Southern Company (The) Series 2 (SOJE) Stock Insights

SOJE price $15.02 -0.12 -0.79%

Ticker
SOJE
Price
$15.02
Change
-0.12 -0.79%
Market cap ?
$105.52B
P/E ?
22.20
Forward P/E ?
3.27
Dividend yield ?
3.24%
Beta ?
0.43
Sector
Utilities
Industry
Regulated Electric
Stocklytics score
44
Value
58
Quality
33
Growth
42

Stocklytics score rationale: value 58, quality 33, growth 42.

Financials

2016201720182019202020212022202320242025
19896000000230310000002349500000021419000000203750000002311300000029279000000252530000002672400000029553000000

Southern Company operates as an energy holding company, primarily engaged in generating and selling electricity. Its operations are divided into three distinct business units. The first, Traditional Electric Operating Companies, encompasses integrated utilities responsible for power generation, transmission, and distribution infrastructure, supplying electricity across Alabama, Georgia, Florida, and Mississippi. The…

Fair value

SOJE fair value $59.82. Price $15.02. Price is 75% below fair value.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 5.21B. Growth 3.51%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 1.15B. Net debt 72.44B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare SOJE

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—1.71—8.38B
2026-07-301.131.016.98B7.23B
2026-04-301.321.218.40B8.07B
2026-02-190.550.566.98B6.10B
2025-10-291.541.517.82B7.62B
2025-07-300.790.886.97B6.36B
2025-04-301.211.207.78B7.15B
2025-02-190.480.516.34B5.90B
2024-10-301.391.347.27B7.14B
2024-06-301.090.936.46B6.10B
2024-05-011.030.906.65B6.59B
2024-02-150.640.606.04B6.90B
2023-09-301.291.326.98B8.23B
2023-08-020.760.755.75B6.47B
2023-04-260.79—6.48B—
2023-02-15-0.08—7.05B—
2022-10-261.36—8.38B—
2022-07-271.04—7.22B—
2022-04-270.97—6.65B—
2022-02-16-0.19—5.76B—
2021-11-031.03—6.24B—
2021-07-280.35—5.30B—
2021-04-281.07—5.93B—
2021-02-170.37—5.12B—
2020-10-281.18—5.62B—
2020-07-290.58—4.62B—
2020-04-290.81—5.02B—
2020-02-190.42—4.91B—
2019-10-291.25—6.00B—
2019-07-300.85—5.10B—
2019-04-301.99—5.41B—
2019-02-190.27—5.34B—
2018-11-061.13—6.16B—
2018-08-07-0.15—5.63B—
2018-05-010.92—6.37B—
2018-02-210.49—5.63B—
2017-10-311.06—6.20B—
2017-08-01-1.38—5.43B—
2017-05-020.66—5.77B—
2017-02-220.20—5.18B—

Dividends

Yield 6.99%. Payout ratio 66.57%. Frequency Quarterly.

Safety score 73/100 · Moderate. Payout ratio is 67% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 6 separate years. Yield is 7.0%, which is on the high side.

