DNA X (SONM) Financials: Revenue & Earnings
SONM$2.95-0.01 -0.34%
$4.39M
Market Cap
—
P/E
—
Forward P/E
—
Score
DNA X (SONM) Financials: Revenue & Earnings
SONM price $2.95 -0.01 -0.34%
- Ticker
- SONM
- Price
- $2.95
- Change
- -0.01 -0.34%
- Market cap ?
- $4.39M
- Beta ?
- 1.70
- Sector
- Technology
- Industry
- Communication Equipment
Fair value
SONM fair value $384.82. Price $2.95. Price is 99% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 5.88M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.7). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 1.49M. Net debt 3.76M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-17 | — | 5.04 | — | 36.06M |
| 2026-08-19 | -1.05 | 5.22 | — | 35.70M |
| 2026-05-20 | -3.11 | 5.04 | — | 35.00M |
| 2026-04-03 | -10.97 | 10.97 | -44.12M | 41.21M |
| 2025-10-31 | -3.86 | 5.40 | 16.21M | 34.34M |
| 2025-08-08 | -10.97 | 0.72 | 11.20M | 29.17M |
| 2025-05-12 | 1.44 | -2.34 | 16.72M | 25.41M |
| 2025-03-31 | -0.81 | -0.00 | 15.00M | 19.55M |
| 2024-11-13 | -9.35 | -0.66 | 15.02M | 14.78M |
| 2024-08-09 | -25.36 | -5.40 | 11.50M | 10.91M |
| 2024-05-13 | -12.59 | -0.03 | 16.78M | 18.00M |
| 2024-03-27 | -5.40 | 1.80 | 13.40M | 27.57M |
| 2023-11-14 | 1.80 | 0.01 | 27.57M | 27.57M |
| 2023-08-14 | 1.80 | -36.00 | 26.84M | 25.50M |
| 2023-05-08 | 1.80 | -54.00 | 25.80M | 120.00M |
| 2023-03-20 | -0.25 | -1.00 | 24.12M | 28.00M |
| 2022-11-14 | -0.45 | -2.00 | 20.50M | 25.50M |
| 2022-08-12 | -39.57 | -3.00 | 11.96M | 23.00M |
| 2022-05-10 | -0.68 | -0.01 | 13.26M | 20.50M |
| 2022-03-21 | -0.65 | -0.72 | 15.90M | 18.25M |
| 2021-11-10 | -2.36 | -1.17 | 14.45M | 14.10M |
| 2021-08-16 | -1.80 | -1.80 | 11.95M | 16.57M |
| 2021-05-11 | -2.52 | -1.80 | 12.24M | 12.12M |
| 2021-03-10 | -1.80 | -2.88 | 15.84M | 14.90M |
| 2020-11-11 | -1.80 | -4.32 | 14.39M | 19.09M |
| 2020-08-12 | -3.96 | -5.22 | 21.06M | 25.84M |
| 2020-05-14 | -7.91 | -4.50 | 12.71M | 8.98M |
| 2020-03-11 | -7.37 | -0.00 | 17.17M | 7.07M |
| 2019-10-30 | -5.40 | -2.52 | 28.85M | 6.99M |
| 2019-07-24 | -0.90 | -0.54 | 43.75M | 1.29M |
| 2019-06-24 | -3.90 | -2.90 | 26.48M | 26.50M |
| 2018-12-31 | 2.22 | — | 46.53M | — |
| 2018-09-30 | 1.09 | — | 39.50M | — |
| 2018-06-30 | -0.06 | — | 31.45M | — |
| 2018-03-31 | -2.60 | — | 18.19M | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-02-09 | Crolius Clayton | Buy | 35.00K | — | — |
| 2026-02-09 | MULICA MICHAEL C | Buy | 50.00K | — | — |
| 2025-12-15 | DNA Holdings Venture Inc. | Other | 0 | — | — |
| 2025-07-18 | Thangadurai George | Other | 0 | — | — |
| 2025-07-02 | LYTTON LAURENCE W | Other | 0 | — | — |
| 2025-06-30 | LYTTON LAURENCE W | Sell | 400.51K | $1.39 | 556.71K |
| 2025-06-26 | LYTTON LAURENCE W | Sell | 466.40K | $1.50 | 699.60K |
| 2025-05-12 | LYTTON LAURENCE W | Other | 0 | — | — |
| 2025-05-12 | LYTTON LAURENCE W | Other | 0 | — | — |
| 2025-05-12 | LYTTON LAURENCE W | Other | 400.00K | $1.39 | 554.56K |
| 2025-04-29 | LYTTON LAURENCE W | Other | 0 | — | — |
| 2025-04-23 | Becher Charles | Sell | 31.33K | $1.45 | 45.42K |
| 2025-04-23 | MULICA MICHAEL C | Sell | 27.82K | $1.45 | 40.34K |
| 2025-04-23 | Crolius Clayton | Sell | 11.63K | $1.45 | 16.87K |
| 2025-04-23 | Cassano James S | Sell | 23.38K | $1.45 | 33.90K |
| 2025-04-23 | Wang Jeffrey | Sell | 4.48K | $1.45 | 6.49K |
| 2025-04-23 | Steenstra Jack | Sell | 23.38K | $1.45 | 33.90K |
| 2025-03-31 | MULICA MICHAEL C | Buy | 46.73K | — | — |
| 2025-03-31 | Steenstra Jack | Buy | 46.73K | — | — |
| 2025-03-31 | Cassano James S | Buy | 46.73K | — | — |
| 2025-03-11 | Orbic North America LLC | Other | 0 | — | — |
| 2025-03-11 | Orbic North America LLC | Other | 0 | — | — |
| 2025-02-20 | LYTTON LAURENCE W | Other | 0 | — | — |
| 2025-02-06 | Becher Charles | Buy | 70.67K | — | — |
| 2025-02-06 | Crolius Clayton | Buy | 33.92K | — | — |
| 2025-02-06 | Liu Hao Peter | Buy | 63.60K | — | — |
| 2024-11-13 | MULICA MICHAEL C | Sell | 2.56K | $3.28 | 8.39K |
| 2024-11-12 | MULICA MICHAEL C | Buy | 14.12K | — | — |
| 2024-07-19 | Steenstra Jack | Sell | 1.62K | $3.67 | 5.96K |
| 2024-07-19 | Cassano James S | Sell | 1.62K | $3.68 | 5.97K |
| 2024-07-19 | Wang Jeffrey | Sell | 1.62K | $3.67 | 5.96K |
| 2024-06-21 | MULICA MICHAEL C | Sell | 36.02K | $0.69 | 24.85K |
| 2024-06-21 | Steenstra Jack | Sell | 35.88K | $0.69 | 24.76K |
| 2024-06-21 | Cassano James S | Sell | 36.02K | $0.69 | 24.85K |
| 2024-06-21 | Wang Jeffrey | Sell | 36.02K | $0.69 | 24.85K |
| 2024-06-20 | MULICA MICHAEL C | Buy | 78.95K | — | — |
| 2024-06-20 | Steenstra Jack | Buy | 78.95K | — | — |
| 2024-06-20 | Cassano James S | Buy | 78.95K | — | — |
| 2024-06-20 | Wang Jeffrey | Buy | 78.95K | — | — |
| 2024-04-08 | Crolius Clayton | Buy | 170.00K | $0.62 | 104.62K |
| 2024-01-09 | MULICA MICHAEL C | Buy | 66.67K | — | — |
| 2023-12-26 | Becher Charles | Sell | 125.00K | $0.42 | 52.38K |
| 2023-12-26 | Becher Charles | Buy | 125.00K | $0.42 | 52.38K |
| 2023-11-24 | Crolius Clayton | Buy | 200.00K | $0.70 | 140.00K |
| 2023-09-28 | MULICA MICHAEL C | Buy | 89.53K | — | — |
| 2023-09-28 | Cassano James S | Buy | 89.53K | — | — |
| 2023-09-28 | Steenstra Jack | Buy | 89.53K | — | — |
| 2023-09-28 | Wang Jeffrey | Buy | 89.53K | — | — |
| 2023-09-15 | Crolius Clayton | Buy | 86.70K | $0.68 | 59.22K |
| 2023-08-23 | Liu Hao Peter | Sell | 1.00M | $0.42 | 419.00K |
| 2023-08-23 | Liu Hao Peter | Buy | 1.00M | $0.42 | 419.00K |
| 2023-04-28 | Becher Charles | Sell | 0 | — | — |
| 2023-04-28 | Becher Charles | Sell | 400.00K | $0.42 | 167.60K |
| 2023-03-24 | Howe Alan B | Buy | 1.82K | $0.60 | 1.09K |
| 2023-01-27 | Crolius Clayton | Buy | 100.00K | $0.49 | 49.40K |
| 2022-11-18 | Cassano James S | Buy | 47.73K | — | — |
| 2022-11-18 | Howe Alan B | Buy | 47.73K | — | — |
| 2022-11-18 | Principe Jose Carlos | Buy | 47.73K | — | — |
| 2022-11-18 | Liu Hao Peter | Buy | 4.01M | — | — |
| 2022-11-18 | MULICA MICHAEL C | Buy | 47.73K | — | — |
| 2022-11-18 | Wang Jeffrey | Buy | 47.73K | — | — |
| 2022-11-18 | Steenstra Jack | Buy | 47.73K | — | — |
| 2022-08-08 | AJP Holding Company, LLC | Buy | 5.53M | $0.84 | 4.65M |
| 2022-08-05 | Principe Jose Carlos | Buy | 101.69K | — | — |
| 2022-08-05 | Wang Jeffrey | Buy | 93.82K | — | — |
| 2022-08-05 | Cassano James S | Buy | 93.82K | — | — |
| 2022-08-05 | Steenstra Jack | Buy | 93.82K | — | — |
| 2022-08-05 | MULICA MICHAEL C | Buy | 85.71K | — | — |
| 2022-08-05 | Steenstra Jack | Buy | 85.71K | — | — |
| 2022-08-05 | Howe Alan B | Buy | 85.71K | — | — |
| 2022-08-05 | Principe Jose Carlos | Buy | 85.71K | — | — |
| 2022-08-05 | Cassano James S | Buy | 85.71K | — | — |
| 2022-08-05 | Wang Jeffrey | Buy | 5.53M | $0.84 | 4.65M |
| 2022-08-05 | Wang Jeffrey | Buy | 85.71K | — | — |
| 2022-07-14 | Principe Jose Carlos | Sell | 0 | — | — |
| 2022-07-13 | TIRVA ROBERT L. | Sell | 9.18K | $0.54 | 4.99K |
| 2022-07-13 | TIRVA ROBERT L. | Sell | 729 | $0.76 | 553 |
| 2022-07-13 | Wang Jeffrey | Buy | 13.93M | $0.84 | 11.70M |
| 2022-07-13 | Liu Hao Peter | Buy | 952.38K | $0.84 | 800.00K |
| 2022-07-13 | AJP Holding Company, LLC | Sell | 0 | — | — |
| 2022-07-13 | Crolius Clayton | Sell | 0 | — | — |
| 2022-07-13 | Cassano James S | Sell | 0 | — | — |
| 2022-07-13 | Steenstra Jack | Sell | 0 | — | — |
| 2022-07-13 | Wang Jeffrey | Sell | 0 | — | — |
| 2022-06-21 | TIRVA ROBERT L. | Sell | 10.36K | $0.54 | 5.59K |
| 2022-06-10 | TIRVA ROBERT L. | Sell | 4.49K | $0.57 | 2.58K |
| 2022-04-13 | Liu Hao Peter | Sell | 0 | — | — |
| 2022-04-13 | Liu Hao Peter | Sell | 0 | — | — |
| 2022-04-13 | Liu Hao Peter | Sell | 1.11K | $4.50 | 5.00K |
| 2022-04-13 | Liu Hao Peter | Sell | 666 | $15.00 | 9.99K |
| 2022-04-13 | Liu Hao Peter | Sell | 5.00K | $24.80 | 124.00K |
| 2022-01-27 | TIRVA ROBERT L. | Buy | 233.64K | — | — |
| 2021-11-12 | MULICA MICHAEL C | Buy | 13.95K | — | — |
| 2021-11-12 | SWENSON SUSAN | Buy | 27.91K | — | — |
| 2021-11-12 | Howe Alan B | Buy | 27.91K | — | — |
| 2021-11-12 | Kneuer John | Buy | 27.91K | — | — |
| 2021-10-12 | MORGAN STANLEY | Sell | 60.00K | $2.02 | 121.20K |
| 2021-10-08 | MULICA MICHAEL C | Buy | 75.00K | — | — |
| 2021-10-08 | MORGAN STANLEY | Other | 0 | — | — |
| 2021-09-10 | TIRVA ROBERT L. | Sell | 6.42K | $0.67 | 4.30K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 9, holders 0 vs prior quarter. Ownership 6.54%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| C2C WEALTH MANAGEMENT, LLC | 35.50K | 15.50K | +77.50% | 182.82K |
| BLACKROCK, INC. | 14.01K | 0 | 0.00% | 72.13K |
| CITADEL ADVISORS LLC | 12.74K | 12.74K | New | 65.10K |
| GEODE CAPITAL MANAGEMENT, LLC | 12.58K | -2.22K | -14.98% | 64.30K |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.90K | 1.01K | +20.63% | 30.15K |
| VANGUARD FIDUCIARY TRUST CO | 4.50K | 0 | 0.00% | 22.98K |
| UBS GROUP AG | 2.30K | -33.91K | -93.64% | 11.87K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 642 | -19 | -2.87% | 3.31K |
| SBI SECURITIES CO., LTD. | 214 | 0 | 0.00% | 1.10K |
| DANSKE BANK A/S | 0 | -4 | -100.00% | 0 |
Earnings and financials
DNA X, Inc. (SONM) trades at $2.95, with a market cap of $4.39M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn