TD Synnex (SNX) Stock Price & Analysis
$20.62B
Market Cap
15.53
P/E
12.17
Forward P/E
58
Score
SNX price $258.46 +1.72 +0.67%
Stocklytics score rationale: value 50, quality 39, growth 84.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 14061837000 | 16771128000 | 19767945000 | 19069970000 | 19977150000 | 31614169000 | 62343810000 | 57555416000 | 58452436000 | 62508086000 |
TD SYNNEX Corporation operates as a distributor and solutions aggregator for the information technology (IT) ecosystem in the United States, Europe, and internationally. It offers endpoint solutions, including personal computing devices and peripherals, mobile phones and accessories, printers, and supplies; and advanced solutions comprising data center technologies, such as hybrid cloud, security, storage…
SNX fair value $379.83. Price $258.46. Price is 32% below fair value.
Below fair value, around its usual discount.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.39B. Growth 11.20%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.84% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 79.78M. Net debt 2.18B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-01-14 | — | 5.95 | — | 22.24B |
| 2026-09-24 | 5.68 | 4.70 | 21.56B | 18.91B |
| 2026-06-25 | 4.85 | 4.14 | 19.57B | 16.80B |
| 2026-03-31 | 4.73 | 3.29 | 17.16B | 15.59B |
| 2026-01-08 | 3.83 | 3.68 | 17.38B | 16.95B |
| 2025-09-25 | 3.58 | 3.05 | 15.65B | 15.11B |
| 2025-06-24 | 2.99 | 2.71 | 14.95B | 14.31B |
| 2025-03-27 | 2.80 | 2.91 | 14.53B | 14.79B |
| 2025-01-10 | 3.09 | 3.07 | 15.84B | 15.22B |
| 2024-09-26 | 2.86 | 2.80 | 14.68B | 14.11B |
| 2024-06-25 | 2.73 | 2.82 | 13.95B | 14.10B |
| 2024-03-26 | 2.99 | 2.84 | 13.98B | 14.36B |
| 2024-01-09 | 3.13 | 2.69 | 14.41B | 14.48B |
| 2023-09-26 | 2.78 | 2.47 | 13.96B | 14.47B |
| 2023-06-27 | 2.43 | 2.50 | 14.06B | 14.42B |
| 2023-03-28 | 2.93 | 2.83 | 15.13B | 15.75B |
| 2023-01-10 | 3.44 | 2.92 | 16.25B | 15.79B |
| 2022-09-27 | 2.74 | 2.75 | 15.36B | 15.03B |
| 2022-06-28 | 2.72 | 2.61 | 15.27B | 15.25B |
| 2022-03-24 | 3.03 | 2.74 | 15.47B | 15.26B |
| 2022-01-11 | 2.86 | 2.66 | 15.61B | 15.31B |
| 2021-09-28 | 2.14 | 2.07 | 5.21B | 5.03B |
| 2021-06-24 | 2.09 | 1.93 | 5.86B | 4.96B |
| 2021-03-22 | 1.89 | 1.69 | 4.94B | 4.70B |
| 2021-01-11 | 5.21 | 1.95 | 7.41B | 4.98B |
| 2020-09-29 | 3.33 | 2.26 | 6.46B | 4.39B |
| 2020-06-25 | 1.83 | 0.51 | 5.53B | 2.33B |
| 2020-03-24 | 3.26 | 3.14 | 5.26B | 5.01B |
| 2020-01-09 | 4.26 | 3.61 | 6.58B | 5.58B |
| 2019-09-24 | 3.30 | 2.86 | 6.20B | 5.38B |
| 2019-06-25 | 2.86 | 2.71 | 5.72B | 10.40B |
| 2019-03-27 | 2.84 | 2.75 | 5.25B | 5.06B |
| 2019-01-10 | 3.65 | 3.25 | 5.62B | 4.74B |
| 2018-10-03 | 2.57 | 2.45 | 4.91B | 4.62B |
| 2018-06-28 | 2.38 | 2.30 | 4.97B | 4.74B |
| 2018-03-29 | 2.14 | 2.11 | 4.55B | 4.43B |
| 2018-01-09 | 2.79 | 2.68 | 5.31B | 4.84B |
| 2017-09-25 | 2.16 | 1.97 | 4.28B | 3.90B |
| 2017-06-22 | 2.08 | 1.79 | 3.94B | 3.39B |
| 2017-03-27 | 1.82 | 1.66 | 3.52B | 3.21B |
Yield 0.74%. Payout ratio 11.44%. Frequency Quarterly.
