AT&T Inc. 5.35% GLB NTS 66 (TBB) Financials: Revenue & Earnings

TBB price $17.53 -0.11 -0.62%

Ticker
TBB
Price
$17.53
Change
-0.11 -0.62%
Market cap ?
$140.18B
P/E ?
11.27
Forward P/E ?
7.67
Dividend yield ?
5.32%
Beta ?
0.37
Sector
Communication Services
Industry
Telecommunications Services
Stocklytics score
51
Value
82
Quality
46
Growth
24

Stocklytics score rationale: value 82, quality 46, growth 24.

Financials

2016201720182019202020212022202320242025
163786000000160546000000170756000000181193000000171760000000134038000000120741000000122428000000122336000000125648000000

AT&T Inc. operates as a parent corporation, offering a diverse portfolio of telecommunications, media, and technology services. Its business is structured into two main divisions: Communications and Latin America. The Communications division provides services to both individual consumers and corporate clients across the United States and its territories, as well as to businesses globally. In contrast, the Latin…

Fair value

TBB fair value $24.05. Price $17.53. Price is 27% below fair value.

Below fair value, around its usual discount.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 17.82B. Growth 2.18%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 8.00B. Net debt 155.75B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare TBB

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-01-27—0.54—34.60B
2026-10-210.650.6032.32B31.69B
2026-07-220.650.5931.56B31.80B
2026-04-220.540.5531.51B31.25B
2026-01-280.520.4633.47B32.87B
2025-10-220.540.5430.71B30.88B
2025-07-220.620.5330.85B30.47B
2025-04-220.600.5130.63B30.36B
2025-01-270.540.5032.30B32.02B
2024-10-230.600.5730.21B30.45B
2024-07-240.500.5729.80B29.98B
2024-04-240.480.5330.03B30.53B
2024-03-120.300.5632.02B31.46B
2024-01-240.540.5632.02B31.46B
2023-07-270.620.6029.92B29.96B
2023-05-010.57—30.14B—
2023-02-13-3.23—31.34B—
2022-11-030.79—30.04B—
2022-08-040.55—29.64B—
2022-05-030.78—38.10B—
2022-02-160.82—40.96B—
2021-11-040.96—39.92B—
2021-08-050.26—44.05B—
2021-05-061.23—43.94B—
2021-02-25-2.26—45.69B—
2020-11-050.46—42.34B—
2020-08-050.21—40.95B—
2020-05-060.75—42.78B—
2020-02-200.39—46.82B—
2019-11-040.60—44.59B—
2019-08-050.60—44.96B—
2019-05-060.67—44.83B—
2019-02-200.79—47.99B—
2018-11-020.77—45.74B—
2018-08-020.84—38.99B—
2018-05-030.76—38.04B—
2018-02-203.10—41.68B—
2017-11-030.49—39.67B—
2017-08-030.64—39.84B—
2017-05-040.56—39.37B—

Dividends

Yield 7.63%. Payout ratio 60.71%. Frequency Quarterly.

Safety score 66/100 · Moderate. Payout ratio is 61% of earnings. Dividends use a moderate share of free cash flow. Dividends were paid in 9 separate years. Yield is 7.6%, which is on the high side.

Ex-dateDividendRecordPaymentFrequency
2026-10-16$0.332026-10-162026-11-02Quarterly
2026-07-17$0.332026-07-172026-08-03Quarterly
2026-04-16$0.332026-04-162026-05-01Quarterly
2026-01-16$0.332026-01-162026-02-02Quarterly
2025-10-17$0.332025-10-172025-11-03Quarterly
2025-07-17$0.332025-07-172025-08-01Quarterly
2025-04-16$0.332025-04-162025-05-01Quarterly
2025-01-17$0.332025-01-172025-02-03Quarterly
2024-10-17$0.332024-10-172024-11-01Quarterly
2024-07-17$0.332024-07-172024-08-01Quarterly
2024-04-15$0.332024-04-162024-05-01Quarterly
2024-01-16$0.332024-01-172024-02-01Quarterly
2023-10-16$0.332023-10-172023-11-01Quarterly
2023-07-14$0.332023-07-172023-08-01Quarterly
2023-04-13$0.332023-04-142023-05-01Quarterly
2023-01-13$0.332023-01-172023-02-01Quarterly
2022-10-14$0.332022-10-172022-11-01Quarterly
2022-07-14$0.332022-07-152022-08-01Quarterly
2022-04-13$0.332022-04-142022-05-01Quarterly
2022-01-13$0.332022-01-142022-02-01Quarterly
2021-10-14$0.332021-10-152021-11-01Quarterly
2021-07-15$0.332021-07-162021-08-01Quarterly
2021-04-15$0.332021-04-162021-05-01Quarterly
2021-01-14$0.332021-01-152021-02-01Quarterly
2020-10-15$0.332020-10-162020-11-01Quarterly
2020-07-16$0.332020-07-172020-08-01Quarterly
2020-04-15$0.332020-04-162020-05-01Quarterly
2020-01-16$0.332020-01-172020-02-01Quarterly
2019-10-16$0.332019-10-172019-11-01Quarterly
2019-07-16$0.332019-07-172019-08-01Quarterly
2019-04-15$0.332019-04-162019-05-01Quarterly
2019-01-16$0.332019-01-172019-02-01Quarterly
2018-10-16$0.332018-10-172018-11-01Quarterly
2018-07-16$0.332018-07-162018-08-01Quarterly
2018-04-13$0.332018-04-162018-05-01Quarterly
2018-01-16$0.332018-01-172018-02-01Quarterly

Insider trades

DateInsiderActionSharesPriceValue
No data yet.

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 4, holders +1 vs prior quarter. Ownership 0.00%.

HolderSharesChangeChange %Value
TOWNE TRUST COMPANY, N.A8.00K4.00K+100.00%163.76K
KELLEHER FINANCIAL ADVISORS6.37K6.37KNew130.46K
PNC FINANCIAL SERVICES GROUP, INC.2.40K00.00%49.25K
FIRST COMMAND ADVISORY SERVICES, INC.1.21K780+179.72%24.86K

Earnings and financials

AT&T Inc. 5.35% GLB NTS 66 (TBB) trades at $17.53, with a market cap of $140.18B and a trailing P/E of 11.27. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
163786000000160546000000170756000000181193000000171760000000134038000000120741000000122428000000122336000000125648000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

AT&T Inc. 5.35% GLB NTS 66 (TBB) Financials: Revenue & Earnings

TBB$17.53-0.11 -0.62%

$140.18B

Market Cap

11.27

P/E

7.67

Forward P/E

51

Score

Price History