Trio-Tech International (TRT) Financials: Revenue & Earnings
$55.19M
Market Cap
—
P/E
—
Forward P/E
—
Score
TRT price $5.31 +0.04 +0.85%
TRT fair value $4.84. Price $5.31. Price is 10% above fair value.
Below fair value, and cheaper than usual. A larger discount than on 72% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.69M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 10.38M. Net debt -16.34M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-16 | — | 0.02 | — | 16.66M |
| 2026-09-24 | -0.02 | — | 14.93M | — |
| 2026-05-14 | -0.00 | — | 16.51M | — |
| 2026-02-13 | 0.01 | — | 15.65M | — |
| 2025-11-14 | 0.01 | — | 15.51M | 15.51M |
| 2025-09-19 | 0.02 | — | 10.67M | — |
| 2025-05-13 | -0.06 | — | 7.38M | — |
| 2025-02-13 | 0.06 | — | 8.62M | — |
| 2024-11-12 | -0.03 | — | 9.80M | — |
| 2024-09-23 | 0.03 | — | 9.75M | — |
| 2024-05-13 | 0.01 | — | 10.40M | — |
| 2024-02-12 | 0.06 | — | 12.20M | — |
| 2023-11-13 | 0.03 | — | 9.97M | — |
| 2023-09-27 | 0.02 | — | 9.08M | — |
| 2023-05-15 | — | — | — | — |
| 2023-02-10 | 0.06 | — | 12.39M | — |
| 2022-11-10 | 0.10 | — | 11.94M | — |
| 2022-09-23 | 0.09 | — | 11.83M | — |
| 2022-05-16 | -0.02 | — | 11.14M | — |
| 2022-02-14 | 0.10 | — | 10.92M | — |
| 2021-11-15 | 0.12 | — | 10.17M | — |
| 2021-10-01 | -0.13 | — | 9.31M | — |
| 2021-05-14 | 0.02 | — | 8.11M | — |
| 2021-02-11 | 0.03 | — | 8.20M | — |
| 2020-11-13 | -0.00 | — | 6.84M | — |
| 2020-09-23 | 0.03 | — | 7.18M | — |
| 2020-05-21 | 0.03 | — | 8.50M | — |
| 2020-02-13 | 0.05 | — | 8.96M | — |
| 2019-11-13 | 0.04 | — | 9.82M | — |
| 2019-09-23 | 0.06 | — | 10.62M | — |
| 2019-05-14 | 0.02 | — | 8.84M | — |
| 2019-02-13 | 0.05 | — | 9.69M | — |
| 2018-11-13 | 0.01 | — | 10.04M | — |
| 2018-09-25 | 0.09 | — | 10.76M | — |
| 2018-05-18 | -0.10 | — | 10.10M | — |
| 2018-02-12 | 0.09 | — | 10.55M | — |
| 2017-11-09 | 0.08 | — | 10.95M | — |
| 2017-09-20 | 0.05 | — | 10.64M | — |
| 2017-05-11 | 0.05 | — | 9.82M | — |
| 2017-02-10 | 0.05 | — | 9.10M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency Annual.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2008-02-21 | $0.06 | — | — | Annual |
| 2006-12-13 | $0.05 | — | — | Annual |
| 2006-01-06 | $0.25 | — | — | Annual |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-28 | YONG SIEW WAI | Buy | 50.00K | $3.88 | 194.00K |
| 2026-09-28 | YONG SIEW WAI | Sell | 50.00K | $3.88 | 194.00K |
| 2026-09-28 | Srinivasan Anitha | Buy | 8.01K | $2.51 | 20.09K |
| 2026-09-28 | Srinivasan Anitha | Sell | 8.01K | $2.51 | 20.09K |
| 2026-07-27 | Srinivasan Anitha | Buy | 3.00K | $2.44 | 7.32K |
| 2026-07-27 | Srinivasan Anitha | Buy | 3.00K | $2.59 | 7.77K |
