Shoe Station Group (SHOE) Financials: Revenue & Earnings
SHOE$14.37+0.12 +0.85%
$390.68M
Market Cap
—
P/E
—
Forward P/E
—
Score
Shoe Station Group (SHOE) Financials: Revenue & Earnings
SHOE price $14.37 +0.12 +0.85%
- Ticker
- SHOE
- Price
- $14.37
- Change
- +0.12 +0.85%
- Market cap ?
- $390.68M
- Beta ?
- 1.36
- Sector
- Consumer Cyclical
- Industry
- Apparel - Retail
Fair value
SHOE fair value $13.59. Price $14.37. Price is 6% above fair value.
Around fair value, but more expensive than usual. A larger premium than on 68% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 66.55M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.80% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 27.18M. Net debt 254.33M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-19 | — | 0.25 | — | 294.63M |
| 2026-09-10 | 0.23 | 0.34 | 284.31M | 296.86M |
| 2026-05-21 | 0.23 | 0.20 | 270.73M | 267.80M |
| 2026-03-26 | 0.33 | 0.33 | 254.07M | 253.84M |
| 2025-11-20 | 0.53 | 0.53 | 297.15M | 256.74M |
| 2025-09-04 | 0.70 | 0.55 | 306.39M | 300.20M |
| 2025-05-30 | 0.34 | 0.27 | 277.71M | 318.31M |
| 2025-03-20 | 0.54 | 0.42 | 262.94M | 274.21M |
| 2024-11-21 | 0.71 | 0.71 | 306.88M | 316.97M |
| 2024-09-05 | 0.83 | 0.83 | 332.70M | 330.05M |
| 2024-05-23 | 0.64 | 0.60 | 300.37M | 296.39M |
| 2024-03-21 | 0.59 | 0.59 | 280.17M | 280.27M |
| 2023-11-16 | 0.80 | 0.97 | 319.91M | 281.66M |
| 2023-08-29 | 0.71 | 0.84 | 294.62M | 286.35M |
| 2023-05-24 | 0.60 | 0.69 | 281.18M | 288.19M |
| 2023-03-22 | 0.79 | 0.80 | 290.78M | 309.59M |
| 2022-11-16 | 1.18 | 1.14 | 341.66M | 345.48M |
| 2022-08-25 | 1.04 | 1.02 | 312.27M | 345.95M |
| 2022-05-18 | 0.95 | 0.86 | 317.53M | 318.20M |
| 2022-03-16 | 0.72 | 0.44 | 313.37M | 278.51M |
| 2021-11-17 | 1.64 | 1.15 | 356.34M | 272.50M |
| 2021-08-25 | 1.54 | 0.75 | 332.23M | 313.33M |
| 2021-05-19 | 1.51 | 0.70 | 328.46M | 287.43M |
| 2021-03-24 | 0.26 | 0.26 | 253.90M | — |
| 2020-11-18 | 0.52 | 0.35 | 274.58M | 239.47M |
| 2020-09-01 | 0.36 | 0.31 | 300.79M | 262.67M |
| 2020-05-20 | -0.58 | -0.50 | 147.50M | 80.11M |
| 2020-03-25 | 0.12 | 0.11 | 239.88M | 209.89M |
| 2019-11-21 | 0.47 | 0.44 | 274.64M | 260.04M |
| 2019-08-28 | 0.40 | 0.39 | 268.22M | 261.52M |
| 2019-05-22 | 0.46 | 0.42 | 253.81M | 234.29M |
| 2019-03-26 | 0.04 | 0.03 | 234.66M | 175.99M |
| 2018-11-15 | 0.38 | 0.29 | 269.18M | 208.97M |
| 2018-08-28 | 0.38 | 0.28 | 268.37M | 197.77M |
| 2018-05-24 | 0.42 | 0.36 | 257.44M | 220.19M |
| 2018-03-27 | 0.06 | 0.05 | 243.23M | 198.98M |
| 2017-11-16 | 0.33 | 0.31 | 287.47M | 270.08M |
| 2017-08-30 | 0.12 | 0.10 | 235.06M | 195.92M |
| 2017-05-24 | 0.24 | 0.25 | 253.39M | 258.68M |
| 2017-03-23 | 0.04 | 0.02 | 234.20M | 217.37M |
Dividends
Yield 5.78%. Payout ratio 73.36%. Frequency Quarterly.