Safety score 91/100 · Safe. Payout ratio is 11% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 13 separate years. Yield is 0.7%, which is modest.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-10-16 | $0.48 | 2026-10-16 | 2026-10-30 | Quarterly |
| 2026-07-17 | $0.48 | 2026-07-17 | 2026-07-31 | Quarterly |
| 2026-04-15 | $0.48 | 2026-04-15 | 2026-04-29 | Quarterly |
| 2026-01-16 | $0.48 | 2026-01-16 | 2026-01-30 | Quarterly |
| 2025-10-17 | $0.44 | 2025-10-17 | 2025-10-31 | Quarterly |
| 2025-07-11 | $0.44 | 2025-07-11 | 2025-07-25 | Quarterly |
| 2025-04-11 | $0.44 | 2025-04-11 | 2025-04-25 | Quarterly |
| 2025-01-24 | $0.44 | 2025-01-24 | 2025-01-31 | Quarterly |
| 2024-10-11 | $0.40 | 2024-10-11 | 2024-10-25 | Quarterly |
| 2024-07-12 | $0.40 | 2024-07-12 | 2024-07-26 | Quarterly |
| 2024-04-11 | $0.40 | 2024-04-12 | 2024-04-26 | Quarterly |
| 2024-01-18 | $0.40 | 2024-01-19 | 2024-01-26 | Quarterly |
| 2023-10-12 | $0.35 | 2023-10-13 | 2023-10-27 | Quarterly |
| 2023-07-13 | $0.35 | 2023-07-14 | 2023-07-28 | Quarterly |
| 2023-04-13 | $0.35 | 2023-04-14 | 2023-04-28 | Quarterly |
| 2023-01-19 | $0.35 | 2023-01-20 | 2023-01-27 | Quarterly |
| 2022-10-13 | $0.30 | 2022-10-14 | 2022-10-28 | Quarterly |
| 2022-07-14 | $0.30 | 2022-07-15 | 2022-07-29 | Quarterly |
| 2022-04-07 | $0.30 | 2022-04-08 | 2022-04-22 | Quarterly |
| 2022-01-20 | $0.30 | 2022-01-21 | 2022-01-28 | Quarterly |
| 2021-10-14 | $0.20 | 2021-10-15 | 2021-10-29 | Quarterly |
| 2021-07-15 | $0.20 | 2021-07-16 | 2021-07-30 | Quarterly |
| 2021-04-15 | $0.20 | 2021-04-16 | 2021-04-30 | Quarterly |
| 2021-01-21 | $0.20 | 2021-01-22 | 2021-01-29 | Irregular |
| 2020-01-23 | $0.40 | 2020-01-24 | 2020-01-31 | Semi-Annual |
| 2019-10-10 | $0.19 | 2019-10-11 | 2019-10-25 | Quarterly |
| 2019-07-11 | $0.19 | 2019-07-12 | 2019-07-26 | Quarterly |
| 2019-04-11 | $0.19 | 2019-04-12 | 2019-04-26 | Quarterly |
| 2019-01-18 | $0.19 | 2019-01-22 | 2019-01-31 | Quarterly |
| 2018-10-11 | $0.18 | 2018-10-12 | 2018-10-26 | Quarterly |
| 2018-07-12 | $0.18 | 2018-07-13 | 2018-07-27 | Quarterly |
| 2018-04-12 | $0.18 | 2018-04-13 | 2018-04-27 | Quarterly |
| 2018-01-18 | $0.18 | 2018-01-19 | 2018-01-31 | Quarterly |
| 2017-10-12 | $0.15 | 2017-10-13 | 2017-10-27 | Quarterly |
| 2017-07-12 | $0.13 | 2017-07-14 | 2017-07-28 | Quarterly |
| 2017-04-11 | $0.13 | 2017-04-14 | 2017-04-28 | Quarterly |
| 2017-01-11 | $0.13 | 2017-01-13 | 2017-01-27 | Quarterly |
| 2016-10-12 | $0.13 | 2016-10-14 | 2016-10-28 | Quarterly |
| 2016-07-13 | $0.10 | 2016-07-15 | 2016-07-29 | Quarterly |
| 2016-04-13 | $0.10 | 2016-04-15 | 2016-04-29 | Quarterly |
| 2016-01-14 | $0.10 | 2016-01-19 | 2016-01-29 | Irregular |
| 2015-10-14 | $0.10 | 2015-10-16 | 2015-10-30 | Quarterly |
| 2015-07-15 | $0.06 | 2015-07-17 | 2015-07-31 | Quarterly |
