Stabilis Solutions (SLNG) Financials: Revenue & Earnings
$85.73M
Market Cap
—
P/E
—
Forward P/E
—
Score
SLNG price $4.61 +0.08 +1.77%
SLNG fair value $9.20. Price $4.61. Price is 50% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 93% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 489.67K. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.00%. Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 18.60M. Net debt 1.37M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | -0.01 | — | 15.36M |
| 2026-08-11 | -0.25 | -0.07 | 11.92M | 10.84M |
| 2026-05-06 | -0.22 | -0.04 | 10.38M | 12.34M |
| 2026-03-04 | -0.01 | -0.04 | 13.27M | 13.27M |
| 2025-11-05 | 0.06 | 0.01 | 20.32M | 21.90M |
| 2025-08-06 | -0.03 | 0.01 | 17.31M | 20.20M |
| 2025-05-07 | -0.09 | -0.03 | 17.34M | 19.30M |
| 2025-02-25 | 0.11 | 0.01 | 17.30M | 17.90M |
| 2024-11-06 | 0.05 | 0.02 | 17.63M | 17.26M |
| 2024-08-07 | 0.00 | 0.01 | 18.60M | 16.83M |
| 2024-05-07 | 0.08 | — | 19.77M | — |
| 2024-03-06 | 0.08 | -0.08 | 18.05M | 25.82M |
| 2023-11-08 | -0.01 | -0.02 | 15.32M | 25.82M |
| 2023-08-09 | -0.12 | -0.01 | 12.91M | 25.82M |
| 2023-05-10 | 0.06 | -0.01 | 26.84M | 25.82M |
| 2023-03-08 | 0.01 | — | 29.59M | 25.82M |
| 2022-11-02 | -0.01 | -0.03 | 25.82M | 21.91M |
| 2022-08-10 | -0.12 | -0.07 | 23.15M | 22.30M |
| 2022-05-04 | -0.02 | -0.10 | 23.03M | 22.94M |
| 2022-03-09 | -0.13 | -0.06 | 23.75M | 22.02M |
| 2021-11-10 | -0.26 | -0.06 | 19.70M | — |
| 2021-08-04 | -0.06 | -0.04 | 16.05M | 16.05M |
| 2021-05-05 | 0.01 | 0.00 | 17.66M | 39.74M |
| 2021-03-10 | -0.01 | — | 13.69M | — |
| 2020-11-12 | -0.13 | — | 9.02M | — |
| 2020-08-05 | -0.21 | — | 5.00M | — |
| 2020-05-06 | -0.06 | — | 13.84M | — |
| 2020-03-13 | -0.03 | — | 12.49M | — |
| 2019-11-13 | -0.22 | — | 10.51M | — |
| 2019-08-14 | -0.09 | — | 1.96M | — |
| 2019-05-20 | -0.43 | — | 1.40M | — |
| 2019-04-16 | -1.11 | — | 1.71M | — |
| 2018-11-14 | 2.58 | — | 1.93M | — |
| 2018-08-14 | -1.76 | — | 2.08M | — |
| 2018-05-15 | -2.72 | — | 8.29M | — |
| 2018-03-29 | 2.20 | — | 12.87M | — |
| 2017-11-14 | -0.97 | — | 13.27M | — |
| 2017-08-08 | -1.00 | — | 12.96M | — |
| 2017-05-15 | -2.39 | — | 8.03M | — |
| 2017-03-28 | -1.64 | — | 9.40M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-09 | KUNTZ EDWARD L | Buy | 5.00K | $5.41 | 27.05K |
| 2026-05-13 | KUNTZ EDWARD L | Buy | 7.50K | $3.89 | 29.18K |
| 2026-05-12 | KUNTZ EDWARD L | Buy | 167 | $3.60 | 601 |
| 2026-05-12 | Puhala Andrew Lewis | Buy | 2.00K | $3.68 | 7.36K |
| 2025-02-28 | KUNTZ EDWARD L | Buy | 4.00K | $5.06 | 20.24K |
| 2025-02-18 | Puhala Andrew Lewis | Buy | 1.55K | — | — |
| 2025-02-18 | Puhala Andrew Lewis | Sell | 1.55K | — | — |
| 2025-01-31 | Ballard Westervelt T. JR | Buy | 1.30M | $10.00 | 13.00M |
| 2025-01-31 | Ballard Westervelt T. JR | Buy | 442.57K | $6.00 | 2.66M |
| 2025-01-31 | Ballard Westervelt T. JR | Buy | 7.76K | — | — |
| 2025-01-31 | Ballard Westervelt T. JR | Sell | 2.30K | — | — |
| 2025-01-31 | Ballard Westervelt T. JR | Sell | 7.76K | — | — |
| 2025-01-31 | Ballard Westervelt T. JR | Sell | 1.30M | $10.00 | 13.00M |
| 2025-01-31 | Ballard Westervelt T. JR | Sell | 442.57K | $6.00 | 2.66M |
| 2024-08-29 | Puhala Andrew Lewis | Buy | 3.00K | $4.05 | 12.15K |
| 2024-08-21 | Puhala Andrew Lewis | Buy | 2.00K | $3.97 | 7.94K |
| 2024-08-15 | Puhala Andrew Lewis | Buy | 423 | $4.28 | 1.81K |
| 2024-06-07 | Puhala Andrew Lewis | Buy | 1.00K | $4.15 | 4.15K |
| 2024-05-22 | Puhala Andrew Lewis | Buy | 1.14K | $3.99 | 4.54K |
| 2024-05-15 | Mitchell Peter C. | Buy | 3.56K | $4.14 | 14.75K |
| 2024-02-19 | Ballard Westervelt T. JR | Buy | 7.76K | — | — |
| 2024-02-19 | Ballard Westervelt T. JR | Sell | 1.97K | — | — |
| 2024-02-19 | Ballard Westervelt T. JR | Sell | 7.76K | — | — |
| 2024-02-19 | Puhala Andrew Lewis | Buy | 1.55K | — | — |
| 2024-02-19 | Puhala Andrew Lewis | Sell | 1.55K | — | — |
| 2023-11-13 | KUNTZ EDWARD L | Buy | 5.00K | $4.91 | 24.55K |
| 2023-08-23 | Ballard Westervelt T. JR | Buy | 125.00K | — | — |
| 2023-08-23 | Ballard Westervelt T. JR | Sell | 30.44K | — | — |
| 2023-08-23 | Ballard Westervelt T. JR | Sell | 125.00K | — | — |
| 2023-06-26 | Ballard Westervelt T. JR | Buy | 334.13K | $10.00 | 3.34M |
| 2023-06-26 | Puhala Andrew Lewis | Buy | 81.83K | $10.00 | 818.26K |
| 2023-05-26 | KUNTZ EDWARD L | Buy | 7.00K | $3.87 | 27.09K |
| 2023-05-17 | Morris Matthew | Buy | 3.87K | $3.51 | 13.55K |
| 2023-05-16 | Morris Matthew | Buy | 4.13K | $3.36 | 13.87K |
| 2023-04-29 | Puhala Andrew Lewis | Buy | 6.67K | — | — |
| 2023-04-29 | Puhala Andrew Lewis | Sell | 6.67K | — | — |
| 2023-03-13 | KUNTZ EDWARD L | Buy | 7.00K | $3.63 | 25.41K |
| 2023-03-13 | Puhala Andrew Lewis | Buy | 6.00K | $3.23 | 19.38K |
| 2023-02-18 | Ballard Westervelt T. JR | Buy | 7.76K | — | — |
| 2023-02-18 | Ballard Westervelt T. JR | Sell | 7.76K | — | — |
| 2023-02-18 | Puhala Andrew Lewis | Buy | 1.55K | — | — |
| 2023-02-18 | Puhala Andrew Lewis | Sell | 1.55K | — | — |
| 2022-08-23 | Ballard Westervelt T. JR | Sell | 18.21K | — | — |
| 2022-08-23 | Ballard Westervelt T. JR | Sell | 125.00K | — | — |
| 2022-08-15 | KUNTZ EDWARD L | Buy | 5.01K | $4.37 | 21.88K |
| 2022-05-12 | Puhala Andrew Lewis | Buy | 423 | $4.10 | 1.73K |
| 2022-05-11 | KUNTZ EDWARD L | Buy | 1.00K | $4.16 | 4.16K |
| 2022-05-09 | KUNTZ EDWARD L | Buy | 5.00K | $4.13 | 20.65K |
| 2022-05-09 | Puhala Andrew Lewis | Buy | 2.00K | $3.79 | 7.58K |
| 2022-04-29 | Puhala Andrew Lewis | Buy | 6.67K | — | — |
| 2022-03-15 | JCH Crenshaw Holdings, LLC | Buy | 218.84K | $4.32 | 945.40K |
| 2022-03-15 | Crenshaw J. Casey | Buy | 218.84K | $4.32 | 945.40K |
| 2022-03-15 | KUNTZ EDWARD L | Buy | 4.70K | $4.22 | 19.83K |
| 2022-03-15 | Broussard Benjamin J. | Buy | 1.50K | $4.00 | 6.00K |
| 2022-03-14 | KUNTZ EDWARD L | Buy | 400 | $4.60 | 1.84K |
| 2022-02-18 | Ballard Westervelt T. JR | Buy | 442.55K | $6.00 | 2.66M |
| 2022-02-18 | Ballard Westervelt T. JR | Buy | 1.30M | $10.00 | 13.00M |
| 2022-02-18 | Ballard Westervelt T. JR | Buy | 23.29K | — | — |
| 2022-02-18 | Puhala Andrew Lewis | Buy | 88.52K | $6.00 | 531.09K |
| 2022-02-18 | Puhala Andrew Lewis | Buy | 4.66K | — | — |
| 2021-11-17 | Morris Matthew | Buy | 6.81K | $5.98 | 40.72K |
| 2021-11-16 | Morris Matthew | Buy | 1.19K | $5.74 | 6.84K |
| 2021-11-15 | Puhala Andrew Lewis | Buy | 650 | $5.67 | 3.69K |
| 2021-11-02 | Morris Matthew | Sell | 0 | — | — |
| 2021-08-23 | Ballard Westervelt T. JR | Buy | 500.00K | — | — |
| 2021-08-23 | Ballard Westervelt T. JR | Buy | 250.00K | — | — |
| 2021-08-23 | Ballard Westervelt T. JR | Sell | 250.00K | — | — |
| 2021-08-23 | Ballard Westervelt T. JR | Sell | 56.64K | — | — |
| 2021-08-23 | Ballard Westervelt T. JR | Other | 0 | — | — |
| 2021-08-22 | Reddinger James Calvin | Buy | 500.00K | — | — |
| 2021-08-22 | Reddinger James Calvin | Sell | 500.00K | — | — |
| 2021-06-15 | Khan Mushahid | Sell | 878 | $8.86 | 7.78K |
| 2021-05-21 | JCH Crenshaw Holdings, LLC | Buy | 1.79K | $7.87 | 14.13K |
| 2021-05-20 | JCH Crenshaw Holdings, LLC | Buy | 1.79K | $7.88 | 14.15K |
| 2021-05-19 | JCH Crenshaw Holdings, LLC | Buy | 1.53K | $7.85 | 11.99K |
| 2021-05-19 | JCH Crenshaw Holdings, LLC | Buy | 1.55K | $7.85 | 12.15K |
| 2021-05-18 | JCH Crenshaw Holdings, LLC | Buy | 1.53K | $7.84 | 11.98K |
| 2021-05-17 | JCH Crenshaw Holdings, LLC | Buy | 1.79K | $7.82 | 14.04K |
| 2021-05-14 | JCH Crenshaw Holdings, LLC | Buy | 1.53K | $7.89 | 12.06K |
| 2021-05-13 | JCH Crenshaw Holdings, LLC | Buy | 200 | $7.74 | 1.55K |
| 2021-05-12 | JCH Crenshaw Holdings, LLC | Buy | 1.53K | $7.97 | 12.18K |
| 2021-05-11 | JCH Crenshaw Holdings, LLC | Buy | 500 | $7.85 | 3.92K |
| 2021-05-10 | JCH Crenshaw Holdings, LLC | Buy | 1.53K | $7.95 | 12.15K |
| 2021-05-07 | JCH Crenshaw Holdings, LLC | Buy | 525 | $8.00 | 4.20K |
| 2021-05-05 | Puhala Andrew Lewis | Sell | 1.53K | $8.52 | 13.03K |
| 2021-04-29 | Puhala Andrew Lewis | Sell | 6.67K | — | — |
| 2021-04-29 | Puhala Andrew Lewis | Buy | 6.67K | $7.79 | 51.93K |
| 2021-04-29 | JCH Crenshaw Holdings, LLC | Buy | 434 | $7.86 | 3.41K |
| 2021-04-28 | JCH Crenshaw Holdings, LLC | Buy | 594 | $7.75 | 4.60K |
| 2021-04-27 | JCH Crenshaw Holdings, LLC | Buy | 500 | $7.50 | 3.75K |
| 2021-04-26 | JCH Crenshaw Holdings, LLC | Buy | 518 | $7.61 | 3.94K |
| 2021-04-23 | JCH Crenshaw Holdings, LLC | Buy | 117 | $6.51 | 762 |
| 2021-04-22 | JCH Crenshaw Holdings, LLC | Buy | 587 | $6.85 | 4.02K |
| 2021-04-20 | JCH Crenshaw Holdings, LLC | Buy | 587 | $7.20 | 4.23K |
| 2021-04-19 | JCH Crenshaw Holdings, LLC | Buy | 587 | $6.54 | 3.84K |
| 2021-04-16 | JCH Crenshaw Holdings, LLC | Buy | 901 | $6.67 | 6.01K |
| 2021-04-14 | JCH Crenshaw Holdings, LLC | Buy | 50 | $6.50 | 325 |
| 2021-04-08 | JCH Crenshaw Holdings, LLC | Buy | 1.76K | $6.83 | 12.04K |
| 2021-03-17 | JCH Crenshaw Holdings, LLC | Buy | 6.18K | $7.20 | 44.52K |
| 2021-03-12 | JCH Crenshaw Holdings, LLC | Buy | 43.50K | $7.21 | 313.79K |
Latest filed quarter: Q2 2026.
Institutions holding: 20, holders 0 vs prior quarter. Ownership 5.04%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| TIETON CAPITAL MANAGEMENT, LLC | 234.50K | 9.99K | +4.45% | 950.00K |
| VANGUARD CAPITAL MANAGEMENT LLC | 210.54K | 8.98K | +4.46% | 852.69K |
| BANK OF AMERICA CORP /DE/ | 137.79K | -38 | -0.03% | 558.07K |
| GEODE CAPITAL MANAGEMENT, LLC | 56.73K | 9.59K | +20.34% | 229.84K |
| SEI INVESTMENTS CO | 56.60K | -56.60K | -50.00% | 229.23K |
| ARGENT TRUST CO | 52.67K | 0 | 0.00% | 213.33K |
| CITADEL ADVISORS LLC | 29.01K | 29.01K | New | 117.48K |
| CALLAHAN ADVISORS, LLC | 24.52K | -3.67K | -13.01% | 99.29K |
| SEQUOIA FINANCIAL ADVISORS, LLC | 19.46K | 2.00K | +11.45% | 78.83K |
| DIMENSIONAL FUND ADVISORS LP | 17.86K | -872 | -4.65% | 72.35K |
| VANGUARD FIDUCIARY TRUST CO | 17.43K | 0 | 0.00% | 70.61K |
| AVENTAIL CAPITAL GROUP, LP | 16.60K | 16.60K | New | 67.25K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 16.46K | 16.46K | New | 66.66K |
| LPL FINANCIAL LLC | 13.41K | 1.15K | +9.38% | 54.33K |
| BLACKROCK, INC. | 12.24K | 993 | +8.83% | 49.56K |
| STATE STREET CORP | 10.45K | 0 | 0.00% | 42.34K |
| UBS GROUP AG | 9.32K | -2.70K | -22.46% | 37.73K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 1.09K | 680 | +167.08% | 4.40K |
| OSAIC HOLDINGS, INC. | 295 | 295 | New | 1.19K |
| SBI SECURITIES CO., LTD. | 20 | 0 | 0.00% | 81 |
| CITIGROUP INC | 0 | -1 | -100.00% | 0 |
| MORGAN STANLEY | 0 | -200 | -100.00% | 0 |
| ROYAL BANK OF CANADA | 0 | -2.59K | -100.00% | 0 |
| NORTHERN TRUST CORP | 0 | -28.74K | -100.00% | 0 |
Stabilis Solutions, Inc. (SLNG) trades at $4.61, with a market cap of $85.73M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$85.73M
Market Cap
—
P/E
—
Forward P/E
—
Score