | 92.38K |
| 2026-08-25 | Jones Stephen | Sell | 6.57K | $56.19 | 369.11K |
| 2026-08-25 | Ford Brandy | Sell | 331 | $56.19 | 18.60K |
| 2026-08-20 | BAUR MICHAEL L | Buy | 30.66K | — | — |
| 2026-08-20 | Smith Shana C | Buy | 3.43K | — | — |
| 2026-08-20 | Jones Stephen | Buy | 10.11K | — | — |
| 2026-03-16 | Webb Michael Reed | Other | 0 | — | — |
| 2026-03-16 | BAUR MICHAEL L | Sell | 3.83K | $35.89 | 137.35K |
| 2026-03-13 | BAUR MICHAEL L | Sell | 21.10K | $35.76 | 754.68K |
| 2026-03-13 | BAUR MICHAEL L | Sell | 69 | $36.40 | 2.51K |
| 2026-02-11 | Mathis Charles Alexander | Buy | 1.00K | $34.63 | 34.63K |
| 2026-02-11 | Mathis Charles Alexander | Buy | 5.00K | $35.32 | 176.60K |
| 2025-12-16 | BAUR MICHAEL L | Sell | 2.18K | $41.06 | 89.43K |
| 2025-12-16 | BAUR MICHAEL L | Sell | 7.28K | $41.53 | 302.38K |
| 2025-12-15 | BAUR MICHAEL L | Sell | 9.46K | $40.81 | 386.02K |
| 2025-12-15 | BAUR MICHAEL L | Sell | 100 | $42.05 | 4.21K |
| 2025-12-12 | BAUR MICHAEL L | Sell | 982 | $42.09 | 41.33K |
| 2025-12-11 | Jones Stephen | Sell | 5.02K | $42.30 | 212.35K |
| 2025-09-18 | BAUR MICHAEL L | Buy | 22.97K | $38.19 | 877.19K |
| 2025-09-18 | BAUR MICHAEL L | Sell | 47.97K | $44.34 | 2.13M |
| 2025-09-18 | BAUR MICHAEL L | Sell | 22.97K | $38.19 | 877.19K |
| 2025-09-17 | BAUR MICHAEL L | Buy | 102.03K | $38.19 | 3.90M |
| 2025-09-17 | BAUR MICHAEL L | Sell | 102.03K | $44.96 | 4.59M |
| 2025-09-17 | BAUR MICHAEL L | Sell | 102.03K | $38.19 | 3.90M |
| 2025-09-03 | Hayden Rachel | Sell | 752 | $43.57 | 32.76K |
| 2025-09-01 | Ford Brandy | Buy | 4.62K | — | — |
| 2025-09-01 | Ford Brandy | Sell | 119 | $43.65 | 5.19K |
| 2025-09-01 | Conde Alexandre | Buy | 6.29K | — | — |
| 2025-09-01 | BAUR MICHAEL L | Buy | 69.24K | — | — |
| 2025-09-01 | Jones Stephen | Buy | 17.63K | — | — |
| 2025-09-01 | Mathis Charles Alexander | Buy | 3.69K | — | — |
| 2025-09-01 | Emory Frank Edward Jr. | Buy | 3.69K | — | — |
| 2025-09-01 | Temple Elizabeth Orazem | Buy | 3.69K | — | — |
| 2025-09-01 | RODEK JEFFREY R | Buy | 3.69K | — | — |
| 2025-09-01 | NAGEL VERNON J | Buy | 3.69K | — | — |
| 2025-09-01 | Smith Shana C | Buy | 9.23K | — | — |
| 2025-09-01 | Ramoneda Dorothy F | Buy | 3.69K | — | — |
| 2025-09-01 | BROWNING PETER C | Buy | 3.69K | — | — |
| 2025-09-01 | Hayden Rachel | Buy | 5.16K | — | — |
| 2025-08-30 | Ford Brandy | Sell | 239 | $43.65 | 10.43K |
| 2025-08-30 | Conde Alexandre | Sell | 326 | $43.65 | 14.23K |
| 2025-08-30 | Jones Stephen | Sell | 1.52K | $43.65 | 66.39K |
| 2025-08-30 | Smith Shana C | Sell | 616 | $43.65 | 26.89K |
| 2025-08-30 | Hayden Rachel | Sell | 344 | $43.65 | 15.02K |
| 2025-08-29 | Hayden Rachel | Sell | 833 | $44.36 | 36.95K |
| 2025-08-28 | Hayden Rachel | Sell | 1.08K | $44.69 | 48.27K |
| 2025-08-27 | Ford Brandy | Sell | 120 | $44.69 | 5.36K |
| 2025-08-27 | Conde Alexandre | Sell | 507 | $44.69 | 22.66K |
| 2025-08-27 | Hayden Rachel | Sell | 381 | $44.69 | 17.03K |
| 2025-08-27 | Jones Stephen | Sell | 870 | $44.69 | 38.88K |
| 2025-08-27 | Hayden Rachel | Sell | 1.01K | $43.27 | 43.79K |
| 2025-08-26 | Ford Brandy | Sell | 326 | $43.57 | 14.20K |
| 2025-08-26 | Conde Alexandre | Sell | 638 | $43.57 | 27.80K |
| 2025-08-26 | Jones Stephen | Sell | 4.60K | $43.57 | 200.25K |
| 2025-08-26 | Hayden Rachel | Sell | 1.38K | $43.57 | 60.30K |
| 2025-08-25 | Ford Brandy | Sell | 332 | $44.34 | 14.72K |
| 2025-08-25 | Conde Alexandre | Sell | 467 | $44.34 | 20.71K |
| 2025-08-25 | Jones Stephen | Sell | 1.54K | $44.34 | 68.15K |
| 2025-08-25 | Hayden Rachel | Sell | 463 | $44.34 | 20.53K |
| 2025-08-25 | Smith Shana C | Sell | 523 | $44.34 | 23.19K |
| 2025-08-21 | Hayden Rachel | Buy | 2.83K | — | — |
| 2025-08-21 | Jones Stephen | Buy | 9.42K | — | — |
| 2025-08-21 | BAUR MICHAEL L | Buy | 25.52K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 215, holders +12 vs prior quarter. Ownership 103.02%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 3.84M | 163.47K | +4.44% | 200.14M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.71M | -50.71K | -2.87% | 89.30M |
| DIMENSIONAL FUND ADVISORS LP | 1.64M | -20.12K | -1.21% | 85.47M |
| PZENA INVESTMENT MANAGEMENT LLC | 1.11M | 196.50K | +21.52% | 57.81M |
| WASATCH ADVISORS LP | 1.07M | -28.34K | -2.58% | 55.82M |
| STATE STREET CORP | 898.98K | 46.37K | +5.44% | 46.83M |
| LSV ASSET MANAGEMENT | 857.22K | 5.05K | +0.59% | 44.65M |
| VANGUARD CAPITAL MANAGEMENT LLC | 845.64K | -54.27K | -6.03% | 44.05M |
| AMERICAN CENTURY COMPANIES INC | 681.53K | 92.70K | +15.74% | 35.50M |
| GEODE CAPITAL MANAGEMENT, LLC | 576.38K | 15.53K | +2.77% | 30.03M |
| JPMORGAN CHASE & CO | 505.98K | 49.39K | +10.82% | 25.95M |
| INVESCO LTD. | 415.50K | -26.55K | -6.01% | 21.64M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 410.09K | -69.99K | -14.58% | 21.36M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 410.09K | 410.09K | New | 21.36M |
| NOMURA HOLDINGS INC | 379.09K | 379.09K | New | 19.75M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 327.41K | -29.08K | -8.16% | 17.05M |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 251.31K | -23.27K | -8.47% | 13.09M |
| GOLDMAN SACHS GROUP INC | 240.39K | 20.78K | +9.46% | 12.52M |
| NORTHERN TRUST CORP | 233.56K | 9.93K | +4.44% | 12.17M |
| NUVEEN, LLC | 232.09K | 4.81K | +2.12% | 12.09M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 221.20K | -59.55K | -21.21% | 11.52M |
| DANA INVESTMENT ADVISORS, INC. | 219.94K | -3.60K | -1.61% | 11.46M |
| MORGAN STANLEY | 206.09K | -6.39K | -3.01% | 10.74M |
| SG AMERICAS SECURITIES, LLC | 185.96K | -309.03K | -62.43% | 9.69M |
| AMERIPRISE FINANCIAL INC | 181.70K | -24.03K | -11.68% | 9.46M |
Earnings and financials
ScanSource, Inc. (SCSC) trades at $58.92, with a market cap of $1.19B and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn