SkinHealth Systems (SKIN) Financials: Revenue & Earnings
SKIN$10.23+0.11 +1.09%
$66.57M
Market Cap
—
P/E
—
Forward P/E
—
Score
SkinHealth Systems (SKIN) Financials: Revenue & Earnings
SKIN price $10.23 +0.11 +1.09%
- Ticker
- SKIN
- Price
- $10.23
- Change
- +0.11 +1.09%
- Market cap ?
- $66.57M
- Beta ?
- 1.05
- Sector
- Healthcare
- Industry
- Medical - Specialties
Fair value
SKIN fair value $8.20. Price $10.23. Price is 25% above fair value.
Below fair value, around its usual discount.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 16.79M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.08% (beta 1.05). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 6.51M. Net debt 146.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -1.33 | — | 67.97M |
| 2026-08-06 | -0.40 | -0.50 | 72.10M | 74.45M |
| 2026-05-07 | -0.05 | -1.80 | 64.90M | 66.28M |
| 2026-03-12 | -1.20 | -1.40 | 82.40M | 78.20M |
| 2025-11-06 | -0.09 | -1.60 | 70.70M | 68.55M |
| 2025-08-07 | 0.03 | -0.06 | 78.20M | 74.54M |
| 2025-05-08 | -0.08 | -0.13 | 69.60M | 63.11M |
| 2025-03-12 | -0.08 | -2.00 | 83.50M | 77.19M |
| 2024-11-12 | -3.00 | -2.40 | 78.80M | 77.01M |
| 2024-08-08 | -1.14 | -1.00 | 90.60M | 98.49M |
| 2024-05-09 | -2.00 | -2.80 | 81.40M | 80.56M |
| 2024-03-12 | -1.40 | -1.48 | 96.80M | 87.22M |
| 2023-11-14 | 2.00 | 1.80 | 97.40M | 116.22M |
| 2023-08-09 | 3.40 | 1.20 | 117.50M | 114.89M |
| 2023-05-10 | -0.04 | -0.40 | 86.30M | 90.35M |
| 2023-02-28 | 0.60 | 0.79 | 98.13M | 94.73M |
| 2022-11-08 | 1.00 | 0.21 | 88.79M | 80.56M |
| 2022-08-09 | 0.24 | -0.13 | 103.54M | 83.94M |
| 2022-05-10 | -0.40 | 0.06 | 75.42M | 68.15M |
| 2022-02-22 | -2.40 | -0.03 | 77.89M | 71.10M |
| 2021-11-09 | 0.01 | -0.03 | 68.15M | 143.11M |
| 2021-08-10 | 0.08 | -0.02 | 66.51M | 159.62M |
| 2021-07-01 | -0.52 | -0.50 | 47.54M | 44.10M |
| 2021-05-13 | -1.20 | -0.40 | 37.88M | — |
| 2020-11-16 | -0.35 | — | 34.56M | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-09 | Malha Pedro Bruno Ferreira | Sell | 99.74K | $0.55 | 54.86K |
| 2026-10-09 | Malha Pedro Bruno Ferreira | Sell | 78.05K | $0.55 | 42.92K |
| 2026-08-10 | MONAHAN MICHAEL P. | Sell | 32.36K | $0.64 | 20.71K |
| 2026-04-17 | BEATTIE EDWARD SCOTT | Other | 0 | — | — |
| 2026-04-17 | Shridharani Sachin Mahavir | Other | 0 | — | — |
| 2026-04-17 | Tripp Kenneth Robert | Other | 0 | — | — |
| 2026-04-09 | Lewis Sheri | Sell | 24.90K | $0.92 | 22.91K |
| 2026-04-09 | MONAHAN MICHAEL P. | Sell | 26.78K | $0.92 | 24.63K |
| 2026-03-20 | Malha Pedro Bruno Ferreira | Buy | 2.65M | — | — |
| 2026-03-20 | MONAHAN MICHAEL P. | Buy | 746.68K | — | — |
| 2026-03-20 | Menezes Ronald | Buy | 746.68K | — | — |
| 2026-03-20 | Lewis Sheri | Buy | 746.68K | — | — |
| 2026-03-17 | Lewis Sheri | Sell | 51.88K | $1.17 | 60.70K |
| 2026-03-17 | Menezes Ronald | Sell | 61.47K | $1.17 | 71.92K |
| 2026-03-17 | MONAHAN MICHAEL P. | Sell | 58.57K | $1.17 | 68.53K |
| 2025-11-13 | SCHAISON PHILIPPE | Buy | 57.69K | — | — |
| 2025-11-01 | Menezes Ronald | Sell | 46.43K | $1.43 | 66.39K |
| 2025-10-30 | SCHAISON PHILIPPE | Other | 0 | — | — |
| 2025-10-09 | Malha Pedro Bruno Ferreira | Buy | 961.54K | $1.56 | 1.50M |
| 2025-10-09 | Malha Pedro Bruno Ferreira | Buy | 1.23M | $1.56 | 1.92M |
| 2025-10-01 | Malha Pedro Bruno Ferreira | Other | 0 | — | — |
| 2025-08-10 | MONAHAN MICHAEL P. | Sell | 32.36K | $1.89 | 61.15K |
| 2025-06-16 | Gruber Desiree | Buy | 73.05K | — | — |
| 2025-06-16 | SAUNDERS BRENT L | Buy | 73.05K | — | — |
| 2025-06-16 | Kerrick Michelle C. | Buy | 73.05K | — | — |
| 2025-06-16 | Miller Brian Christopher | Buy | 73.05K | — | — |
| 2025-06-16 | Schillinger Doug K. | Buy | 73.05K | — | — |
| 2025-06-16 | FANNING STEPHEN J | Buy | 73.05K | — | — |
| 2025-06-01 | MONAHAN MICHAEL P. | Sell | 24.29K | $1.63 | 39.59K |
| 2025-04-09 | Lewis Sheri | Sell | 31.30K | $1.08 | 33.80K |
| 2025-04-09 | BECK MARLA MALCOLM | Sell | 92.98K | $1.08 | 100.42K |
| 2025-03-17 | Lewis Sheri | Buy | 639.20K | $1.32 | 843.75K |
| 2025-03-17 | Menezes Ronald | Buy | 639.20K | $1.32 | 843.75K |
| 2025-03-17 | BECK MARLA MALCOLM | Buy | 1.83M | $1.32 | 2.42M |
| 2025-03-17 | MONAHAN MICHAEL P. | Buy | 639.20K | $1.32 | 843.75K |
| 2025-02-25 | Menezes Ronald | Other | 0 | — | — |
| 2025-02-25 | Lewis Sheri | Other | 0 | — | — |
| 2024-12-12 | FANNING STEPHEN J | Other | 0 | — | — |
| 2024-12-01 | MONAHAN MICHAEL P. | Sell | 24.23K | $1.48 | 35.86K |
| 2024-11-20 | Gruber Desiree | Sell | 14.66K | $1.50 | 22.02K |
| 2024-08-12 | SAUNDERS BRENT L | Buy | 40.45K | $1.08 | 43.69K |
| 2024-08-10 | MONAHAN MICHAEL P. | Sell | 32.27K | $1.12 | 36.15K |
| 2024-07-08 | Gruber Desiree | Buy | 78.53K | — | — |
| 2024-07-08 | Miller Brian Christopher | Buy | 78.53K | — | — |
| 2024-07-08 | Schillinger Doug K. | Buy | 78.53K | — | — |
| 2024-07-08 | Kerrick Michelle C. | Buy | 78.53K | — | — |
| 2024-07-08 | Few Julius | Buy | 78.53K | — | — |
| 2024-07-08 | CAPELLAS MICHAEL D | Buy | 78.53K | — | — |
| 2024-07-08 | SAUNDERS BRENT L | Buy | 78.53K | — | — |
| 2024-04-09 | Watson Daniel Copell | Buy | 243.51K | — | — |
| 2024-04-09 | MONAHAN MICHAEL P. | Buy | 292.21K | — | — |
| 2024-04-09 | BECK MARLA MALCOLM | Buy | 837.66K | — | — |
| 2024-04-08 | BECK MARLA MALCOLM | Sell | 21.44K | $3.80 | 81.47K |
| 2024-04-05 | Watson Daniel Copell | Sell | 11.21K | $3.71 | 41.60K |
| 2024-03-20 | BECK MARLA MALCOLM | Sell | 10.72K | $4.36 | 46.74K |
| 2024-03-01 | Watson Daniel Copell | Sell | 6.36K | $3.73 | 23.71K |
| 2024-02-20 | BECK MARLA MALCOLM | Sell | 10.72K | $2.98 | 31.95K |
| 2024-02-04 | Watson Daniel Copell | Sell | 10.63K | $2.98 | 31.69K |
| 2024-01-20 | BECK MARLA MALCOLM | Sell | 10.66K | $2.43 | 25.91K |
| 2023-12-20 | BECK MARLA MALCOLM | Sell | 10.68K | $3.18 | 33.95K |
| 2023-11-29 | Watson Daniel Copell | Buy | 156.25K | — | — |
| 2023-11-29 | Hauser Bradley | Buy | 176.71K | — | — |
| 2023-11-29 | MONAHAN MICHAEL P. | Buy | 176.71K | — | — |
| 2023-11-20 | BECK MARLA MALCOLM | Buy | 213.68K | — | — |
| 2023-08-17 | Miller Brian Christopher | Buy | 60.00K | $5.81 | 348.60K |
| 2023-08-17 | CAPELLAS MICHAEL D | Buy | 30.00K | $6.03 | 180.95K |
| 2023-08-17 | MONAHAN MICHAEL P. | Buy | 5.00K | $6.02 | 30.12K |
| 2023-08-17 | Stanleick Andrew Roy | Buy | 16.48K | $6.05 | 99.82K |
| 2023-08-16 | Few Julius | Buy | 20.45K | $6.10 | 124.79K |
| 2023-08-16 | Schillinger Doug K. | Buy | 33.00K | $6.11 | 201.54K |
| 2023-08-16 | SAUNDERS BRENT L | Buy | 59.38K | $6.10 | 362.37K |
| 2023-08-10 | MONAHAN MICHAEL P. | Buy | 353.11K | — | — |
| 2023-08-10 | MONAHAN MICHAEL P. | Other | 0 | — | — |
| 2023-08-10 | Woo Liyuan | Buy | 372.00K | $12.85 | 4.78M |
| 2023-08-10 | Woo Liyuan | Sell | 372.00K | $12.85 | 4.78M |
| 2023-07-07 | Kerrick Michelle C. | Buy | 6.78K | — | — |
| 2023-07-07 | Kerrick Michelle C. | Buy | 6.78K | — | — |
| 2023-07-07 | LCP Edge Holdco LLC | Sell | 3.21M | — | — |
| 2023-06-14 | Kerrick Michelle C. | Buy | 16.36K | — | — |
| 2023-06-14 | BECK MARLA MALCOLM | Buy | 16.36K | — | — |
| 2023-06-14 | Few Julius | Buy | 16.36K | — | — |
| 2023-06-14 | Schillinger Doug K. | Buy | 16.36K | — | — |
| 2023-06-14 | CAPELLAS MICHAEL D | Buy | 16.36K | — | — |
| 2023-06-14 | Miller Brian Christopher | Buy | 16.36K | — | — |
| 2023-06-14 | Gruber Desiree | Buy | 16.36K | — | — |
| 2023-06-14 | SAUNDERS BRENT L | Buy | 16.36K | — | — |
| 2023-04-19 | Hauser Bradley | Buy | 77.43K | — | — |
| 2023-04-19 | Hauser Bradley | Sell | 0 | — | — |
| 2023-04-05 | Stanleick Andrew Roy | Buy | 294.58K | — | — |
| 2023-04-05 | Watson Daniel Copell | Buy | 94.27K | — | — |
| 2023-04-05 | Woo Liyuan | Buy | 117.83K | — | — |
| 2023-03-01 | Stanleick Andrew Roy | Buy | 58.54K | — | — |
| 2023-03-01 | Watson Daniel Copell | Buy | 17.56K | — | — |
| 2023-03-01 | Woo Liyuan | Buy | 18.75K | — | — |
| 2023-02-04 | Watson Daniel Copell | Sell | 8.97K | $12.90 | 115.74K |
| 2023-02-03 | SAUNDERS BRENT L | Sell | 13.55K | $12.90 | 174.77K |
| 2022-12-30 | SAUNDERS BRENT L | Sell | 2.17K | $9.10 | 19.72K |
| 2022-09-30 | SAUNDERS BRENT L | Sell | 2.17K | $11.79 | 25.54K |
| 2022-06-30 | SAUNDERS BRENT L | Sell | 3.08K | $12.86 | 39.56K |
| 2022-06-28 | Few Julius | Buy | 9.93K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 100, holders -19 vs prior quarter. Ownership 52.03%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| CAPRICORN FUND MANAGERS LTD | 22.28M | 2.87M | +14.80% | 15.43M |
| FMR LLC | 10.20M | -6.98M | -40.63% | 7.06M |
| BLACKROCK, INC. | 8.52M | 1.16M | +15.75% | 5.90M |
| MILLENNIUM MANAGEMENT LLC | 7.54M | 1.82M | +31.82% | 5.22M |
| UBS GROUP AG | 3.54M | 3.30M | +1373.74% | 2.45M |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.50M | 55.48K | +1.61% | 2.42M |
| WOODLINE PARTNERS LP | 2.33M | -3.37M | -59.14% | 1.61M |
| SILVER POINT CAPITAL, L.P. | 1.59M | 0 | 0.00% | 1.10M |
| D. E. SHAW & CO., INC. | 1.43M | -466.16K | -24.55% | 991.88K |
| GEODE CAPITAL MANAGEMENT, LLC | 960.37K | -1.28M | -57.16% | 665.36K |
| UBS GROUP AG | 839.38K | 599.03K | +249.23% | 581.69K |
| SQUAREPOINT OPS LLC | 673.81K | 374.41K | +125.05% | 466.61K |
| GLENDON CAPITAL MANAGEMENT LP | 636.95K | 0 | 0.00% | 441.09K |
| PRESCOTT GROUP CAPITAL MANAGEMENT, L.L.C. | 577.73K | -61.45K | -9.61% | 400.08K |
| VANGUARD FIDUCIARY TRUST CO | 497.25K | -89.52K | -15.26% | 344.60K |
| AQR CAPITAL MANAGEMENT LLC | 483.91K | -16.18K | -3.23% | 335.11K |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 410.38K | 410.38K | New | 284.19K |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 410.38K | -315.63K | -43.47% | 284.19K |
| GRIMES & CO WEALTH MANAGEMENT, LLC | 406.99K | 0 | 0.00% | 281.84K |
| STATE STREET CORP | 387.15K | -1.50M | -79.45% | 268.10K |
| RENAISSANCE TECHNOLOGIES LLC | 364.69K | 80.90K | +28.51% | 252.55K |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 327.38K | -16.18K | -4.71% | 226.71K |
| TUDOR INVESTMENT CORP ET AL | 301.28K | 0 | 0.00% | 208.63K |
| XTX TOPCO LTD | 297.92K | 219.93K | +282.01% | 206.31K |
| COHEN CAPITAL MANAGEMENT, INC. | 241.08K | -36.84K | -13.25% | 166.95K |
Earnings and financials
SkinHealth Systems Inc. (SKIN) trades at $10.23, with a market cap of $66.57M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn