Southern (SOMN) Financials: Revenue & Earnings
$106.52B
Market Cap
22.20
P/E
10.62
Forward P/E
38
Score
SOMN price $48.57 -0.03 -0.06%
Stocklytics score rationale: value 40, quality 33, growth 42.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 19896000000 | 23031000000 | 23495000000 | 21419000000 | 20375000000 | 23113000000 | 29279000000 | 25253000000 | 26724000000 | 29553000000 |
Established in 1946 and headquartered in Atlanta, Georgia, The Southern Company operates as a diversified energy utility. Its primary activities involve the production, transmission, and distribution of electricity. The company is responsible for developing, constructing, acquiring, owning, and managing a variety of electricity generation assets, including renewable energy projects, and it engages in the wholesale…
SOMN fair value $65.41. Price $48.57. Price is 26% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 5.44B. Growth 4.18%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 1.12B. Net debt 72.44B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-29 | — | 1.63 | — | 8.22B |
| 2026-07-30 | 1.13 | 1.01 | 6.98B | 7.23B |
| 2026-04-30 | 1.32 | 1.21 | 8.40B | 8.07B |
| 2026-02-19 | 0.55 | 0.56 | 6.98B | 6.10B |
| 2025-10-30 | 1.60 | 1.51 | 7.82B | 7.62B |
| 2025-07-31 | 0.92 | 0.88 | 6.97B | 6.36B |
| 2025-05-01 | 1.23 | 1.20 | 7.78B | 7.15B |
| 2025-02-20 | 0.50 | 0.51 | 6.34B | 5.90B |
| 2024-10-31 | 1.43 | 1.34 | 7.27B | 7.14B |
| 2024-08-01 | 1.09 | 0.93 | 6.46B | 6.10B |
| 2024-05-02 | 1.03 | 0.90 | 6.65B | 6.59B |
| 2024-02-15 | 0.64 | 0.60 | 6.04B | 6.90B |
Yield 6.30%. Payout ratio 66.57%. Frequency Quarterly.
Safety score 54/100 · Watch. Payout ratio is 67% of earnings. Dividends use a moderate share of free cash flow. Dividend history is short. Yield is 6.3%, which is on the high side.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-09-14 | $0.89 | — | — | Quarterly |
| 2026-06-12 | $0.89 | 2026-06-12 | 2026-06-15 | Quarterly |
| 2026-03-13 | $1.28 | 2026-03-13 | 2026-03-16 | Irregular |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Akella Janaki | Buy | 539 | $83.47 | 45.00K |
| 2026-10-01 | Cooper Shantella E. | Buy | 539 | $83.47 | 45.00K |
| 2026-10-01 | Etheredge James O | Buy | 539 | $83.47 | 45.00K |
| 2026-10-01 | JOHNS JOHN D | Buy | 539 | $83.47 | 45.00K |
| 2026-10-01 | GRAIN DAVID J | Buy | 973 | $83.47 | 81.25K |
| 2026-10-01 | SMITH WILLIAM G JR | Buy | 988 | $83.47 | 82.50K |
| 2026-10-01 | Svinicki Kristine L | Buy | 539 | $83.47 | 45.00K |
| 2026-10-01 | MEADOR DAVID E | Buy | 914 | $83.47 | 76.25K |
| 2026-10-01 | Turner John M JR | Buy | 914 | — | — |
| 2026-10-01 | Thomas Lizanne | Buy | 539 | — | — |
| 2026-10-01 | EARLEY ANTHONY F JR | Buy | 539 | — | — |
| 2026-10-01 | EARLEY ANTHONY F JR | Buy | 262 | — | — |
| 2026-10-01 | Kim Matthew M. | Sell | 100 | $82.73 | 8.27K |
| 2026-09-03 | Sena Peter P III | Sell | 4.27K | $88.59 | 377.92K |
| 2026-09-03 | Kim Matthew M. | Sell | 1.40K | $88.87 | 124.42K |
| 2026-09-01 | Kim Matthew M. | Sell | 100 | $88.45 | 8.85K |
| 2026-08-06 | Spainhour Sterling A Jr. | Sell | 3.33K | $94.02 | 313.37K |
| 2026-08-03 | Kim Matthew M. | Sell | 100 | $94.28 | 9.43K |
| 2026-07-01 | Kim Matthew M. | Sell | 100 | $95.77 | 9.58K |
| 2026-07-01 | EARLEY ANTHONY F JR | Buy | 473 | — | — |
| 2026-07-01 | EARLEY ANTHONY F JR | Buy | 230 | — | — |
| 2026-07-01 | Cooper Shantella E. | Buy | 473 | — | — |
| 2026-07-01 | SMITH WILLIAM G JR | Buy | 867 | — | — |
| 2026-07-01 | MEADOR DAVID E | Buy | 802 | — | — |
| 2026-07-01 | GRAIN DAVID J | Buy | 854 | — | — |
| 2026-07-01 | Turner John M JR | Buy | 802 | — | — |
| 2026-07-01 | Thomas Lizanne | Buy | 473 | — | — |
| 2026-07-01 | Svinicki Kristine L | Buy | 473 | — | — |
| 2026-07-01 | JOHNS JOHN D | Buy | 473 | — | — |
| 2026-07-01 | Akella Janaki | Buy | 473 | — | — |
| 2026-07-01 | Etheredge James O | Buy | 473 | — | — |
| 2026-06-28 | Sena Peter P III | Buy | 712 | — | — |
| 2026-06-28 | Sena Peter P III | Sell | 316 | $97.16 | 30.70K |
| 2026-06-28 | Sena Peter P III | Sell | 667 | — | — |
| 2026-06-01 | Kim Matthew M. | Sell | 100 | $91.16 | 9.12K |
| 2026-05-24 | WOMACK CHRISTOPHER C | Buy | 7.66K | — | — |
| 2026-05-24 | WOMACK CHRISTOPHER C | Sell | 3.41K | $94.55 | 322.79K |
| 2026-05-24 | WOMACK CHRISTOPHER C | Sell | 6.90K | — | — |
| 2026-05-01 | Kim Matthew M. | Sell | 100 | $96.57 | 9.66K |
| 2026-04-01 | Kim Matthew M. | Buy | 82 | — | — |
| 2026-04-01 | Kim Matthew M. | Sell | 82 | $96.94 | 7.95K |
| 2026-04-01 | Kim Matthew M. | Sell | 42 | — | — |
| 2026-04-01 | Kim Matthew M. | Sell | 23 | — | — |
| 2026-04-01 | Kim Matthew M. | Sell | 13 | — | — |
| 2026-04-01 | JOHNS JOHN D | Buy | 464 | — | — |
| 2026-04-01 | GRAIN DAVID J | Buy | 838 | — | — |
| 2026-04-01 | Turner John M JR | Buy | 787 | — | — |
| 2026-04-01 | SMITH WILLIAM G JR | Buy | 851 | — | — |
| 2026-04-01 | MEADOR DAVID E | Buy | 787 | — | — |
| 2026-04-01 | Svinicki Kristine L | Buy | 464 | — | — |
| 2026-04-01 | Thomas Lizanne | Buy | 464 | — | — |
| 2026-04-01 | Klein Dale E. | Buy | 464 | — | — |
| 2026-04-01 | JAMES DONALD M | Buy | 464 | — | — |
| 2026-04-01 | Etheredge James O | Buy | 464 | — | — |
| 2026-04-01 | EARLEY ANTHONY F JR | Buy | 464 | — | — |
| 2026-04-01 | EARLEY ANTHONY F JR | Buy | 298 | — | — |
| 2026-04-01 | Cooper Shantella E. | Buy | 464 | — | — |
| 2026-04-01 | Akella Janaki | Buy | 464 | — | — |
| 2026-03-30 | Greene Kimberly S, | Sell | 25.00K | $96.67 | 2.42M |
| 2026-03-19 | Cummiskey Christopher | Sell | 6.67K | $96.55 | 643.89K |
| 2026-03-18 | Connally Stan W | Sell | 12.50K | $97.13 | 1.21M |
| 2026-03-08 | Drake Sloane N | Buy | 1.42K | — | — |
| 2026-03-08 | Drake Sloane N | Sell | 633 | $97.48 | 61.70K |
| 2026-03-08 | Drake Sloane N | Sell | 1.27K | — | — |
| 2026-03-06 | Spainhour Sterling A Jr. | Sell | 6.33K | $97.64 | 618.06K |
| 2026-02-26 | EARLEY ANTHONY F JR | Sell | 15.00K | — | — |
| 2026-02-24 | Kim Matthew M. | Sell | 5.12K | $95.15 | 487.45K |
| 2026-02-16 | WOMACK CHRISTOPHER C | Buy | 117.33K | — | — |
| 2026-02-16 | WOMACK CHRISTOPHER C | Sell | 52.26K | $90.86 | 4.75M |
| 2026-02-16 | WOMACK CHRISTOPHER C | Buy | 62.22K | — | — |
| 2026-02-16 | WOMACK CHRISTOPHER C | Buy | 13.75K | — | — |
| 2026-02-16 | WOMACK CHRISTOPHER C | Sell | 6.77K | $90.86 | 615.30K |
| 2026-02-16 | WOMACK CHRISTOPHER C | Sell | 27.71K | $90.86 | 2.52M |
| 2026-02-16 | WOMACK CHRISTOPHER C | Sell | 13.30K | — | — |
| 2026-02-11 | Kim Matthew M. | Sell | 2.01K | $90.86 | 182.99K |
| 2026-02-11 | Kim Matthew M. | Buy | 4.45K | — | — |
| 2026-02-11 | Cherry Pedro P. | Buy | 9.70K | — | — |
| 2026-02-11 | Cherry Pedro P. | Buy | 406 | — | — |
| 2026-02-11 | Cherry Pedro P. | Sell | 196 | $90.86 | 17.81K |
| 2026-02-11 | Cherry Pedro P. | Sell | 4.24K | $90.86 | 384.97K |
| 2026-02-11 | Cherry Pedro P. | Sell | 395 | — | — |
| 2026-02-11 | Poroch David P. | Buy | 9.45K | — | — |
| 2026-02-11 | Poroch David P. | Buy | 568 | — | — |
| 2026-02-11 | Poroch David P. | Sell | 281 | $90.86 | 25.53K |
| 2026-02-11 | Poroch David P. | Sell | 2.91K | $90.86 | 264.77K |
| 2026-02-11 | Poroch David P. | Sell | 558 | — | — |
| 2026-02-11 | Sena Peter P III | Buy | 22.70K | — | — |
| 2026-02-11 | Sena Peter P III | Buy | 2.31K | — | — |
| 2026-02-11 | Sena Peter P III | Sell | 1.03K | $90.86 | 93.22K |
| 2026-02-11 | Sena Peter P III | Sell | 10.07K | $90.86 | 914.69K |
| 2026-02-11 | Sena Peter P III | Sell | 2.23K | — | — |
| 2026-02-11 | Kerr, II James Y | Buy | 44.52K | — | — |
| 2026-02-11 | Kerr, II James Y | Buy | 2.83K | — | — |
| 2026-02-11 | Kerr, II James Y | Sell | 1.39K | $90.86 | 126.66K |
| 2026-02-11 | Kerr, II James Y | Sell | 19.83K | $90.86 | 1.80M |
| 2026-02-11 | Kerr, II James Y | Sell | 2.74K | — | — |
| 2026-02-11 | Spainhour Sterling A Jr. | Buy | 30.64K | — | — |
| 2026-02-11 | Spainhour Sterling A Jr. | Buy | 2.53K | — | — |
| 2026-02-11 | Spainhour Sterling A Jr. | Sell | 1.13K | $90.86 | 102.31K |
| 2026-02-11 | Spainhour Sterling A Jr. | Sell | 13.65K | $90.86 | 1.24M |
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
The Southern Company (SOMN) trades at $48.57, with a market cap of $106.52B and a trailing P/E of 22.20. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 19896000000 | 23031000000 | 23495000000 | 21419000000 | 20375000000 | 23113000000 | 29279000000 | 25253000000 | 26724000000 | 29553000000 |
Insights · Dividends · Forecast · Financials · Learn
$106.52B
Market Cap
22.20
P/E
10.62
Forward P/E
38
Score