Safety score 89/100 · Safe. Payout ratio is 73% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 15 separate years. Yield is 5.8%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-10-06 | $0.17 | 2026-10-06 | 2026-10-20 | Quarterly |
| 2026-07-06 | $0.17 | 2026-07-06 | 2026-07-20 | Quarterly |
| 2026-04-06 | $0.17 | 2026-04-06 | 2026-04-20 | Quarterly |
| 2026-04-06 | $0.17 | 2026-04-06 | 2026-04-20 | Quarterly |
| 2026-01-12 | $0.15 | 2026-01-12 | 2026-01-26 | Quarterly |
| 2025-10-06 | $0.15 | 2025-10-06 | 2025-10-20 | Quarterly |
| 2025-07-07 | $0.15 | 2025-07-07 | 2025-07-21 | Quarterly |
| 2025-04-07 | $0.15 | 2025-04-07 | 2025-04-21 | Quarterly |
| 2025-01-13 | $0.14 | 2025-01-13 | 2025-01-27 | Quarterly |
| 2024-10-07 | $0.14 | 2024-10-07 | 2024-10-21 | Quarterly |
| 2024-07-08 | $0.14 | 2024-07-08 | 2024-07-22 | Quarterly |
| 2024-07-08 | $0.14 | 2024-07-08 | 2024-07-22 | Quarterly |
| 2024-04-05 | $0.14 | 2024-04-08 | 2024-04-22 | Quarterly |
| 2024-01-05 | $0.12 | 2024-01-08 | 2024-01-22 | Quarterly |
| 2023-10-02 | $0.12 | 2023-10-03 | 2023-10-17 | Quarterly |
| 2023-07-03 | $0.10 | 2023-07-05 | 2023-07-19 | Quarterly |
| 2023-03-31 | $0.10 | 2023-04-03 | 2023-04-17 | Quarterly |
| 2023-01-06 | $0.09 | 2023-01-09 | 2023-01-23 | Quarterly |
| 2023-01-06 | $0.09 | 2023-01-09 | 2023-01-23 | Quarterly |
| 2022-10-03 | $0.09 | 2022-10-04 | 2022-10-18 | Quarterly |
| 2022-07-08 | $0.09 | 2022-07-11 | 2022-07-25 | Quarterly |
| 2022-04-01 | $0.09 | 2022-04-04 | 2022-04-18 | Quarterly |
| 2022-01-07 | $0.07 | 2022-01-10 | 2022-01-24 | Quarterly |
| 2021-10-01 | $0.07 | 2021-10-04 | 2021-10-18 | Quarterly |
| 2021-07-02 | $0.07 | 2021-07-06 | 2021-07-19 | Quarterly |
| 2021-04-01 | $0.07 | 2021-04-05 | 2021-04-19 | Quarterly |
| 2021-01-08 | $0.04 | 2021-01-11 | 2021-01-25 | Quarterly |
| 2020-10-02 | $0.04 | 2020-10-05 | 2020-10-19 | Quarterly |
| 2020-07-02 | $0.04 | 2020-07-06 | 2020-07-20 | Quarterly |
| 2020-04-03 | $0.04 | 2020-04-06 | 2020-04-20 | Quarterly |
| 2020-01-10 | $0.04 | 2020-01-13 | 2020-01-27 | Quarterly |
| 2019-10-04 | $0.04 | 2019-10-07 | 2019-10-21 | Quarterly |
| 2019-07-05 | $0.04 | 2019-07-08 | 2019-07-22 | Quarterly |
| 2019-07-05 | $0.04 | 2019-07-08 | 2019-07-22 | Quarterly |
| 2019-04-05 | $0.04 | 2019-04-08 | 2019-04-26 | Quarterly |
| 2019-01-11 | $0.04 | 2019-01-14 | 2019-01-28 | Quarterly |
| 2018-10-04 | $0.04 | 2018-10-08 | 2018-10-22 | Quarterly |
| 2018-07-06 | $0.04 | 2018-07-09 | 2018-07-27 | Quarterly |
| 2018-04-06 | $0.04 | 2018-04-09 | 2018-04-23 | Quarterly |
| 2018-01-05 | $0.04 | 2018-01-08 | 2018-01-22 | Quarterly |
| 2017-09-29 | $0.04 | 2017-10-02 | 2017-10-16 | Quarterly |
| 2017-06-29 | $0.04 | 2017-07-03 | 2017-07-17 | Quarterly |
| 2017-04-06 | $0.04 | 2017-04-10 | 2017-04-24 | Quarterly |
| 2017-01-05 | $0.04 | 2017-01-09 | 2017-01-23 | Quarterly |
| 2016-09-29 | $0.04 | 2016-10-03 | 2016-10-17 | Quarterly |
| 2016-06-30 | $0.04 | 2016-07-05 | 2016-07-18 | Quarterly |
| 2016-03-31 | $0.03 | 2016-04-04 | 2016-04-18 | Quarterly |
| 2016-01-07 | $0.03 | 2016-01-11 | 2016-01-25 | Quarterly |
| 2015-10-01 | $0.03 | 2015-10-05 | 2015-10-19 | Quarterly |
| 2015-07-01 | $0.03 | 2015-07-06 | 2015-07-20 | Quarterly |
| 2015-04-01 | $0.03 | 2015-04-06 | 2015-04-20 | Quarterly |
| 2015-01-08 | $0.03 | 2015-01-12 | 2015-01-26 | Quarterly |
| 2014-10-02 | $0.03 | 2014-10-06 | 2014-10-20 | Quarterly |
| 2014-07-02 | $0.03 | 2014-07-07 | 2014-07-21 | Quarterly |
| 2014-04-03 | $0.03 | 2014-04-07 | 2014-04-21 | Quarterly |
| 2014-01-09 | $0.03 | 2014-01-13 | 2014-01-27 | Quarterly |
| 2013-10-03 | $0.03 | 2013-10-07 | 2013-10-21 | Quarterly |
| 2013-07-03 | $0.03 | 2013-07-08 | 2013-07-22 | Quarterly |
| 2013-04-10 | $0.03 | 2013-04-12 | 2013-04-26 | Semi-Annual |
| 2012-12-13 | $0.53 | 2012-12-17 | 2012-12-28 | Quarterly |
| 2012-10-03 | $0.03 | 2012-10-08 | 2012-10-22 | Quarterly |
| 2012-06-28 | $0.03 | 2012-07-02 | 2012-07-16 | Irregular |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-02 | WEAVER DELORES B | Sell | 100.00K | — | — |
| 2026-10-02 | WEAVER WAYNE J | Sell | 100.00K | — | — |
| 2026-06-18 | WEAVER WAYNE J | Sell | 166.67K | — | — |
| 2026-06-18 | WEAVER DELORES B | Sell | 166.67K | — | — |
| 2026-06-10 | WEAVER DELORES B | Buy | 6.01K | — | — |
| 2026-06-10 | WEAVER DELORES B | Sell | 1.60K | $16.65 | 26.64K |
| 2026-06-10 | WEAVER WAYNE J | Buy | 6.01K | — | — |
| 2026-06-10 | WEAVER WAYNE J | Sell | 1.60K | $16.65 | 26.64K |
| 2026-06-10 | Tomm Charles B. | Buy | 6.01K | — | — |
| 2026-06-10 | Guthrie Andrea R. | Buy | 6.01K | — | — |
| 2026-06-10 | ASCHLEMAN JAMES A | Buy | 6.01K | — | — |
| 2026-06-10 | Randolph Diane | Buy | 6.01K | — | — |
| 2026-04-10 | WEAVER WAYNE J | Sell | 166.67K | — | — |
| 2026-04-10 | WEAVER DELORES B | Sell | 166.67K | — | — |
| 2026-04-02 | JACKSON W KERRY | Buy | 31.00K | $16.13 | 500.03K |
| 2026-03-31 | Chilton Marc A. | Sell | 4.36K | $15.38 | 66.98K |
| 2026-03-31 | Gordon Tanya E. | Sell | 1.98K | $15.38 | 30.47K |
| 2026-03-03 | JACKSON W KERRY | Buy | 14.04K | — | — |
| 2026-03-03 | Gordon Tanya E. | Buy | 8.92K | — | — |
