Sherwin-Williams (SHW) Stock Insights

SHW price $320.80 -5.21 -1.60%

Ticker
SHW
Price
$320.80
Change
-5.21 -1.60%
Market cap ?
$77.88B
P/E ?
30.61
Forward P/E ?
26.53
Dividend yield ?
0.95%
Beta ?
1.08
Sector
Basic Materials
Industry
Chemicals - Specialty
Stocklytics score
42
Value
30
Quality
51
Growth
45

Stocklytics score rationale: value 30, quality 51, growth 45.

Financials

2016201720182019202020212022202320242025
11855602000149837880001753449300017900800000183617000001994460000022148900000230519000002309850000023574300000

The Sherwin-Williams Company engages in the development, manufacture, distribution, and sale of paint, coatings, and related products to professional, industrial, commercial and retail customers. The company operates through three segments: Paint Stores Group, Consumer Brands Group, and Performance Coatings Group. The Paint Stores Group segment offers architectural paint and coatings; protective and marine products…

Fair value

SHW fair value $273.38. Price $320.80. Price is 17% above fair value.

Above fair value, but less expensive than usual. A smaller premium than on 95% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 3.08B. Growth 14.35%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.26% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 242.76M. Net debt 12.74B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare SHW

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-01-28—2.36—5.89B
2026-10-273.633.696.86B6.78B
2026-07-283.703.526.79B6.60B
2026-04-282.352.275.67B5.56B
2026-01-292.232.165.60B5.57B
2025-10-283.593.456.36B6.20B
2025-07-223.383.766.31B6.29B
2025-04-292.252.155.31B5.40B
2025-01-302.092.065.30B5.32B
2024-10-223.373.546.16B6.20B
2024-07-233.703.486.27B6.33B
2024-04-232.172.215.37B5.50B
2024-01-251.811.805.25B5.22B
2023-10-243.202.776.12B6.02B
2023-07-253.292.696.24B6.01B
2023-04-252.041.785.44B5.13B
2023-01-261.891.875.23B5.27B
2022-10-252.832.566.05B5.79B
2022-07-272.412.775.87B6.03B
2022-04-261.611.545.00B4.91B
2022-01-271.341.384.76B4.90B
2021-10-262.092.105.15B5.29B
2021-07-272.652.685.38B5.52B
2021-04-272.061.654.66B4.50B
2021-01-281.701.624.49B4.27B
2020-10-272.762.605.12B4.82B
2020-07-282.371.954.60B3.79B
2020-04-291.361.314.15B4.00B
2020-01-301.421.474.11B4.23B
2019-10-222.222.164.87B4.74B
2019-07-232.192.124.88B4.73B
2019-04-231.201.214.04B4.11B
2019-01-311.181.194.06B4.08B
2018-10-251.891.904.73B4.78B
2018-07-241.911.864.77B4.72B
2018-04-241.191.053.97B3.48B
2018-01-250.981.063.98B3.92B
2017-10-241.581.574.51B4.41B
2017-07-201.511.513.74B3.78B
2017-04-200.760.692.76B2.20B

Dividends

Yield 0.99%. Payout ratio 29.32%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 29% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 42 separate years. Yield is 1.0%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-11-13$0.802026-11-132026-12-04Quarterly
2026-08-21$0.802026-08-212026-09-11Quarterly
2026-05-22$0.802026-05-222026-06-05Quarterly
2026-03-02$0.802026-03-022026-03-13Quarterly
2025-11-14$0.792025-11-142025-12-05Quarterly
2025-08-15$0.792025-08-152025-09-05Quarterly
2025-05-16$0.792025-05-162025-06-06Quarterly
2025-03-03$0.792025-03-032025-03-14Quarterly
2024-11-15$0.712024-11-152024-12-06Quarterly
2024-08-16$0.712024-08-162024-09-06Quarterly
2024-05-16$0.712024-05-172024-06-07Quarterly
2024-02-23$0.712024-02-262024-03-08Quarterly
2023-11-16$0.602023-11-172023-12-08Quarterly
2023-08-17$0.602023-08-182023-09-08Quarterly
2023-05-18$0.602023-05-192023-06-02Quarterly
2023-02-24$0.602023-02-272023-03-10Quarterly
2022-11-17$0.602022-11-182022-12-02Quarterly
2022-08-18$0.602022-08-192022-09-09Quarterly
2022-05-19$0.602022-05-202022-06-03Quarterly
2022-02-25$0.602022-02-282022-03-11Quarterly
2021-11-18$0.552021-11-192021-12-03Quarterly
2021-08-19$0.552021-08-202021-09-10Quarterly
2021-05-20$0.552021-05-212021-06-04Quarterly
2021-02-26$0.552021-03-012021-03-12Quarterly
2020-11-12$0.452020-11-132020-12-04Quarterly
2020-08-20$0.452020-08-212020-09-11Quarterly
2020-05-21$0.452020-05-222020-06-05Quarterly
2020-02-28$0.452020-03-022020-03-13Quarterly
2019-11-14$0.382019-11-152019-12-06Quarterly
2019-08-15$0.382019-08-162019-09-06Quarterly
2019-05-16$0.382019-05-172019-05-31Quarterly
2019-02-22$0.382019-02-252019-03-08Quarterly
2018-11-15$0.292018-11-162018-12-07Quarterly
2018-08-16$0.292018-08-172018-09-07Quarterly
2018-05-17$0.292018-05-182018-06-01Quarterly
2018-02-23$0.292018-02-262018-03-09Quarterly
2017-11-16$0.282017-11-172017-12-08Quarterly
2017-08-16$0.282017-08-182017-09-08Quarterly
2017-05-17$0.282017-05-192017-06-02Quarterly
2017-02-23$0.282017-02-272017-03-10Quarterly
2016-11-16$0.282016-11-182016-12-02Quarterly
2016-08-17$0.282016-08-192016-09-09Quarterly
2016-05-18$0.282016-05-202016-06-03Quarterly
2016-02-25$0.282016-02-292016-03-11Quarterly
2015-11-10$0.222015-11-132015-12-04Quarterly
2015-08-12$0.222015-08-142015-09-04Quarterly
2015-05-13$0.222015-05-152015-05-29Quarterly
2015-02-26$0.222015-03-022015-03-13Quarterly
2014-11-12$0.182014-11-142014-12-05Quarterly
2014-08-13$0.182014-08-152014-09-05Quarterly
2014-05-14$0.182014-05-162014-05-30Quarterly
2014-02-27$0.182014-03-032014-03-14Quarterly
2013-11-13$0.172013-11-152013-12-06Quarterly
2013-08-14$0.172013-08-162013-09-06Quarterly
2013-05-15$0.172013-05-172013-05-31Quarterly
2013-02-21$0.172013-02-252013-03-08Quarterly
2012-11-14$0.132012-11-162012-11-30Quarterly
2012-08-15$0.132012-08-172012-09-07Quarterly
2012-05-16$0.132012-05-182012-06-01Quarterly
2012-02-23$0.132012-02-272012-03-09Quarterly
2011-11-16$0.122011-11-182011-12-02Quarterly
2011-08-17$0.122011-08-192011-09-09Quarterly
2011-05-18$0.122011-05-202011-06-03Quarterly
2011-02-23$0.122011-02-252011-03-11Quarterly
2010-11-17$0.122010-11-192010-12-03Quarterly
2010-08-18$0.122010-08-202010-09-10Quarterly
2010-05-19$0.122010-05-212010-06-04Quarterly
2010-02-24$0.122010-02-262010-03-12Quarterly
2009-11-10$0.122009-11-132009-12-04Quarterly
2009-08-19$0.122009-08-212009-09-11Quarterly
2009-05-13$0.122009-05-152009-06-05Quarterly
2009-02-25$0.122009-02-272009-03-13Quarterly
2008-11-12$0.122008-11-142008-12-05Quarterly
2008-08-20$0.122008-08-222008-09-12Quarterly
2008-05-14$0.122008-05-162008-06-06Quarterly
2008-02-27$0.122008-02-292008-03-14Quarterly
2007-11-14$0.102007-11-162007-12-07Quarterly
2007-08-22$0.102007-08-242007-09-14Quarterly
2007-05-16$0.102007-05-182007-06-08Quarterly
2007-02-28$0.102007-03-022007-03-16Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-20Young Bryan JBuy3.50K$335.041.17M
2026-10-20Rea Todd DBuy4.47K$335.041.50M
2026-10-20Petz Heidi GBuy47.64K$335.0415.96M
2026-10-20Meisenzahl Benjamin E.Buy13.80K$335.044.63M
2026-10-20Lang James P.Buy2.33K$335.04782.32K
2026-10-20Jorgenrud Karl JBuy12.05K$335.044.04M
2026-10-20Jaye James RBuy2.33K$335.04782.32K
2026-10-20GARCEAU MARY LBuy7.58K$335.042.54M
2026-10-20Davie Colin M.Buy7.00K$335.042.35M
2026-10-20Boyce Marlena K.Buy6.22K$335.042.08M
2026-10-20Binns Justin TBuy12.05K$335.044.04M
2026-10-02Williams ThomasBuy104$324.1433.75K
2026-10-02THAMAN MICHAEL HBuy104$324.1433.75K
2026-10-02Gamgort Robert JamesBuy104$324.1433.75K
2026-10-02ANDERSON KERRII BBuy31$324.1410.00K
2026-08-18Binns Justin TSell813——
2026-08-17Binns Justin TBuy13.50K$90.041.22M
2026-08-17Binns Justin TSell13.50K$352.704.76M
2026-08-17Binns Justin TSell13.50K$90.041.22M
2026-08-07Jorgenrud Karl JBuy90$127.9811.52K
2026-08-07Jorgenrud Karl JSell7.89K$368.302.90M
2026-08-07Jorgenrud Karl JSell90$127.9811.52K
2026-07-06Williams ThomasBuy96$350.4033.75K
2026-07-06THAMAN MICHAEL HBuy96$350.4033.75K
2026-07-06Gamgort Robert JamesBuy96$350.4033.75K
2026-07-06ANDERSON KERRII BBuy29$350.4010.00K
2026-04-06Williams ThomasBuy107$315.5033.75K
2026-04-06THAMAN MICHAEL HBuy107$315.5033.75K
2026-04-06Gamgort Robert JamesBuy107$315.5033.75K
2026-04-06ANDERSON KERRII BBuy32$315.5010.00K
2026-02-24Young Bryan JSell2.51K$364.47915.91K
2026-02-17Young Bryan JBuy3.90K——
2026-02-17Young Bryan JSell1.39K$368.59511.23K
2026-02-17Rea Todd DBuy5.10K——
2026-02-17Rea Todd DSell1.88K$368.59694.05K
2026-02-17Petz Heidi GBuy16.80K——
2026-02-17Petz Heidi GSell7.49K$368.592.76M
2026-02-17Meisenzahl Benjamin E.Buy960——
2026-02-17Meisenzahl Benjamin E.Sell296$368.59109.10K
2026-02-17Lang James P.Buy714——
2026-02-17Lang James P.Sell230$368.5984.78K
2026-02-17Jorgenrud Karl JBuy9.60K——
2026-02-17Jorgenrud Karl JSell4.38K$368.591.61M
2026-02-17Jaye James RBuy2.10K——
2026-02-17Jaye James RSell639$368.59235.53K
2026-02-17GARCEAU MARY LBuy9.00K——
2026-02-17GARCEAU MARY LSell3.62K$368.591.33M
2026-02-17Davie Colin M.Buy3.30K——
2026-02-17Davie Colin M.Sell1.35K$368.59496.12K
2026-02-17Boyce Marlena K.Buy1.34K——
2026-02-17Boyce Marlena K.Sell411$368.59151.49K
2026-02-17Binns Justin TBuy9.90K——
2026-02-17Binns Justin TSell4.42K$368.591.63M
2026-02-17Williams ThomasBuy558——
2026-02-17Powell AaronBuy558——
2026-02-17Thornton Matthew IIIBuy558——
2026-02-17THAMAN MICHAEL HBuy558——
2026-02-17STEWART MARTA RBuy558——
2026-02-17Gamgort Robert JamesBuy558——
2026-02-17FETTIG JEFF MBuy558——
2026-02-17ANDERSON KERRII BBuy558——
2026-02-13Binns Justin TSell1.47K$372.49547.19K
2026-02-13Jorgenrud Karl JSell1.51K$372.49562.46K
2026-02-13Petz Heidi GSell3.32K$372.491.24M
2026-02-02Davie Colin M.Buy2.98K$127.98380.87K
2026-02-02Davie Colin M.Sell2.98K$359.501.07M
2026-02-02Davie Colin M.Sell2.98K$127.98380.87K
2026-01-09Williams ThomasBuy98$345.6033.75K
2026-01-09THAMAN MICHAEL HBuy98$345.6033.75K
2026-01-09Gamgort Robert JamesBuy98$345.6033.75K
2026-01-09ANDERSON KERRII BBuy29$345.6010.00K
2026-01-01Meisenzahl Benjamin E.Other0——
2026-01-01Meisenzahl Benjamin E.Other0——
2026-01-01Meisenzahl Benjamin E.Other1.05K$215.08225.83K
2026-01-01Meisenzahl Benjamin E.Other1.05K$295.83312.10K
2026-01-01Meisenzahl Benjamin E.Other1.08K$227.05245.21K
2026-01-01Meisenzahl Benjamin E.Other1.88K$248.57467.31K
2026-01-01Meisenzahl Benjamin E.Other360$127.9846.07K
2026-01-01Meisenzahl Benjamin E.Other2.10K$388.57817.94K
2026-01-01Meisenzahl Benjamin E.Other11.70K$331.373.88M
2026-01-01Meisenzahl Benjamin E.Other1.23K$136.85168.33K
2026-01-01Meisenzahl Benjamin E.Other1.11K$186.85207.40K
2025-12-01Mistysyn Allen JSell338$295.8399.99K
2025-12-01Mistysyn Allen JSell464$215.0899.80K
2025-12-01Mistysyn Allen JBuy464$215.0899.80K
2025-12-01Mistysyn Allen JBuy338$295.8399.99K
2025-12-01Mistysyn Allen JSell289$344.3299.51K
2025-12-01Mistysyn Allen JSell290$344.1799.81K
2025-10-20Jorgenrud Karl JBuy10.86K$331.373.60M
2025-10-20Petz Heidi GBuy47.63K$331.3715.78M
2025-10-20Mistysyn Allen JBuy16.92K$331.375.61M
2025-10-20Binns Justin TBuy10.86K$331.373.60M
2025-10-20GARCEAU MARY LBuy7.94K$331.372.63M
2025-10-20Davie Colin M.Buy6.27K$331.372.08M
2025-10-20Boyce Marlena K.Buy6.06K$331.372.01M
2025-10-20Rea Todd DBuy4.59K$331.371.52M
2025-10-20Young Bryan JBuy3.34K$331.371.11M
2025-10-20Jaye James RBuy2.51K$331.37831.74K
2025-10-20Lang James P.Buy2.30K$331.37762.15K
2025-10-03Williams ThomasBuy98$343.8133.75K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.80K, holders +39 vs prior quarter. Ownership 82.91%.

HolderSharesChangeChange %Value
BLACKROCK, INC.17.72M240.89K+1.38%6.10B
STATE STREET CORP15.56M-32.76K-0.21%5.36B
VANGUARD CAPITAL MANAGEMENT LLC15.15M3.59K+0.02%5.22B
FMR LLC7.42M434.42K+6.22%2.56B
MORGAN STANLEY6.64M450.50K+7.28%2.29B
VANGUARD PORTFOLIO MANAGEMENT LLC5.43M-463.98K-7.87%1.87B
GEODE CAPITAL MANAGEMENT, LLC5.25M-85.60K-1.61%1.80B
NORGES BANK4.02M4.02MNew1.38B
VIKING GLOBAL INVESTORS LP3.88M763.11K+24.52%1.33B
ALLIANCEBERNSTEIN L.P.3.52M-52.50K-1.47%1.13B
JPMORGAN CHASE & CO3.26M951.82K+41.30%1.12B
CAPITAL RESEARCH GLOBAL INVESTORS2.89M-720.77K-19.95%995.87M
WELLINGTON MANAGEMENT GROUP LLP2.78M1.59M+133.68%958.82M
NORTHERN TRUST CORP2.55M-45.28K-1.74%879.19M
PRICE T ROWE ASSOCIATES INC /MD/2.44M-1.54M-38.69%841.71M
CAPITAL WORLD INVESTORS2.25M-5.43K-0.24%774.79M
CLEARBRIDGE INVESTMENTS, LLC2.17M-169.88K-7.26%747.48M
D. E. SHAW & CO., INC.2.10M614.30K+41.32%723.38M
UBS GROUP AG2.04M631.27K+44.91%701.33M
WELLS FARGO & COMPANY/MN1.94M-80.67K-3.99%667.85M
GOLDMAN SACHS GROUP INC1.86M-185.56K-9.07%640.17M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.1.82M1.82MNew628.17M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC1.82M113.54K+6.64%628.17M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC1.80M-196.77K-9.83%621.14M
HOLOCENE ADVISORS, LP1.78M532.62K+42.59%613.96M

Insights

Revenue by product
PeriodValue
FY2011Administrative: -2133000000.0, Consumer Group: 3365000000.0, Global Finishes Group: 1887000000.0, Latin America Coatings Group: 867000000.0, Paint Stores Group: 4780000000.0
FY2012Administrative: -2369000000.0, Consumer Group: 3642000000.0, Global Finishes Group: 1968000000.0, Latin America Coatings Group: 883000000.0, Paint Stores Group: 5410000000.0
FY2013Consumer Group: 3751000000.0, Corporate Segment: -2457000000.0, Global Finishes Group: 2014000000.0, Latin America Coatings Group: 871000000.0, Paint Stores Group: 6002000000.0
FY2014Consumer Group: 4166000000.0, Corporate Segment: -2793000000.0, Global Finishes Group: 2089000000.0, Latin America Coatings Group: 811000000.0, Paint Stores Group: 6852000000.0
FY2015Consumer Group: 4314000000.0, Corporate, Non-Segment And Intersegment Eliminations: -2776000000.0, Global Finishes Group: 1921000000.0, Latin America Coatings Group: 671000000.0, Paint Stores Group: 7209000000.0
FY2016Consumer Group: 4360000000.0, Corporate And Reconciling Items: -2824000000.0, Global Finishes Group: 1904000000.0, Latin America Coatings Group: 626000000.0, Paint Stores Group: 7790000000.0
FY2017Consumer Group: 5317000000.0, Corporate Segment: -3184000000.0, Global Finishes Group: 3728000000.0, The Americas Group: 9123000000.0
FY2018Consumer Group: 6199000000.0, Corporate Segment: -3479000000.0, Global Finishes Group: 5188000000.0, The Americas Group: 9626000000.0
FY2019Consumer Group: 6283800000.0, Global Finishes Group: 5165400000.0, Segment Reconciling Items: -3720300000.0, The Americas Group: 10171900000.0
FY2020Consumer Group: 6741800000.0, Corporate And Eliminations: -3822800000.0, Global Finishes Group: 5059500000.0, The Americas Group: 10383200000.0
FY2021Consumer Group: 7133400000.0, Corporate And Eliminations: -4559300000.0, Global Finishes Group: 6153500000.0, The Americas Group: 11217000000.0
FY2022Consumer Group: 8199400000.0, Corporate And Eliminations: -5708700000.0, Global Finishes Group: 6997200000.0, The Americas Group: 12661000000.0
FY2023Consumer Group: 8599600000.0, Corporate And Eliminations: -5428100000.0, Global Finishes Group: 7040900000.0, Paint Stores Group: 12839500000.0
FY2024Consumer Group: 8412300000.0, Corporate And Eliminations: -5355900000.0, Global Finishes Group: 6854100000.0, Paint Stores Group: 13188000000.0
FY2025Consumer Group: 8554600000.0, Corporate And Eliminations: -5408000000.0, Global Finishes Group: 6821800000.0, Paint Stores Group: 13605900000.0
Revenue by region
PeriodValue
FY2025Non-US: 4615000000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Sherwin-Williams (SHW) Stock Insights

SHW$320.80-5.21 -1.60%

$77.88B

Market Cap

30.61

P/E

26.53

Forward P/E

42

Score

Price History