| 2026-07-27 | Srinivasan Anitha | Sell | 3.00K | $2.59 | 7.77K |
| 2026-07-27 | Srinivasan Anitha | Sell | 3.00K | $2.44 | 7.32K |
| 2026-07-07 | LIM HWEE POH | Buy | 5.00K | $9.74 | 48.70K |
| 2026-07-07 | Srinivasan Anitha | Buy | 5.00K | $9.74 | 48.70K |
| 2026-06-23 | ADELMAN JASON T | Buy | 70.00K | $3.11 | 217.70K |
| 2026-06-23 | ADELMAN JASON T | Sell | 70.00K | $3.11 | 217.70K |
| 2026-06-19 | ADELMAN JASON T | Sell | 5.00K | $14.88 | 74.40K |
| 2026-06-18 | ADELMAN JASON T | Sell | 5.00K | $15.84 | 79.20K |
| 2026-05-29 | ADELMAN JASON T | Sell | 70.09K | $2.57 | 180.14K |
| 2026-05-28 | ADELMAN JASON T | Buy | 70.09K | $2.57 | 180.14K |
| 2026-05-28 | ADELMAN JASON T | Buy | 40.00K | $3.88 | 155.20K |
| 2026-05-28 | ADELMAN JASON T | Sell | 40.00K | $3.88 | 155.20K |
| 2026-05-26 | TING HOCK MING | Sell | 17.20K | $16.65 | 286.38K |
| 2026-05-19 | ADELMAN JASON T | Sell | 9.36K | $14.01 | 131.11K |
| 2026-05-19 | ADELMAN JASON T | Sell | 5.62K | $13.97 | 78.47K |
| 2026-05-18 | HOROWITZ RICHARD M | Sell | 67.50K | $18.10 | 1.22M |
| 2026-05-18 | ADELMAN JASON T | Buy | 39.75K | $2.25 | 89.44K |
| 2026-05-18 | ADELMAN JASON T | Sell | 10.00K | $18.76 | 187.60K |
| 2026-05-18 | ADELMAN JASON T | Sell | 10.00K | $18.11 | 181.10K |
| 2026-05-18 | ADELMAN JASON T | Sell | 10.00K | $16.57 | 165.70K |
| 2026-05-18 | ADELMAN JASON T | Sell | 5.00K | $14.87 | 74.35K |
| 2026-05-18 | ADELMAN JASON T | Sell | 39.75K | $2.25 | 89.44K |
| 2026-04-29 | LIM HWEE POH | Buy | 5.00K | $2.62 | 13.10K |
| 2026-04-29 | LIM HWEE POH | Buy | 10.02K | $3.09 | 30.95K |
| 2026-04-29 | LIM HWEE POH | Buy | 18.78K | $2.51 | 47.13K |
| 2026-04-29 | LIM HWEE POH | Buy | 15.01K | $2.44 | 36.62K |
| 2026-04-29 | LIM HWEE POH | Buy | 8.00K | $2.59 | 20.72K |
| 2026-04-29 | LIM HWEE POH | Buy | 3.00K | $3.88 | 11.64K |
| 2026-04-29 | LIM HWEE POH | Sell | 15.01K | $2.44 | 36.62K |
| 2026-04-29 | LIM HWEE POH | Sell | 3.00K | $3.88 | 11.64K |
| 2026-04-29 | LIM HWEE POH | Sell | 8.00K | $2.59 | 20.72K |
| 2026-04-29 | LIM HWEE POH | Sell | 18.78K | $2.51 | 47.13K |
| 2026-04-29 | LIM HWEE POH | Sell | 10.02K | $3.09 | 30.95K |
| 2026-04-29 | LIM HWEE POH | Sell | 5.00K | $2.62 | 13.10K |
| 2026-04-20 | TING HOCK MING | Sell | 2.00K | $7.13 | 14.26K |
| 2026-04-17 | TING HOCK MING | Sell | 3.80K | $7.08 | 26.90K |
| 2026-04-16 | TING HOCK MING | Sell | 4.00K | $7.04 | 28.16K |
| 2026-04-15 | TING HOCK MING | Sell | 3.00K | $6.99 | 20.97K |
| 2026-04-14 | TING HOCK MING | Sell | 12.60K | $6.93 | 87.32K |
| 2026-04-13 | TING HOCK MING | Sell | 6.00K | $6.73 | 40.38K |
| 2026-04-09 | TING HOCK MING | Sell | 4.00K | $6.78 | 27.12K |
| 2026-03-16 | ADELMAN JASON T | Sell | 5.00K | $5.61 | 28.03K |
| 2026-03-10 | ADELMAN JASON T | Sell | 5.00K | $5.82 | 29.08K |
| 2026-03-06 | ADELMAN JASON T | Sell | 7.49K | $5.53 | 41.43K |
| 2026-03-05 | ADELMAN JASON T | Sell | 4.51K | $5.55 | 25.02K |
| 2026-02-25 | Srinivasan Anitha | Buy | 7.01K | $3.09 | 21.68K |
| 2026-02-25 | Srinivasan Anitha | Sell | 7.01K | $3.09 | 21.68K |
| 2026-02-17 | HOROWITZ RICHARD M | Buy | 40.06K | $2.64 | 105.75K |
| 2026-02-17 | HOROWITZ RICHARD M | Sell | 40.06K | $2.64 | 105.75K |
| 2026-01-27 | YONG SIEW WAI | Buy | 80.11K | $2.64 | 211.49K |
| 2026-01-27 | YONG SIEW WAI | Sell | 8.01K | $2.64 | 21.15K |
| 2026-01-16 | TING HOCK MING | Sell | 70 | $6.78 | 475 |
| 2026-01-15 | TING HOCK MING | Sell | 3.00K | $6.90 | 20.70K |
| 2026-01-12 | TING HOCK MING | Sell | 5.00K | $7.08 | 35.41K |
| 2026-01-09 | YONG SIEW WAI | Buy | 80.00K | $6.92 | 553.60K |
| 2026-01-09 | HOROWITZ RICHARD M | Buy | 70.00K | $6.92 | 484.40K |
| 2026-01-09 | TING HOCK MING | Buy | 60.00K | $6.92 | 415.20K |
| 2026-01-09 | ADELMAN JASON T | Buy | 70.00K | $6.92 | 484.40K |
| 2026-01-07 | HOROWITZ RICHARD M | Sell | 7.50K | $7.50 | 56.28K |
| 2026-01-07 | TING HOCK MING | Buy | 2.00K | $7.20 | 14.40K |
| 2026-01-07 | TING HOCK MING | Buy | 2.00K | $7.38 | 14.76K |
| 2026-01-07 | TING HOCK MING | Buy | 2.00K | $7.47 | 14.94K |
| 2026-01-07 | TING HOCK MING | Buy | 600 | $7.52 | 4.51K |
| 2026-01-06 | TING HOCK MING | Sell | 3.00K | $6.63 | 19.89K |
| 2025-10-13 | ADELMAN JASON T | Buy | 20.00K | $5.27 | 105.40K |
| 2025-10-13 | ADELMAN JASON T | Sell | 20.00K | $5.27 | 105.40K |
| 2025-10-13 | Srinivasan Anitha | Buy | 3.50K | $5.01 | 17.54K |
| 2025-10-13 | Srinivasan Anitha | Buy | 4.50K | $4.88 | 21.94K |
| 2025-10-13 | Srinivasan Anitha | Sell | 4.50K | $4.88 | 21.94K |
| 2025-10-13 | Srinivasan Anitha | Sell | 3.50K | $5.01 | 17.54K |
| 2025-07-07 | Srinivasan Anitha | Buy | 10.00K | $5.24 | 52.40K |
| 2025-07-07 | LIM HWEE POH | Buy | 10.00K | $5.24 | 52.40K |
| 2025-03-26 | YONG SIEW WAI | Buy | 40.00K | $6.22 | 248.80K |
| 2025-03-26 | ADELMAN JASON T | Buy | 35.00K | $6.22 | 217.70K |
| 2025-03-26 | HOROWITZ RICHARD M | Buy | 35.00K | $6.22 | 217.70K |
| 2025-03-26 | TING HOCK MING | Buy | 30.00K | $6.22 | 186.60K |
| 2025-03-13 | HOROWITZ RICHARD M | Buy | 20.00K | $2.53 | 50.60K |
| 2025-03-13 | HOROWITZ RICHARD M | Sell | 20.00K | $2.53 | 50.60K |
| 2025-02-27 | ADELMAN JASON T | Sell | 2.00K | $6.00 | 12.00K |
| 2024-11-25 | ADELMAN JASON T | Sell | 2.00K | $7.32 | 14.64K |
| 2024-11-06 | ADELMAN JASON T | Sell | 2.00K | $7.39 | 14.78K |
| 2024-10-17 | ADELMAN JASON T | Sell | 3.00K | $6.69 | 20.07K |
| 2024-10-17 | ADELMAN JASON T | Sell | 3.00K | $7.40 | 22.20K |
| 2024-10-16 | ADELMAN JASON T | Sell | 3.00K | $6.88 | 20.64K |
| 2024-10-16 | ADELMAN JASON T | Sell | 3.00K | $7.30 | 21.90K |
| 2024-07-08 | Srinivasan Anitha | Buy | 10.00K | $6.17 | 61.70K |
| 2024-07-08 | LIM HWEE POH | Buy | 10.00K | $6.17 | 61.70K |
| 2024-04-08 | HOROWITZ RICHARD M | Buy | 20.00K | $3.28 | 65.60K |
| 2024-04-08 | HOROWITZ RICHARD M | Sell | 20.00K | $3.28 | 65.60K |
| 2024-04-03 | ADELMAN JASON T | Buy | 20.00K | $3.28 | 65.60K |
| 2024-04-03 | ADELMAN JASON T | Sell | 20.00K | $3.28 | 65.60K |
| 2024-03-14 | WILSON A CHARLES | Buy | 40.00K | — | — |
| 2024-03-14 | WILSON A CHARLES | Sell | 40.00K | $3.28 | 131.20K |
| 2024-01-18 | TING HOCK MING | Buy | 9.00K | $4.50 | 40.55K |
Latest filed quarter: Q2 2026.
Institutions holding: 37, holders +11 vs prior quarter. Ownership 24.98%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 356.86K | 31.33K | +9.63% | 4.40M |
| COMPOUND PLANNING, INC. | 334.90K | -286.60K | -46.11% | 4.13M |
| VANGUARD CAPITAL MANAGEMENT LLC | 307.48K | 43.14K | +16.32% | 3.79M |
| DIMENSIONAL FUND ADVISORS LP | 190.14K | -53.59K | -21.99% | 2.34M |
| JANE STREET GROUP, LLC | 188.75K | 169.07K | +859.46% | 2.33M |
| HUNTLEIGH ADVISORS, INC. | 113.11K | 113.11K | New | 1.39M |
| GEODE CAPITAL MANAGEMENT, LLC | 70.61K | 15.41K | +27.92% | 870.10K |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 64.70K | -77.38K | -54.46% | 797.10K |
| BLACKROCK, INC. | 57.02K | 57.02K | New | 702.55K |
| INFORMED MOMENTUM CO LLC | 54.85K | 54.85K | New | 675.80K |
| STONEBRIDGE CAPITAL MANAGEMENT INC | 46.00K | 0 | 0.00% | 566.72K |
| VANGUARD FIDUCIARY TRUST CO | 41.45K | 14.03K | +51.18% | 510.63K |
| UBS GROUP AG | 38.37K | 35.94K | +1476.54% | 472.75K |
| SEI INVESTMENTS CO | 32.49K | 32.49K | New | 400.26K |
| STATE STREET CORP | 31.02K | 6.95K | +28.88% | 382.12K |
| CORSAIR CAPITAL MANAGEMENT, L.P. | 30.97K | 30.97K | New | 381.55K |
| NEWEDGE ADVISORS, LLC | 24.02K | 0 | 0.00% | 295.88K |
| JAMES INVESTMENT RESEARCH, INC. | 24.02K | 0 | 0.00% | 295.88K |
| ESSEX INVESTMENT MANAGEMENT CO LLC | 22.11K | -9.36K | -29.74% | 272.46K |
| ROYAL BANK OF CANADA | 21.54K | 21.54K | New | 265.00K |
| HRT FINANCIAL LP | 21.34K | 21.34K | New | 262.00K |
| CORIENT PRIVATE WEALTH LP | 21.00K | 21.00K | New | 258.72K |
| LPL FINANCIAL LLC | 20.67K | -9.88K | -32.35% | 254.60K |
| ENGINEERS GATE MANAGER LP | 19.79K | 19.79K | New | 243.84K |
| MORGAN STANLEY | 18.91K | 16.14K | +584.01% | 232.92K |
Trio-Tech International (TRT) trades at $5.31, with a market cap of $55.19M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$55.19M
Market Cap
—
P/E
—
Forward P/E
—
Score