| 2015-04-15 | $0.06 | 2015-04-17 | 2015-05-01 | Quarterly |
| 2015-01-14 | $0.06 | 2015-01-16 | 2015-01-30 | Quarterly |
| 2014-10-15 | $0.06 | 2014-10-17 | 2014-10-31 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-22 | Dhanji Alim | Sell | 2.45K | $240.93 | 590.28K |
| 2026-10-22 | Dhanji Alim | Sell | 1.24K | $241.14 | 299.74K |
| 2026-10-22 | Dhanji Alim | Sell | 82 | $241.20 | 19.78K |
| 2026-10-21 | POLK DENNIS | Buy | 2.90K | $107.32 | 311.76K |
| 2026-10-21 | POLK DENNIS | Buy | 1.05K | $106.35 | 111.67K |
| 2026-10-21 | POLK DENNIS | Sell | 3.96K | $251.27 | 993.77K |
| 2026-10-21 | POLK DENNIS | Sell | 1.05K | $106.35 | 111.67K |
| 2026-10-21 | POLK DENNIS | Sell | 2.90K | $107.32 | 311.76K |
| 2026-10-20 | Thompson Reyna | Sell | 200 | $244.67 | 48.93K |
| 2026-10-20 | Thompson Reyna | Sell | 619 | $247.80 | 153.39K |
| 2026-10-20 | Thompson Reyna | Sell | 814 | $248.53 | 202.30K |
| 2026-10-20 | Thompson Reyna | Sell | 600 | $249.47 | 149.68K |
| 2026-10-20 | Thompson Reyna | Sell | 100 | $250.65 | 25.07K |
| 2026-10-20 | Thompson Reyna | Sell | 100 | $251.11 | 25.11K |
| 2026-10-15 | Henry John Paul | Buy | 900 | — | — |
| 2026-10-15 | Henry John Paul | Sell | 146 | $255.14 | 37.25K |
| 2026-10-15 | Henry John Paul | Sell | 106 | $255.14 | 27.04K |
| 2026-10-15 | Henry John Paul | Sell | 118 | $255.14 | 30.11K |
| 2026-10-15 | Dhanji Alim | Buy | 4.17K | — | — |
| 2026-10-15 | Dhanji Alim | Sell | 875 | $255.14 | 223.25K |
| 2026-10-15 | Dhanji Alim | Sell | 692 | $255.14 | 176.56K |
| 2026-10-15 | Thompson Reyna | Buy | 4.35K | — | — |
| 2026-10-15 | Thompson Reyna | Sell | 742 | $255.14 | 189.31K |
| 2026-10-15 | Thompson Reyna | Sell | 841 | $255.14 | 214.57K |
| 2026-10-15 | Murphy Miriam Anne | Buy | 3.88K | — | — |
| 2026-10-15 | Murphy Miriam Anne | Sell | 1.42K | $255.14 | 362.04K |
| 2026-10-15 | Murphy Miriam Anne | Sell | 765 | $255.14 | 195.18K |
| 2026-10-15 | POLK DENNIS | Buy | 3.76K | — | — |
| 2026-10-15 | POLK DENNIS | Sell | 2.68K | $255.14 | 684.03K |
| 2026-10-15 | POLK DENNIS | Sell | 994 | $255.14 | 253.61K |
| 2026-10-15 | Jordan David Gregory | Buy | 5.88K | — | — |
| 2026-10-15 | Jordan David Gregory | Sell | 369 | $255.14 | 94.15K |
| 2026-10-15 | Jordan David Gregory | Sell | 769 | $255.14 | 196.20K |
| 2026-10-15 | VETTER DAVID R | Buy | 3.53K | — | — |
| 2026-10-15 | VETTER DAVID R | Sell | 982 | $255.14 | 250.55K |
| 2026-10-15 | VETTER DAVID R | Sell | 769 | $255.14 | 196.20K |
| 2026-10-15 | Zammit Patrick | Buy | 17.44K | — | — |
| 2026-10-15 | Zammit Patrick | Sell | 3.93K | $255.14 | 1.00M |
| 2026-10-15 | Zammit Patrick | Sell | 3.12K | $255.14 | 796.80K |
| 2026-10-15 | POLK DENNIS | Sell | 300 | $249.55 | 74.86K |
| 2026-10-15 | POLK DENNIS | Sell | 600 | $250.48 | 150.29K |
| 2026-10-15 | POLK DENNIS | Sell | 648 | $251.62 | 163.05K |
| 2026-10-15 | POLK DENNIS | Sell | 452 | $252.42 | 114.09K |
| 2026-10-15 | POLK DENNIS | Sell | 200 | $253.48 | 50.70K |
| 2026-10-15 | POLK DENNIS | Sell | 295 | $254.66 | 75.12K |
| 2026-10-15 | POLK DENNIS | Sell | 5 | $255.24 | 1.28K |
| 2026-10-05 | Zammit Patrick | Sell | 1.10K | $277.28 | 305.84K |
| 2026-10-05 | Henry John Paul | Sell | 172 | $277.28 | 47.69K |
| 2026-10-05 | Jordan David Gregory | Sell | 431 | $277.28 | 119.51K |
| 2026-10-05 | VETTER DAVID R | Sell | 734 | $277.28 | 203.52K |
| 2026-10-05 | Thompson Reyna | Sell | 435 | $277.28 | 120.62K |
| 2026-10-05 | POLK DENNIS | Sell | 1.21K | $277.28 | 336.06K |
| 2026-10-05 | POLK DENNIS | Sell | 764 | $277.28 | 211.84K |
| 2026-09-15 | POLK DENNIS | Sell | 800 | $262.76 | 210.21K |
| 2026-09-15 | POLK DENNIS | Sell | 700 | $263.41 | 184.39K |
| 2026-09-15 | POLK DENNIS | Sell | 400 | $264.31 | 105.72K |
| 2026-09-15 | POLK DENNIS | Sell | 100 | $265.67 | 26.57K |
| 2026-09-15 | POLK DENNIS | Sell | 200 | $266.78 | 53.36K |
| 2026-09-15 | POLK DENNIS | Sell | 300 | $267.45 | 80.23K |
| 2026-08-17 | POLK DENNIS | Sell | 400 | $258.68 | 103.47K |
| 2026-08-17 | POLK DENNIS | Sell | 500 | $259.58 | 129.79K |
| 2026-08-17 | POLK DENNIS | Sell | 600 | $260.27 | 156.16K |
| 2026-08-17 | POLK DENNIS | Sell | 100 | $261.97 | 26.20K |
| 2026-08-17 | POLK DENNIS | Sell | 200 | $262.39 | 52.48K |
| 2026-08-17 | POLK DENNIS | Sell | 200 | $263.48 | 52.70K |
| 2026-08-17 | POLK DENNIS | Sell | 500 | $264.44 | 132.22K |
| 2026-08-05 | HUME RICHARD T | Sell | 173 | $258.70 | 44.76K |
| 2026-08-05 | HUME RICHARD T | Sell | 587 | $259.48 | 152.31K |
| 2026-08-05 | HUME RICHARD T | Sell | 668 | $260.53 | 174.03K |
| 2026-08-05 | HUME RICHARD T | Sell | 818 | $261.53 | 213.93K |
| 2026-08-05 | HUME RICHARD T | Sell | 635 | $262.46 | 166.66K |
| 2026-08-05 | HUME RICHARD T | Sell | 907 | $263.33 | 238.84K |
| 2026-08-05 | HUME RICHARD T | Sell | 1.21K | $264.45 | 320.51K |
| 2026-07-31 | VEZINA ANN F | Sell | 1.27K | $256.05 | 325.95K |
| 2026-07-15 | Britt Douglas | Buy | 629 | — | — |
| 2026-07-15 | POLK DENNIS | Sell | 300 | $246.70 | 74.01K |
| 2026-07-15 | POLK DENNIS | Sell | 200 | $247.38 | 49.48K |
| 2026-07-15 | POLK DENNIS | Sell | 400 | $248.45 | 99.38K |
| 2026-07-15 | POLK DENNIS | Sell | 268 | $249.73 | 66.93K |
| 2026-07-15 | POLK DENNIS | Sell | 832 | $250.16 | 208.13K |
| 2026-07-15 | POLK DENNIS | Sell | 500 | $252.51 | 126.25K |
| 2026-07-06 | HUME RICHARD T | Sell | 539 | $237.93 | 128.24K |
| 2026-07-06 | HUME RICHARD T | Sell | 224 | $238.09 | 53.33K |
| 2026-07-06 | HUME RICHARD T | Sell | 419 | $239.67 | 100.42K |
| 2026-07-06 | HUME RICHARD T | Sell | 1.12K | $240.57 | 270.40K |
| 2026-07-06 | HUME RICHARD T | Sell | 334 | $241.63 | 80.70K |
| 2026-07-06 | HUME RICHARD T | Sell | 336 | $244.34 | 82.10K |
| 2026-07-06 | HUME RICHARD T | Sell | 420 | $245.47 | 103.10K |
| 2026-07-06 | HUME RICHARD T | Sell | 682 | $246.44 | 168.07K |
| 2026-07-06 | HUME RICHARD T | Sell | 610 | $247.58 | 151.02K |
| 2026-07-06 | HUME RICHARD T | Sell | 312 | $248.28 | 77.46K |
| 2026-07-02 | Dhanji Alim | Sell | 628 | $244.64 | 153.63K |
| 2026-06-30 | Henry John Paul | Buy | 162 | $130.42 | 21.13K |
| 2026-06-30 | Dhanji Alim | Buy | 82 | $130.42 | 10.69K |
| 2026-06-30 | POLK DENNIS | Buy | 9.68K | $107.32 | 1.04M |
| 2026-06-30 | POLK DENNIS | Sell | 8.00K | $268.34 | 2.15M |
| 2026-06-30 | POLK DENNIS | Buy | 324 | $106.35 | 34.46K |
| 2026-06-30 | POLK DENNIS | Sell | 2.00K | $269.03 | 538.06K |
| 2026-06-30 | POLK DENNIS | Sell | 9.68K | $107.32 | 1.04M |
| 2026-06-30 | POLK DENNIS | Sell | 324 | $106.35 | 34.46K |
Latest filed quarter: Q2 2026.
Institutions holding: 761, holders +147 vs prior quarter. Ownership 93.04%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 7.33M | 34.79K | +0.48% | 1.96B |
| FMR LLC | 6.44M | 883.27K | +15.88% | 1.72B |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.91M | -248.80K | -5.98% | 1.05B |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.30M | 15.56K | +0.47% | 881.83M |
| STATE STREET CORP | 2.38M | 22.35K | +0.95% | 636.64M |
| LSV ASSET MANAGEMENT | 2.23M | 91.92K | +4.30% | 595.90M |
| ABRAMS BISON INVESTMENTS, LLC | 2.02M | -470.59K | -18.88% | 540.50M |
| DIMENSIONAL FUND ADVISORS LP | 1.82M | -858.64K | -32.04% | 486.84M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.73M | 20.32K | +1.19% | 465.28M |
| NINETY ONE UK LTD | 1.65M | -445.61K | -21.28% | 440.76M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 1.44M | 1.17M | +423.19% | 385.63M |
| BRAVE WARRIOR ADVISORS, LLC | 1.44M | -1.61M | -52.79% | 385.41M |
| AQR CAPITAL MANAGEMENT LLC | 1.43M | -798.55K | -35.80% | 382.77M |
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 1.35M | 1.35M | New | 361.94M |
| LYRICAL ASSET MANAGEMENT LP | 1.16M | -19.41K | -1.65% | 309.37M |
| NORGES BANK | 980.09K | 980.09K | New | 262.02M |
| THRIVENT FINANCIAL FOR LUTHERANS | 932.47K | -88.41K | -8.66% | 249.29M |
| JPMORGAN CHASE & CO | 854.72K | -372.00K | -30.32% | 231.78M |
| JANE STREET GROUP, LLC | 737.54K | 634.71K | +617.24% | 197.17M |
| NUVEEN, LLC | 728.03K | -317.82K | -30.39% | 194.63M |
| WELLINGTON MANAGEMENT GROUP LLP | 726.61K | -155.11K | -17.59% | 194.25M |
| PRINCIPAL FINANCIAL GROUP INC | 703.30K | 19.30K | +2.82% | 188.01M |
| MORGAN STANLEY | 700.25K | 65.15K | +10.26% | 187.21M |
| NORTHERN TRUST CORP | 639.12K | 1.02K | +0.16% | 170.86M |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | 638.87K | -87.76K | -12.08% | 170.80M |
Insights · Dividends · Forecast · Financials · Learn
$20.62B
Market Cap
15.53
P/E
12.17
Forward P/E
58
Score