Ex-dateDividendRecordPaymentFrequency
2026-10-14$0.262026-10-142026-10-15Quarterly
2026-07-14$0.262026-07-142026-07-15Quarterly
2026-04-14$0.262026-04-142026-04-15Quarterly
2026-01-14$0.262026-01-142026-01-15Quarterly
2025-10-14$0.262025-10-142025-10-15Quarterly
2025-07-14$0.262025-07-142025-07-15Quarterly
2025-04-14$0.262025-04-152025-04-15Quarterly
2025-01-14$0.262025-01-142025-01-15Quarterly
2024-10-11$0.262024-10-142024-10-15Quarterly
2024-07-12$0.262024-07-122024-07-15Quarterly
2024-04-11$0.262024-04-122024-04-15Quarterly
2024-01-11$0.262024-01-122024-01-16Quarterly
2023-10-12$0.262023-10-132023-10-16Quarterly
2023-07-13$0.262023-07-142023-07-17Quarterly
2023-04-13$0.262023-04-142023-04-15Quarterly
2023-01-12$0.262023-01-132023-01-17Quarterly
2022-10-13$0.262022-10-142022-10-15Quarterly
2022-07-13$0.262022-07-142022-07-15Quarterly
2022-04-13$0.262022-04-142022-04-15Quarterly
2022-01-13$0.262022-01-142022-01-15Quarterly
2021-10-13$0.262021-10-142021-10-15Quarterly
2021-07-13$0.262021-07-142021-07-15Quarterly
2021-04-13$0.262021-04-142021-04-15Quarterly
2021-01-13$0.342021-01-142021-01-15Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-01Akella JanakiBuy539$83.4745.00K
2026-10-01Cooper Shantella E.Buy539$83.4745.00K
2026-10-01Etheredge James OBuy539$83.4745.00K
2026-10-01JOHNS JOHN DBuy539$83.4745.00K
2026-10-01GRAIN DAVID JBuy973$83.4781.25K
2026-10-01SMITH WILLIAM G JRBuy988$83.4782.50K
2026-10-01Svinicki Kristine LBuy539$83.4745.00K
2026-10-01MEADOR DAVID EBuy914$83.4776.25K
2026-10-01Turner John M JRBuy914——
2026-10-01Thomas LizanneBuy539——
2026-10-01EARLEY ANTHONY F JRBuy539——
2026-10-01EARLEY ANTHONY F JRBuy262——
2026-10-01Kim Matthew M.Sell100$82.738.27K
2026-09-03Sena Peter P IIISell4.27K$88.59377.92K
2026-09-03Kim Matthew M.Sell1.40K$88.87124.42K
2026-09-01Kim Matthew M.Sell100$88.458.85K
2026-08-06Spainhour Sterling A Jr.Sell3.33K$94.02313.37K
2026-08-03Kim Matthew M.Sell100$94.289.43K
2026-07-01Kim Matthew M.Sell100$95.779.58K
2026-07-01EARLEY ANTHONY F JRBuy473——
2026-07-01EARLEY ANTHONY F JRBuy230——
2026-07-01Cooper Shantella E.Buy473——
2026-07-01SMITH WILLIAM G JRBuy867——
2026-07-01MEADOR DAVID EBuy802——
2026-07-01GRAIN DAVID JBuy854——
2026-07-01Turner John M JRBuy802——
2026-07-01Thomas LizanneBuy473——
2026-07-01Svinicki Kristine LBuy473——
2026-07-01JOHNS JOHN DBuy473——
2026-07-01Akella JanakiBuy473——
2026-07-01Etheredge James OBuy473——
2026-06-28Sena Peter P IIIBuy712——
2026-06-28Sena Peter P IIISell316$97.1630.70K
2026-06-28Sena Peter P IIISell667——
2026-06-01Kim Matthew M.Sell100$91.169.12K
2026-05-24WOMACK CHRISTOPHER CBuy7.66K——
2026-05-24WOMACK CHRISTOPHER CSell3.41K$94.55322.79K
2026-05-24WOMACK CHRISTOPHER CSell6.90K——
2026-05-01Kim Matthew M.Sell100$96.579.66K
2026-04-01Kim Matthew M.Buy82——
2026-04-01Kim Matthew M.Sell82$96.947.95K
2026-04-01Kim Matthew M.Sell42——
2026-04-01Kim Matthew M.Sell23——
2026-04-01Kim Matthew M.Sell13——
2026-04-01JOHNS JOHN DBuy464——
2026-04-01GRAIN DAVID JBuy838——
2026-04-01Turner John M JRBuy787——
2026-04-01SMITH WILLIAM G JRBuy851——
2026-04-01MEADOR DAVID EBuy787——
2026-04-01Svinicki Kristine LBuy464——
2026-04-01Thomas LizanneBuy464——
2026-04-01Klein Dale E.Buy464——
2026-04-01JAMES DONALD MBuy464——
2026-04-01Etheredge James OBuy464——
2026-04-01EARLEY ANTHONY F JRBuy464——
2026-04-01EARLEY ANTHONY F JRBuy298——
2026-04-01Cooper Shantella E.Buy464——
2026-04-01Akella JanakiBuy464——
2026-03-30Greene Kimberly S,Sell25.00K$96.672.42M
2026-03-19Cummiskey ChristopherSell6.67K$96.55643.89K
2026-03-18Connally Stan WSell12.50K$97.131.21M
2026-03-08Drake Sloane NBuy1.42K——
2026-03-08Drake Sloane NSell633$97.4861.70K
2026-03-08Drake Sloane NSell1.27K——
2026-03-06Spainhour Sterling A Jr.Sell6.33K$97.64618.06K
2026-02-26EARLEY ANTHONY F JRSell15.00K——
2026-02-24Kim Matthew M.Sell5.12K$95.15487.45K
2026-02-16WOMACK CHRISTOPHER CBuy117.33K——
2026-02-16WOMACK CHRISTOPHER CSell52.26K$90.864.75M
2026-02-16WOMACK CHRISTOPHER CBuy62.22K——
2026-02-16WOMACK CHRISTOPHER CBuy13.75K——
2026-02-16WOMACK CHRISTOPHER CSell6.77K$90.86615.30K
2026-02-16WOMACK CHRISTOPHER CSell27.71K$90.862.52M
2026-02-16WOMACK CHRISTOPHER CSell13.30K——
2026-02-11Kim Matthew M.Sell2.01K$90.86182.99K
2026-02-11Kim Matthew M.Buy4.45K——
2026-02-11Cherry Pedro P.Buy9.70K——
2026-02-11Cherry Pedro P.Buy406——
2026-02-11Cherry Pedro P.Sell196$90.8617.81K
2026-02-11Cherry Pedro P.Sell4.24K$90.86384.97K
2026-02-11Cherry Pedro P.Sell395——
2026-02-11Poroch David P.Buy9.45K——
2026-02-11Poroch David P.Buy568——
2026-02-11Poroch David P.Sell281$90.8625.53K
2026-02-11Poroch David P.Sell2.91K$90.86264.77K
2026-02-11Poroch David P.Sell558——
2026-02-11Sena Peter P IIIBuy22.70K——
2026-02-11Sena Peter P IIIBuy2.31K——
2026-02-11Sena Peter P IIISell1.03K$90.8693.22K
2026-02-11Sena Peter P IIISell10.07K$90.86914.69K
2026-02-11Sena Peter P IIISell2.23K——
2026-02-11Kerr, II James YBuy44.52K——
2026-02-11Kerr, II James YBuy2.83K——
2026-02-11Kerr, II James YSell1.39K$90.86126.66K
2026-02-11Kerr, II James YSell19.83K$90.861.80M
2026-02-11Kerr, II James YSell2.74K——
2026-02-11Spainhour Sterling A Jr.Buy30.64K——
2026-02-11Spainhour Sterling A Jr.Buy2.53K——
2026-02-11Spainhour Sterling A Jr.Sell1.13K$90.86102.31K
2026-02-11Spainhour Sterling A Jr.Sell13.65K$90.861.24M

Institutional holders

HolderSharesChangeChange %Value
No data yet.

Insights

Revenue by product
PeriodValue
FY2010Electric Utilities: 17374000000.0
FY2011Electric Utilities: 17587000000.0
FY2018Alternative Energy: -20000000.0, Other Electric Revenue: 664000000.0
FY2019Natural Gas Distribution: 2989000000.0, Natural Gas Distribution - Commercial: 389000000.0, Natural Gas Distribution - Industrial: 35000000.0, Natural Gas Distribution - Other: 245000000.0, Natural Gas Distribution - Residential: 1413000000.0, Natural Gas Distribution - Transportation: 907000000.0, Other Adjustments: -5443000000.0, Other Natural Gas: 2609000000.0, Other Natural Gas - Gas Marketing Services: 440000000.0, Other Natural Gas - Gas Pipeline Investments: 32000000.0, Other Natural Gas - Other Natural Gas Revenues: 42000000.0, Other Natural Gas - Wholesale Gas Services: 2095000000.0
FY2020Electric Utilities: 1399000000.0, Natural Gas Distribution: 2888000000.0, Natural Gas Distribution - Commercial: 340000000.0, Natural Gas Distribution - Industrial: 30000000.0, Natural Gas Distribution - Other: 209000000.0, Natural Gas Distribution - Residential: 1338000000.0, Natural Gas Distribution - Transportation: 971000000.0, Other Adjustments: 0.0, Other Natural Gas: 2151000000.0, Other Natural Gas - Gas Marketing Services: 391000000.0, Other Natural Gas - Other Natural Gas Revenues: 33000000.0, Other Natural Gas - Wholesale Gas Services: 1727000000.0, Other Revenue Sources: 2881000000.0, Other Revenues: 14000000.0, Retail Electric: 0.0, Retail Electric - Commercial: 0.0, Retail Electric - Industrial: 0.0, Retail Electric - Other: 0.0, Retail Electric - Residential: 0.0, Wholesale Electric - Non-PPA Revenues: 239000000.0, Wholesale Electric - PPA Capacity Revenues: 296000000.0, Wholesale Electric - PPA Energy Revenues: 570000000.0
FY2021Electric Utilities: 1851000000.0, Natural Gas Distribution: 3625000000.0, Natural Gas Distribution - Commercial: 470000000.0, Natural Gas Distribution - Industrial: 49000000.0, Natural Gas Distribution - Other: 269000000.0, Natural Gas Distribution - Residential: 1799000000.0, Natural Gas Distribution - Transportation: 1038000000.0, Other Adjustments: 0.0, Other Natural Gas: 2668000000.0, Other Natural Gas - Gas Marketing Services: 464000000.0, Other Natural Gas - Other Natural Gas Revenues: 36000000.0, Other Natural Gas - Wholesale Gas Services: 2168000000.0, Other Revenue Sources: 1786000000.0, Other Revenues: 30000000.0, Retail Electric: 0.0, Retail Electric - Commercial: 0.0, Retail Electric - Industrial: 0.0, Retail Electric - Other: 0.0, Retail Electric - Residential: 0.0, Wholesale Electric - Non-PPA Revenues: 398000000.0, Wholesale Electric - PPA Capacity Revenues: 323000000.0, Wholesale Electric - PPA Energy Revenues: 854000000.0
FY2022Natural Gas Distribution: 5218000000.0, Natural Gas Distribution - Commercial: 763000000.0, Natural Gas Distribution - Industrial: 84000000.0, Natural Gas Distribution - Other: 342000000.0, Natural Gas Distribution - Residential: 2843000000.0, Natural Gas Distribution - Transportation: 1186000000.0, Other Natural Gas: 687000000.0, Other Natural Gas - Gas Marketing Services: 636000000.0, Other Natural Gas - Other Natural Gas Revenues: 51000000.0
FY2024Gas Distribution Operations: 3899000000.0, Gas Marketing Services: 516000000.0, Gas Pipeline Investments: 32000000.0, Southern Company Gas: 4456000000.0
FY2025Gas Distribution Operations: 4428000000.0, Gas Marketing Services: 582000000.0, Gas Pipeline Investments: 32000000.0, Southern Company Gas: 5044000000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Southern Company (The) Series 2 (SOJE) Stock Insights

SOJE$15.02-0.12 -0.79%

$105.52B

Market Cap

22.20

P/E

3.27

Forward P/E

44

Score

Price History