Snail (SNAL) Financials: Revenue & Earnings
SNAL$2.24-0.12 -5.08%
$16.84M
Market Cap
-1.79
P/E
4.67
Forward P/E
—
Score
Snail (SNAL) Financials: Revenue & Earnings
SNAL price $2.24 -0.12 -5.08%
- Ticker
- SNAL
- Price
- $2.24
- Change
- -0.12 -5.08%
- Market cap ?
- $16.84M
- P/E ?
- -1.79
- Forward P/E ?
- 4.67
- Dividend yield ?
- 0.00%
- Beta ?
- 1.28
- Sector
- Technology
- Industry
- Electronic Gaming & Multimedia
Financials
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 86307757 | 124944507 | 106734149 | 74444141 | 60902098 | 84467047 | 81225622 |
Snail, Inc., along with its affiliated entities, operates globally in the creation, promotion, release, and distribution of interactive digital entertainment. The company provides a diverse portfolio encompassing video games, various digital content, and associated support services, all available across multiple platforms including gaming consoles, personal computers, mobile phones, and tablet devices. Established…
Fair value
SNAL fair value $70.85. Price $2.24. Price is 97% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 31.50M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.35% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 7.52M. Net debt 10.60M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-11 | — | 0.59 | — | 30.50M |
| 2026-08-11 | -0.36 | 1.55 | 19.68M | 29.00M |
| 2026-05-13 | 0.30 | -1.05 | 27.29M | 18.00M |
| 2026-03-19 | -0.15 | -0.20 | 25.11M | 23.00M |
| 2025-11-12 | -1.05 | -0.25 | 13.82M | 22.00M |
| 2025-08-19 | -2.20 | -0.05 | 22.19M | 26.00M |
| 2025-05-14 | -0.30 | -0.55 | 20.10M | 18.00M |
| 2025-03-26 | 0.15 | 0.35 | 26.21M | 25.00M |
| 2024-11-12 | 0.05 | 0.35 | 22.53M | 25.00M |
| 2024-08-12 | 0.30 | 0.90 | 21.61M | 27.80M |
| 2024-05-08 | -0.25 | 0.20 | 14.12M | 24.00M |
| 2024-04-03 | 0.35 | 1.35 | 28.57M | 31.60M |
| 2023-11-13 | -0.60 | -0.60 | 8.98M | 5.80M |
| 2023-08-16 | -0.55 | 0.35 | 9.89M | 22.50M |
| 2023-05-10 | -0.40 | -0.30 | 13.46M | 12.50M |
| 2023-03-29 | -0.30 | — | 15.30M | — |
| 2022-12-15 | -0.04 | — | 15.61M | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-28 | Zhou Ying | Buy | 1.10K | $0.91 | 1.00K |
| 2026-05-27 | Zhou Ying | Buy | 4.00K | $0.93 | 3.72K |
| 2026-05-26 | Zhou Ying | Buy | 700 | $0.95 | 665 |
| 2026-05-18 | Zhou Ying | Buy | 500 | $0.99 | 495 |
| 2025-06-20 | Foster Neil | Buy | 44.44K | — | — |
| 2025-06-20 | Foster Neil | Buy | 44.44K | — | — |
| 2025-06-20 | Foster Neil | Buy | 44.44K | — | — |
| 2025-06-20 | Pundmann Sandra | Buy | 44.44K | — | — |
| 2025-06-20 | Pundmann Sandra | Buy | 44.44K | — | — |
| 2025-06-20 | Pundmann Sandra | Buy | 44.44K | — | — |
| 2025-06-20 | Jamieson Ryan | Buy | 44.44K | — | — |
| 2025-06-20 | Jamieson Ryan | Buy | 26.67K | — | — |
| 2024-04-15 | Tian Xuedong | Other | 0 | — | — |
| 2023-11-10 | Jamieson Ryan | Buy | 43.48K | — | — |
| 2023-11-10 | Jamieson Ryan | Sell | 0 | — | — |
| 2022-11-09 | Ancient Jade (East) Holdings Ltd | Sell | 0 | — | — |
| 2022-11-09 | Hua Yuan International Ltd | Sell | 0 | — | — |
| 2022-11-09 | Ye Xiaoming | Other | 0 | — | — |
| 2022-11-09 | Qianrong Capital Ltd | Sell | 0 | — | — |
| 2022-11-09 | Suzhou Ding Rong Investment Management Ltd | Other | 0 | — | — |
| 2022-11-09 | Tsai Jim S. | Buy | 436.80K | — | — |
| 2022-11-09 | Pundmann Sandra | Buy | 12.00K | — | — |
| 2022-11-09 | Kang Peter Yung | Buy | 262.08K | — | — |
| 2022-11-09 | Chow Heidy Kingwan | Buy | 262.08K | — | — |
| 2022-11-09 | Foster Neil | Buy | 12.00K | — | — |
| 2022-11-09 | Shi Hai | Other | 0 | — | — |
| 2022-11-09 | Shi Hai | Other | 0 | — | — |
| 2022-11-09 | Zhou Ying | Other | 0 | — | — |
| 2022-11-09 | Zhou Ying | Other | 0 | — | — |
| 2022-11-09 | Foster Neil | Sell | 0 | — | — |
| 2022-11-09 | Kang Peter Yung | Sell | 0 | — | — |
| 2022-11-09 | Tsai Jim S. | Sell | 0 | — | — |
| 2022-11-09 | Pundmann Sandra | Sell | 0 | — | — |
| 2022-11-09 | Chow Heidy Kingwan | Sell | 0 | — | — |
Institutional holders
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Earnings and financials
Snail, Inc. Class A Common Stock (SNAL) trades at $2.24, with a market cap of $16.84M and a trailing P/E of -1.79. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 86307757 | 124944507 | 106734149 | 74444141 | 60902098 | 84467047 | 81225622 |
Insights · Dividends · Forecast · Financials · Learn