Smith Micro Software (SMSI) Financials: Revenue & Earnings

SMSI price $2.30 -0.01 -0.43%

Ticker
SMSI
Price
$2.30
Change
-0.01 -0.43%
Market cap ?
$12.86M
Beta ?
0.76
Sector
Technology
Industry
Software - Application

Fair value

SMSI fair value $18.33. Price $2.30. Price is 87% below fair value.

Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 3.34M. Growth 12.89%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 5.59M. Net debt 844.00K. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare SMSI

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—-0.11—5.10M
2026-08-13-0.52-0.504.34M4.85M
2026-04-29-0.75-0.154.22M4.35M
2026-03-04-1.00-0.073.97M4.30M
2025-11-05-1.25-0.654.35M4.60M
2025-08-06-3.90-0.654.42M4.68M
2025-05-07-1.40-0.554.62M4.85M
2025-03-11-1.25-0.554.97M5.13M
2024-11-13-2.70-1.554.65M4.71M
2024-08-01-1.90-1.755.14M5.30M
2024-05-08-2.25-0.245.80M5.74M
2024-02-22-0.80-0.158.59M8.84M
2023-11-080.400.0311.00M10.94M
2023-08-09-0.40-0.1610.34M10.65M
2023-05-11-2.40-0.0810.93M10.94M
2023-03-09-3.20-0.1011.40M11.25M
2022-11-09-0.72-0.7411.70M11.73M
2022-08-11-3.60-0.8012.67M12.34M
2022-05-04-3.20-0.6112.73M12.29M
2022-03-10-1.60-0.0314.68M15.23M
2021-11-10-13.80-0.0216.44M16.44M
2021-08-04-0.40-0.0615.92M15.40M
2021-05-050.800.0611.38M12.52M
2021-03-081.201.2012.42M12.06M
2020-11-041.601.6012.63M12.63M
2020-08-052.802.0012.93M9.24M
2020-05-064.003.2013.32M10.66M
2020-03-053.202.8012.28M10.74M
2019-10-243.203.2011.78M8.84M
2019-07-253.201.2010.85M1.21M
2019-05-080.020.408.43M7.53M
2019-03-131.200.407.35M2.45M
2018-10-240.40-0.026.53M6.53M
2018-07-240.40—6.95M—
2018-05-09-4.00—5.46M—
2018-03-14-2.00—5.73M—
2017-10-25-1.60—5.80M—
2017-08-08-2.40—5.86M—
2017-05-03-4.40—5.58M—
2017-03-09-6.00-0.117.08M5.19M

Dividends

Yield 0.00%. Payout ratio —. Frequency —.

Safety score 24/100 · At risk. Payout ratio is not reported, so this part stays neutral. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-09-15Huffmyer Timothy C.Sell100$2.90290
2026-09-15SMITH WILLIAM W JRSell456$2.901.32K
2026-08-19Braund Bethany MSell2$2.866
2026-08-19Huffmyer Timothy C.Sell300$2.87861
2026-08-19SMITH WILLIAM W JRSell963$2.872.76K
2026-05-14SMITH WILLIAM W JRSell1.62K$0.871.41K
2026-05-14Huffmyer Timothy C.Sell588$0.87511
2026-05-14Braund Bethany MSell1.85K$0.871.61K
2026-04-27SMITH WILLIAM W JRSell1.62K$0.701.13K
2026-04-27Braund Bethany MSell6.76K$0.724.87K
2026-04-27Huffmyer Timothy C.Sell588$0.70412
2026-03-31Braund Bethany MBuy20.00K——
2026-03-31Braund Bethany MOther0——
2026-03-13SMITH WILLIAM W JRSell4.94K$0.854.18K
2026-03-13Huffmyer Timothy C.Sell1.79K$0.851.51K
2026-03-10SMITH WILLIAM W JRBuy8.82M$0.686.00M
2026-03-10SMITH WILLIAM W JRBuy0$0.680
2026-03-09Sharma ChetanBuy12.50K$0.698.58K
2026-03-09SZABO GREGORY JBuy12.50K——
2026-03-09Keddy AshaBuy12.50K——
2026-03-09gulko samuelBuy12.50K——
2026-03-09Elfman Steven LawrenceBuy12.50K——
2026-03-09CAMPBELL THOMAS GBuy12.50K——
2026-03-09Arno AndrewBuy12.50K——
2026-03-06Huffmyer Timothy C.Buy174.94K$0.68118.96K
2026-03-06Huffmyer Timothy C.Buy0$0.680
2026-03-04Huffmyer Timothy C.Sell5.26K——
2026-03-04SMITH WILLIAM W JRSell12.63K——
2026-02-27SMITH WILLIAM W JRSell43.37K$0.5222.68K
2026-02-27Huffmyer Timothy C.Sell27.01K$0.5113.83K
2026-02-21Huffmyer Timothy C.Sell7.28K——
2026-02-21SMITH WILLIAM W JRSell9.71K——
2026-02-03SMITH WILLIAM W JRBuy1.48M$0.681.01M
2025-12-17Huffmyer Timothy C.Sell254$0.62158
2025-12-17SMITH WILLIAM W JRSell1.00K$0.62622
2025-12-11SMITH WILLIAM W JRSell36.60K$0.5821.27K
2025-12-10SMITH WILLIAM W JRSell38.70K$0.6023.33K
2025-12-09Huffmyer Timothy C.Buy75.40K——
2025-12-09SMITH WILLIAM W JRBuy119.05K——
2025-11-12Huffmyer Timothy C.Sell19.14K$0.6813.10K
2025-11-12SMITH WILLIAM W JRSell30.81K$0.7021.55K
2025-11-11Huffmyer Timothy C.Sell294$0.78228
2025-11-11Huffmyer Timothy C.Sell9.68K——
2025-11-11SMITH WILLIAM W JRSell1.00K$0.78775
2025-11-11SMITH WILLIAM W JRSell12.90K——
2025-11-07SMITH WILLIAM W JRBuy2.24M$0.671.50M
2025-11-07SMITH WILLIAM W JRBuy2.24M$0.671.50M
2025-10-09SZABO GREGORY JBuy7.99K——
2025-10-09Keddy AshaBuy7.99K——
2025-10-09gulko samuelBuy7.99K——
2025-10-09Elfman Steven LawrenceBuy7.99K——
2025-10-09CAMPBELL THOMAS GBuy7.99K——
2025-10-09Arno AndrewBuy7.99K——
2025-09-29SMITH WILLIAM W JRBuy47.47K——
2025-09-29SMITH WILLIAM W JRSell47.47K——
2025-09-17SMITH WILLIAM W JRBuy518.56K$0.73378.55K
2025-09-17Huffmyer Timothy C.Buy119.76K$0.7387.42K
2025-09-15SMITH WILLIAM W JRSell1.00K$0.70701
2025-09-15Huffmyer Timothy C.Sell256$0.70179
2025-09-11SMITH WILLIAM W JRBuy467.78K$0.73341.48K
2025-08-15SMITH WILLIAM W JRSell21.47K$0.8217.61K
2025-08-15SMITH WILLIAM W JRSell4.53K——
2025-08-15Huffmyer Timothy C.Sell21.34K$0.8718.57K
2025-08-15Huffmyer Timothy C.Sell1.10K——
2025-08-14SMITH WILLIAM W JRBuy105.64K——
2025-08-14Huffmyer Timothy C.Buy66.90K——
2025-06-09Huffmyer Timothy C.Buy85.68K——
2025-06-09Huffmyer Timothy C.Buy50.00K——
2025-06-09Huffmyer Timothy C.Other0——
2025-05-14SMITH WILLIAM W JRBuy65.05K——
2025-05-14SMITH WILLIAM W JRSell65.05K——
2025-05-13SMITH WILLIAM W JRSell15.37K$0.9414.45K
2025-05-13Kempton James MSell7.33K$0.946.89K
2025-05-12SMITH WILLIAM W JRSell1.50K——
2025-05-12Kempton James MSell750——
2025-04-17Kempton James MSell3.86K$0.813.10K
2025-04-17SMITH WILLIAM W JRSell9.90K$0.817.97K
2025-03-31Kempton James MBuy250$0.62155
2025-03-14CAMPBELL THOMAS GSell10.00K$0.717.10K
2025-03-13SMITH WILLIAM W JRSell9.21K$0.716.54K
2025-03-13Kempton James MSell3.78K$0.712.68K
2025-03-11SMITH WILLIAM W JRSell991——
2025-03-11Kempton James MSell379——
2025-03-05Kempton James MBuy57.85K——
2025-03-05Kempton James MBuy100.00K——
2025-03-05SMITH WILLIAM W JRBuy123.97K——
2025-03-05SMITH WILLIAM W JRBuy175.00K——
2025-02-19Kempton James MSell213$1.39296
2025-02-19SMITH WILLIAM W JRSell635$1.41895
2025-01-23SZABO GREGORY JBuy25.00K——
2025-01-23Sharma ChetanBuy25.00K$1.2631.50K
2025-01-23Keddy AshaBuy25.00K——
2025-01-23gulko samuelBuy25.00K——
2025-01-23Elfman Steven LawrenceBuy25.00K——
2025-01-23CAMPBELL THOMAS GBuy25.00K——
2025-01-23Arno AndrewBuy25.00K——
2025-01-17Kempton James MSell1.64K$1.232.02K
2025-01-17SMITH WILLIAM W JRSell4.97K$1.236.11K
2025-01-16SMITH WILLIAM W JRBuy49.78K——
2025-01-16SMITH WILLIAM W JRSell49.78K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 18, holders -5 vs prior quarter. Ownership 8.43%.

HolderSharesChangeChange %Value
VANGUARD CAPITAL MANAGEMENT LLC133.42K-173.69K-56.56%357.57K
PACIFIC RIDGE CAPITAL PARTNERS, LLC104.14K-415.65K-79.96%279.11K
GEODE CAPITAL MANAGEMENT, LLC40.79K-322.19K-88.76%109.32K
HRT FINANCIAL LP29.34K29.34KNew78.00K
UBS GROUP AG28.04K18.05K+180.63%75.14K
CITADEL ADVISORS LLC24.73K24.73KNew66.28K
RENAISSANCE TECHNOLOGIES LLC23.62K-93.02K-79.75%63.31K
VANGUARD FIDUCIARY TRUST CO17.37K-69.48K-80.00%46.55K
VIRTU FINANCIAL LLC15.70K3.37K+27.32%42.00K
BLACKROCK, INC.9.06K-36.26K-80.00%24.29K
MORGAN STANLEY6.13K6.12K+55590.91%16.42K
WELLS FARGO & COMPANY/MN2.15K-8.60K-80.01%5.76K
TOWER RESEARCH CAPITAL LLC (TRC)1.33K1.33KNew3.56K
VANGUARD GLOBAL ADVISERS, LLC505-2.02K-79.97%1.35K
GROUP ONE TRADING LLC54-4.42K-98.79%145
OSAIC HOLDINGS, INC.8-35-81.40%21
NEW ENGLAND CAPITAL FINANCIAL ADVISORS LLC6-25-80.65%17
JPMORGAN CHASE & CO3-7-70.00%8
VANGUARD GLOBAL ADVISERS, LLC0-2.52K-100.00%0
SBI SECURITIES CO., LTD.0-1-100.00%0
NEW ENGLAND CAPITAL FINANCIAL ADVISORS LLC0-31-100.00%0
BLACKROCK, INC.0-45.32K-100.00%0
VANGUARD CAPITAL MANAGEMENT LLC0-307.11K-100.00%0
PACIFIC RIDGE CAPITAL PARTNERS, LLC0-519.80K-100.00%0
WELLS FARGO & COMPANY/MN0-10.74K-100.00%0

Earnings and financials

Smith Micro Software, Inc. (SMSI) trades at $2.30, with a market cap of $12.86M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Smith Micro Software (SMSI) Financials: Revenue & Earnings

SMSI$2.30-0.01 -0.43%

$12.86M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History