| 2026-03-03 | Gordon Tanya E. | Buy | 13.44K | — | — |
| 2026-03-03 | Chilton Marc A. | Buy | 13.18K | — | — |
| 2026-03-03 | Chilton Marc A. | Buy | 18.03K | — | — |
| 2026-03-03 | SIFFORD CLIFTON E | Buy | 112.22K | — | — |
| 2026-01-02 | SIFFORD CLIFTON E | Sell | 3.31K | $16.88 | 55.92K |
| 2025-12-12 | WEAVER DELORES B | Sell | 166.67K | — | — |
| 2025-12-12 | WEAVER WAYNE J | Sell | 166.67K | — | — |
| 2025-10-15 | Guthrie Andrea R. | Sell | 2.48K | $20.20 | 50.05K |
| 2025-09-29 | JACKSON W KERRY | Buy | 20.00K | — | — |
| 2025-09-28 | JACKSON W KERRY | Other | 0 | — | — |
| 2025-09-16 | WEAVER WAYNE J | Sell | 166.67K | — | — |
| 2025-09-16 | WEAVER DELORES B | Sell | 166.67K | — | — |
| 2025-06-25 | WEAVER DELORES B | Buy | 5.31K | — | — |
| 2025-06-25 | WEAVER DELORES B | Sell | 1.35K | $18.85 | 25.50K |
| 2025-06-25 | WEAVER WAYNE J | Buy | 5.31K | — | — |
| 2025-06-25 | WEAVER WAYNE J | Sell | 1.35K | $18.85 | 25.50K |
| 2025-06-25 | SIFFORD CLIFTON E | Buy | 7.96K | — | — |
| 2025-06-25 | Tomm Charles B. | Buy | 5.31K | — | — |
| 2025-06-25 | Randolph Diane | Buy | 5.31K | — | — |
| 2025-06-25 | Guthrie Andrea R. | Buy | 5.31K | — | — |
| 2025-06-25 | ASCHLEMAN JAMES A | Buy | 5.31K | — | — |
| 2025-06-12 | WEAVER WAYNE J | Sell | 166.67K | — | — |
| 2025-06-12 | WEAVER DELORES B | Sell | 166.67K | — | — |
| 2025-04-06 | Gordon Tanya E. | Other | 0 | — | — |
| 2025-03-31 | Chilton Marc A. | Sell | 7.35K | $22.00 | 161.66K |
| 2025-03-31 | Edwards Patrick C. | Sell | 2.73K | $22.00 | 59.99K |
| 2025-03-31 | Scibetta Carl N. | Sell | 7.59K | $22.00 | 166.96K |
| 2025-03-31 | Worden Mark J. | Sell | 28.41K | $22.00 | 625.06K |
| 2025-03-12 | Chilton Marc A. | Buy | 14.14K | — | — |
| 2025-03-12 | Chilton Marc A. | Buy | 13.27K | — | — |
| 2025-03-12 | Worden Mark J. | Buy | 59.15K | — | — |
| 2025-03-12 | Worden Mark J. | Buy | 51.96K | — | — |
| 2025-03-12 | Edwards Patrick C. | Buy | 8.39K | — | — |
| 2025-03-12 | Edwards Patrick C. | Buy | 7.63K | — | — |
| 2025-03-12 | Scibetta Carl N. | Buy | 16.33K | — | — |
| 2025-01-02 | SIFFORD CLIFTON E | Sell | 1.71K | $33.08 | 56.43K |
| 2024-12-06 | WEAVER DELORES B | Buy | 285.50K | $33.91 | 9.68M |
| 2024-12-06 | WEAVER WAYNE J | Buy | 285.50K | $33.91 | 9.68M |
| 2024-12-02 | Guthrie Andrea R. | Sell | 702 | $35.58 | 24.98K |
| 2024-06-25 | SIFFORD CLIFTON E | Buy | 4.07K | — | — |
| 2024-06-25 | Tomm Charles B. | Buy | 2.17K | — | — |
| 2024-06-25 | Randolph Diane | Buy | 2.17K | — | — |
| 2024-06-25 | Guthrie Andrea R. | Buy | 2.17K | — | — |
| 2024-06-25 | ASCHLEMAN JAMES A | Buy | 2.17K | — | — |
| 2024-04-16 | Guthrie Andrea R. | Sell | 2.47K | $32.46 | 80.08K |
| 2024-04-03 | ASCHLEMAN JAMES A | Sell | 4.00K | — | — |
| 2024-04-02 | ASCHLEMAN JAMES A | Sell | 3.00K | — | — |
| 2024-03-31 | SIFFORD CLIFTON E | Sell | 523 | $36.64 | 19.16K |
| 2024-03-31 | Edwards Patrick C. | Sell | 386 | $36.64 | 14.14K |
| 2024-03-31 | Chilton Marc A. | Sell | 644 | $36.64 | 23.60K |
| 2024-03-31 | Worden Mark J. | Sell | 4.59K | $36.64 | 168.07K |
| 2024-03-31 | Scibetta Carl N. | Sell | 1.91K | $36.64 | 69.95K |
| 2024-03-27 | Scibetta Carl N. | Sell | 9.59K | $35.45 | 339.79K |
| 2024-03-26 | Scibetta Carl N. | Sell | 5.42K | $35.45 | 191.96K |
| 2024-03-13 | Edwards Patrick C. | Buy | 4.85K | — | — |
| 2024-03-13 | Worden Mark J. | Buy | 34.17K | — | — |
| 2024-03-13 | Scibetta Carl N. | Buy | 9.44K | — | — |
| 2024-03-13 | Chilton Marc A. | Buy | 8.17K | — | — |
| 2024-01-02 | SIFFORD CLIFTON E | Sell | 3.15K | $30.21 | 95.25K |
| 2023-12-01 | WEAVER DELORES B | Buy | 206.50K | $25.16 | 5.20M |
| 2023-12-01 | WEAVER WAYNE J | Buy | 206.50K | $25.16 | 5.20M |
| 2023-06-20 | Guthrie Andrea R. | Buy | 3.65K | — | — |
| 2023-06-20 | ASCHLEMAN JAMES A | Buy | 3.65K | — | — |
| 2023-06-20 | Randolph Diane | Buy | 3.65K | — | — |
| 2023-06-20 | SIFFORD CLIFTON E | Buy | 6.85K | — | — |
| 2023-06-20 | Tomm Charles B. | Buy | 3.65K | — | — |
| 2023-05-08 | ASCHLEMAN JAMES A | Sell | 3.00K | — | — |
| 2023-04-24 | Gast Erik D | Buy | 25.00K | — | — |
| 2023-04-24 | Gast Erik D | Buy | 6.29K | — | — |
| 2023-04-24 | Gast Erik D | Other | 0 | — | — |
| 2023-03-31 | SIFFORD CLIFTON E | Sell | 13.32K | $25.37 | 337.83K |
| 2023-03-31 | Edwards Patrick C. | Sell | 2.74K | $25.37 | 69.49K |
| 2023-03-31 | Chilton Marc A. | Sell | 7.17K | $25.37 | 181.90K |
| 2023-03-31 | Scibetta Carl N. | Sell | 10.88K | $25.37 | 276.00K |
| 2023-03-31 | JACKSON W KERRY | Sell | 10.32K | $25.37 | 261.79K |
| 2023-03-31 | Worden Mark J. | Sell | 13.72K | $25.37 | 348.13K |
| 2023-03-14 | JACKSON W KERRY | Buy | 13.22K | — | — |
| 2023-03-14 | Worden Mark J. | Buy | 40.85K | — | — |
| 2023-03-14 | Worden Mark J. | Buy | 34.17K | — | — |
| 2023-03-14 | Scibetta Carl N. | Buy | 12.70K | — | — |
| 2023-03-14 | Scibetta Carl N. | Buy | 9.44K | — | — |
Institutional holders
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Earnings and financials
Shoe Station Group Inc. (SHOE) trades at $14.37, with a market cap of $390.68M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn