TriSalus Life Sciences (TLSI) Stock Insights
TLSI$3.83+0.03 +0.79%
$235.83M
Market Cap
—
P/E
—
Forward P/E
—
Score
TriSalus Life Sciences (TLSI) Stock Insights
TLSI price $3.83 +0.03 +0.79%
- Ticker
- TLSI
- Price
- $3.83
- Change
- +0.03 +0.79%
- Market cap ?
- $235.83M
- Beta ?
- 0.47
- Sector
- Healthcare
- Industry
- Medical - Devices
Fair value
TLSI fair value $5.55. Price $3.83. Price is 31% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 9.49M. Growth 17.66%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 61.57M. Net debt 14.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-10 | — | -0.14 | — | 14.02M |
| 2026-08-06 | -0.16 | -0.15 | 11.41M | 10.27M |
| 2026-05-12 | -0.33 | -0.16 | 8.90M | 10.19M |
| 2026-03-05 | -0.21 | -0.13 | 13.21M | 12.82M |
| 2025-11-13 | -0.96 | -0.17 | 11.57M | 13.20M |
| 2025-08-12 | -0.27 | -0.22 | 11.21M | 11.65M |
| 2025-05-15 | -0.33 | -0.20 | 9.17M | 9.09M |
| 2025-03-27 | -0.35 | -0.35 | 8.26M | 8.12M |
| 2024-11-14 | -0.12 | -0.36 | 7.35M | 7.38M |
| 2024-08-14 | -0.21 | -0.49 | 7.36M | 6.88M |
| 2024-05-15 | -0.60 | -0.65 | 6.46M | 6.17M |
| 2024-03-12 | -1.34 | -0.69 | 5.72M | 5.45M |
| 2023-11-14 | -0.13 | — | 5.19M | — |
| 2023-08-02 | -0.89 | — | 4.61M | — |
| 2023-03-31 | -0.31 | — | 2.98M | — |
| 2022-12-31 | -0.76 | — | 3.23M | — |
| 2022-11-10 | -0.26 | — | 3.92M | — |
| 2022-08-10 | 0.08 | — | 2.88M | — |
| 2022-05-11 | -0.25 | — | 2.37M | — |
| 2022-03-02 | 0.09 | — | 2.57M | — |
| 2021-12-13 | 0.06 | — | — | — |
| 2021-08-16 | 0.01 | — | — | — |
| 2021-06-28 | -0.01 | — | — | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-05 | Cox Bryan F. | Sell | 296 | $4.39 | 1.30K |
| 2026-10-05 | Marshak Richard | Sell | 325 | $4.39 | 1.43K |
| 2026-10-05 | Stevens Jennifer | Sell | 316 | $4.39 | 1.39K |
| 2026-10-05 | Szela Mary T | Sell | 2.69K | $4.38 | 11.80K |
| 2026-07-01 | Patience David | Sell | 14.65K | $4.46 | 65.34K |
| 2026-06-30 | Szela Mary T | Buy | 3.99K | $3.87 | 15.44K |
| 2026-06-30 | Marshak Richard | Buy | 561 | $3.87 | 2.17K |
| 2026-06-29 | Marshall Richard Henry | Buy | 120.00K | $4.74 | 568.80K |
| 2026-06-29 | Marshall Richard Henry | Buy | 60.00K | — | — |
| 2026-06-29 | Marshall Richard Henry | Other | 0 | — | — |
| 2026-06-29 | Marshall Richard Henry | Other | 48.00K | $4.96 | 238.08K |
| 2026-06-29 | Marshall Richard Henry | Other | 60.00K | $5.55 | 333.00K |
| 2026-06-29 | Marshall Richard Henry | Other | 25.00K | $4.01 | 100.25K |
| 2026-05-15 | Marshak Richard | Sell | 543 | $2.67 | 1.45K |
| 2026-05-15 | Wahlstrom Mats | Buy | 60.00K | $2.53 | 151.80K |
| 2026-05-15 | Stansky Michael P | Buy | 410.00K | $2.50 | 1.02M |
| 2026-05-15 | Stansky Michael P | Buy | 200.00K | $2.50 | 500.00K |
| 2026-05-15 | Szela Mary T | Buy | 39.68K | $2.59 | 102.78K |
| 2026-05-15 | Patience David | Buy | 7.10K | $2.43 | 17.25K |
| 2026-05-15 | Gordon Gary B. | Buy | 10.00K | $2.46 | 24.60K |
| 2026-05-14 | HICKS KERRY R | Buy | 28.20K | — | — |
| 2026-05-14 | HICKS KERRY R | Buy | 56.40K | $2.52 | 142.14K |
| 2026-05-14 | Wahlstrom Mats | Buy | 75.20K | $2.52 | 189.51K |
| 2026-05-14 | Wahlstrom Mats | Buy | 34.23K | — | — |
| 2026-05-14 | Wahlstrom Mats | Buy | 37.60K | — | — |
| 2026-05-14 | Gordon Gary B. | Buy | 56.40K | $2.52 | 142.14K |
| 2026-05-14 | Gordon Gary B. | Buy | 24.55K | — | — |
| 2026-05-14 | Gordon Gary B. | Buy | 28.20K | — | — |
| 2026-05-14 | MATLIN DAVID J | Buy | 23.07K | — | — |
| 2026-05-14 | MATLIN DAVID J | Buy | 28.20K | — | — |
| 2026-05-14 | MATLIN DAVID J | Buy | 56.40K | $2.52 | 142.14K |
| 2026-05-14 | Valle William | Buy | 56.40K | $2.52 | 142.14K |
| 2026-05-14 | Valle William | Buy | 24.55K | — | — |
| 2026-05-14 | Valle William | Buy | 28.20K | — | — |
| 2026-05-14 | Stansky Michael P | Buy | 20.09K | — | — |
| 2026-05-14 | Stansky Michael P | Buy | 23.50K | — | — |
| 2026-05-14 | Stansky Michael P | Buy | 47.00K | $2.52 | 118.45K |
| 2026-03-17 | Szela Mary T | Sell | 15.94K | $3.85 | 61.38K |
| 2026-03-16 | Devlin Jodi | Sell | 273 | $4.12 | 1.12K |
| 2026-03-16 | Cox Bryan F. | Sell | 579 | $4.12 | 2.39K |
| 2026-03-16 | Marshak Richard | Sell | 419 | $4.12 | 1.73K |
| 2026-03-16 | Stevens Jennifer | Sell | 774 | $4.12 | 3.19K |
| 2026-03-12 | Devlin Jodi | Sell | 1.77K | $4.09 | 7.25K |
| 2026-03-12 | Cox Bryan F. | Sell | 1.47K | $4.09 | 6.00K |
| 2026-03-12 | Marshak Richard | Sell | 1.59K | $4.09 | 6.50K |
| 2026-03-12 | Stevens Jennifer | Sell | 1.55K | $4.09 | 6.35K |
| 2026-03-11 | Devlin Jodi | Sell | 1.16K | $4.13 | 4.80K |
| 2026-03-11 | Cox Bryan F. | Sell | 1.14K | $4.13 | 4.70K |
| 2026-03-11 | Marshak Richard | Sell | 1.45K | $4.13 | 5.98K |
| 2026-03-11 | Stevens Jennifer | Sell | 1.20K | $4.13 | 4.97K |
| 2026-03-11 | Szela Mary T | Sell | 4.36K | $4.13 | 18.00K |
| 2026-02-23 | Patience David | Buy | 3.66K | $4.10 | 14.99K |
| 2026-02-23 | Gordon Gary B. | Buy | 9.76K | $4.10 | 40.00K |
| 2026-02-23 | Valle William | Buy | 30.49K | $4.10 | 125.00K |
| 2026-02-23 | Szela Mary T | Buy | 30.49K | $4.10 | 125.00K |
| 2026-02-23 | Stansky Michael P | Buy | 243.90K | $4.10 | 999.99K |
| 2026-02-23 | Stansky Michael P | Buy | 117.20K | $4.10 | 480.51K |
| 2026-02-04 | Stansky Michael P | Buy | 92.54K | $4.91 | 454.36K |
| 2026-02-04 | Stansky Michael P | Other | 0 | — | — |
| 2026-02-04 | Stansky Michael P | Other | 0 | — | — |
| 2025-12-31 | Szela Mary T | Buy | 2.10K | $4.38 | 9.20K |
| 2025-12-31 | Szela Mary T | Other | 0 | — | — |
| 2025-12-31 | Marshak Richard | Buy | 449 | $4.38 | 1.97K |
| 2025-12-31 | Marshak Richard | Other | 0 | — | — |
| 2025-11-24 | Cox Bryan F. | Buy | 80.00K | $5.55 | 444.00K |
| 2025-11-24 | Cox Bryan F. | Buy | 40.00K | — | — |
| 2025-11-24 | Devlin Jodi | Buy | 100.00K | $5.55 | 555.00K |
| 2025-11-24 | Devlin Jodi | Buy | 50.00K | — | — |
| 2025-11-24 | Szela Mary T | Buy | 250.00K | $5.55 | 1.39M |
| 2025-11-24 | Szela Mary T | Buy | 300.00K | — | — |
| 2025-11-24 | Szela Mary T | Buy | 125.00K | — | — |
| 2025-11-24 | Stevens Jennifer | Buy | 100.00K | $5.55 | 555.00K |
| 2025-11-24 | Stevens Jennifer | Buy | 50.00K | — | — |
| 2025-11-24 | Marshak Richard | Buy | 120.00K | $5.55 | 666.00K |
| 2025-11-24 | Marshak Richard | Buy | 60.00K | — | — |
| 2025-11-24 | Patience David | Buy | 130.00K | $5.55 | 721.50K |
| 2025-11-24 | Patience David | Buy | 65.00K | — | — |
| 2025-08-28 | Patience David | Buy | 248.90K | $5.11 | 1.27M |
| 2025-08-14 | Patience David | Buy | 290.00K | $3.88 | 1.13M |
| 2025-08-14 | Patience David | Buy | 200.00K | — | — |
| 2025-07-31 | Frankenius Equity AB | Buy | 759.00K | — | — |
| 2025-07-31 | Frankenius Equity AB | Sell | 230.00K | $4.00 | 920.00K |
| 2025-07-31 | MATLIN DAVID J | Buy | 330.00K | — | — |
| 2025-07-31 | MATLIN DAVID J | Sell | 100.00K | $4.00 | 400.00K |
| 2025-07-01 | Patience David | Other | 0 | — | — |
| 2025-06-30 | Szela Mary T | Buy | 2.85K | $4.23 | 12.05K |
| 2025-06-30 | Marshak Richard | Buy | 930 | $4.23 | 3.93K |
| 2025-06-12 | Desai Arjun JJ | Buy | 15.00K | $5.50 | 82.50K |
| 2025-06-12 | Gordon Gary B. | Buy | 15.00K | $5.50 | 82.50K |
| 2025-06-12 | HICKS KERRY R | Buy | 15.00K | $5.50 | 82.50K |
| 2025-06-12 | MATLIN DAVID J | Buy | 15.00K | $5.50 | 82.50K |
| 2025-06-12 | Murphy Sean | Buy | 15.00K | $5.50 | 82.50K |
| 2025-06-12 | Valle William | Buy | 15.00K | $5.50 | 82.50K |
| 2025-06-12 | Wahlstrom Mats | Buy | 15.00K | $5.50 | 82.50K |
| 2025-05-19 | Young James Emmett | Buy | 13.18K | $5.18 | 68.25K |
| 2025-05-19 | Cox Bryan F. | Buy | 15.72K | $5.18 | 81.44K |
| 2025-05-19 | Cox Bryan F. | Sell | 4.76K | $5.18 | 24.68K |
| 2025-05-19 | Devlin Jodi | Buy | 24.13K | $5.18 | 125.00K |
| 2025-05-19 | Devlin Jodi | Sell | 4.76K | $5.18 | 24.68K |
| 2025-05-19 | Marshak Richard | Buy | 21.43K | $5.18 | 111.00K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 81, holders -4 vs prior quarter. Ownership 37.52%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| FIRST LIGHT ASSET MANAGEMENT, LLC | 6.55M | 1.49M | +29.32% | 29.81M |
| BLACKROCK, INC. | 2.66M | 1.16M | +77.33% | 12.10M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.73M | 382.35K | +28.38% | 7.87M |
| CERITY PARTNERS LLC | 1.60M | 816.27K | +103.68% | 7.30M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.19M | 412.97K | +53.14% | 5.42M |
| NANTAHALA CAPITAL MANAGEMENT, LLC | 1.00M | -1.07M | -51.71% | 4.55M |
| GILDER GAGNON HOWE & CO LLC | 850.08K | -38.43K | -4.33% | 3.87M |
| STATE STREET CORP | 610.96K | 282.94K | +86.26% | 2.78M |
| WHITE PINE CAPITAL LLC | 547.58K | 347.73K | +174.00% | 2.49M |
| THOMPSON SIEGEL & WALMSLEY LLC | 536.53K | -47.04K | -8.06% | 2.44M |
| KENNEDY CAPITAL MANAGEMENT LLC | 476.26K | -8.98K | -1.85% | 2.17M |
| MORGAN STANLEY | 401.81K | 7.91K | +2.01% | 1.83M |
| NORTHERN TRUST CORP | 379.57K | 158.10K | +71.39% | 1.73M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 329.46K | 164.61K | +99.85% | 1.50M |
| VANGUARD FIDUCIARY TRUST CO | 320.96K | 102.60K | +46.99% | 1.46M |
| LIONHUNTER CAPITAL MANAGEMENT, LLC | 300.27K | 300.27K | New | 1.37M |
| PERKINS CAPITAL MANAGEMENT INC | 235.10K | 5.00K | +2.17% | 1.07M |
| UBS GROUP AG | 223.05K | 143.50K | +180.38% | 1.01M |
| BANK OF AMERICA CORP /DE/ | 205.34K | 3.62K | +1.80% | 934.31K |
| ROYCE & ASSOCIATES LP | 200.06K | 0 | 0.00% | 910.27K |
| CORIENT PRIVATE WEALTH LP | 147.15K | 56.15K | +61.71% | 669.54K |
| AQR CAPITAL MANAGEMENT LLC | 117.98K | 117.98K | New | 536.80K |
| BANK OF NEW YORK MELLON CORP | 111.53K | 45.73K | +69.49% | 507.48K |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 107.94K | 107.94K | New | 491.15K |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 107.94K | 23.81K | +28.30% | 491.15K |
Insights · Dividends · Forecast · Financials · Learn