Tractor Supply (TSCO) Financials: Revenue & Earnings

TSCO price $31.93 -0.30 -0.95%

Ticker
TSCO
Price
$31.93
Change
-0.30 -0.95%
Market cap ?
$16.64B
P/E ?
17.33
Forward P/E ?
16.35
Dividend yield ?
2.95%
Beta ?
0.51
Sector
Consumer Cyclical
Industry
Specialty Retail
Stocklytics score
42
Value
64
Quality
35
Growth
28

Stocklytics score rationale: value 64, quality 35, growth 28.

Financials

2016201720182019202020212022202320242025
6779579000725638200079110460008351931000106203520001273110500014204717000145557410001488323100015524046000

Tractor Supply Company functions as a prominent retailer, catering to the rural lifestyle demographic throughout the United States. Its extensive product catalog encompasses items crucial for the health, well-being, development, and enclosure of equine, livestock, pets, and small animals. Additionally, it stocks a variety of hardware, truck, towing, and tool supplies. Shoppers can also find seasonal goods like…

Fair value

TSCO fair value $30.79. Price $31.93. Price is about fair value.

Above fair value, and more expensive than usual. A larger premium than on 65% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 652.48M. Growth 8.63%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 521.04M. Net debt 5.75B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare TSCO

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-02-04—0.41—4.03B
2026-10-220.430.413.91B3.82B
2026-07-230.810.824.54B4.58B
2026-04-210.310.343.59B3.63B
2026-01-290.430.463.90B3.99B
2025-10-230.490.483.72B3.72B
2025-07-240.810.804.44B4.39B
2025-04-240.340.373.47B3.53B
2025-01-300.442.283.77B3.78B
2024-10-240.450.453.47B3.48B
2024-07-250.793.924.25B4.28B
2024-04-250.371.723.39B3.40B
2024-02-010.460.443.66B3.67B
2023-10-260.470.453.41B3.47B
2023-07-270.770.784.18B4.26B
2023-04-270.330.343.30B3.32B
2023-01-260.490.474.01B3.88B
2022-10-200.420.423.27B3.28B
2022-07-210.710.713.90B3.90B
2022-04-210.330.283.02B2.92B
2022-01-270.390.373.32B3.23B
2021-10-210.390.333.02B2.81B
2021-07-190.640.593.60B3.43B
2021-04-220.310.202.79B2.42B
2021-01-280.330.302.88B2.68B
2020-10-220.320.282.61B2.22B
2020-07-230.580.523.18B2.76B
2020-04-230.140.141.96B1.93B
2020-01-300.240.252.19B2.23B
2019-10-240.210.211.98B2.00B
2019-07-250.360.362.35B2.35B
2019-04-250.130.111.82B1.59B
2019-01-310.220.222.13B2.09B
2018-10-250.190.171.88B1.72B
2018-07-260.340.322.21B2.11B
2018-04-260.110.121.68B1.68B
2018-01-310.180.171.95B1.87B
2017-10-250.140.141.72B1.63B
2017-07-260.250.252.02B2.05B
2017-04-260.090.091.56B1.56B

Dividends

Yield 2.97%. Payout ratio 50.99%. Frequency Quarterly.

Safety score 80/100 · Safe. Payout ratio is 51% of earnings. Dividends use most of free cash flow. Dividends were paid in 17 separate years. Yield is 3.0%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-08-24$0.242026-08-242026-09-08Quarterly
2026-05-27$0.242026-05-272026-06-09Quarterly
2026-02-24$0.242026-02-242026-03-10Quarterly
2025-11-24$0.232025-11-242025-12-09Quarterly
2025-08-25$0.232025-08-252025-09-09Quarterly
2025-05-28$0.232025-05-282025-06-10Quarterly
2025-02-26$0.232025-02-262025-03-11Quarterly
2024-11-25$0.222024-11-252024-12-10Quarterly
2024-08-26$0.222024-08-262024-09-10Quarterly
2024-05-24$0.222024-05-282024-06-11Quarterly
2024-02-23$0.222024-02-262024-03-12Quarterly
2023-11-24$0.212023-11-272023-12-12Quarterly
2023-08-25$0.212023-08-282023-09-12Quarterly
2023-05-26$0.212023-05-302023-06-13Quarterly
2023-02-24$0.212023-02-272023-03-14Quarterly
2022-11-18$0.182022-11-212022-12-06Quarterly
2022-08-19$0.182022-08-222022-09-07Quarterly
2022-05-24$0.182022-05-252022-06-08Quarterly
2022-02-17$0.182022-02-212022-03-08Quarterly
2021-11-19$0.102021-11-222021-12-08Quarterly
2021-08-20$0.102021-08-232021-09-08Quarterly
2021-05-21$0.102021-05-242021-06-08Quarterly
2021-02-19$0.102021-02-222021-03-09Quarterly
2020-11-20$0.082020-11-232020-12-08Quarterly
2020-08-21$0.082020-08-242020-09-09Quarterly
2020-05-22$0.072020-05-262020-06-09Quarterly
2020-02-21$0.072020-02-242020-03-10Quarterly
2019-11-22$0.072019-11-252019-12-10Quarterly
2019-08-23$0.072019-08-262019-09-10Quarterly
2019-05-24$0.072019-05-282019-06-11Quarterly
2019-02-22$0.062019-02-252019-03-12Quarterly
2018-11-23$0.062018-11-262018-12-11Quarterly
2018-08-24$0.062018-08-272018-09-11Quarterly
2018-05-25$0.062018-05-292018-06-12Quarterly
2018-02-23$0.052018-02-262018-03-13Quarterly
2017-11-17$0.052017-11-202017-12-05Quarterly
2017-08-17$0.052017-08-212017-09-06Quarterly
2017-05-18$0.052017-05-222017-06-06Quarterly
2017-02-23$0.052017-02-272017-03-14Quarterly
2016-11-09$0.052016-11-142016-11-29Quarterly
2016-08-11$0.052016-08-152016-08-30Quarterly
2016-05-12$0.052016-05-162016-06-01Quarterly
2016-02-18$0.042016-02-222016-03-08Quarterly
2015-11-12$0.042015-11-162015-12-01Quarterly
2015-08-13$0.042015-08-172015-09-01Quarterly
2015-05-14$0.042015-05-182015-06-02Quarterly
2015-02-19$0.032015-02-232015-03-10Quarterly
2014-11-13$0.032014-11-172014-12-02Quarterly
2014-08-14$0.032014-08-182014-09-03Quarterly
2014-05-15$0.032014-05-192014-06-03Quarterly
2014-02-20$0.032014-02-242014-03-11Quarterly
2013-11-14$0.032013-11-182013-12-03Quarterly
2013-08-15$0.032013-08-192013-09-04Quarterly
2013-05-16$0.032013-05-202013-06-04Quarterly
2013-02-21$0.022013-02-252013-03-12Quarterly
2012-11-15$0.022012-11-192012-12-04Quarterly
2012-08-16$0.022012-08-202012-09-05Quarterly
2012-05-17$0.022012-05-212012-06-05Quarterly
2012-02-23$0.012012-02-272012-03-13Quarterly
2011-11-09$0.012011-11-142011-11-29Quarterly
2011-08-11$0.012011-08-152011-08-30Quarterly
2011-05-12$0.012011-05-162011-06-01Quarterly
2011-02-17$0.012011-02-222011-03-08Quarterly
2010-11-10$0.012010-11-152010-11-30Quarterly
2010-08-12$0.012010-08-162010-08-31Quarterly
2010-05-13$0.012010-05-172010-06-02Quarterly
2010-03-11$0.012010-03-152010-03-29Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-01Ham Margaret MBuy555$31.2917.37K
2026-10-01Krishnan RamkumarBuy839$31.2926.25K
2026-09-04Ham Margaret MBuy85$35.052.98K
2026-08-08Ledbetter Samuel CraigSell28$33.98936
2026-08-06Ordus John PBuy1.59K——
2026-08-06Ordus John PBuy6.12K$33.41204.60K
2026-08-06Estep Jonathan SBuy794——
2026-08-06Estep Jonathan SBuy3.06K$33.41102.30K
2026-08-05Ledbetter Samuel CraigBuy9.21K$33.12305.17K
2026-08-05Ledbetter Samuel CraigBuy2.40K——
2026-08-05DAHL AMY EBuy13.63K——
2026-08-05DAHL AMY EOther0——
2026-08-04MORRIS EDNABuy1.56K$32.4450.61K
2026-08-04Lawton III Harry ABuy12.95K$32.20416.83K
2026-08-04Lawton III Harry ABuy2.65K$31.9084.69K
2026-08-03Hawaux Andre JBuy3.15K$31.83100.26K
2026-07-06Ledbetter Samuel CraigOther0——
2026-07-06Ledbetter Samuel CraigOther0——
2026-07-06Ledbetter Samuel CraigOther5.64K$46.59262.77K
2026-07-06Ledbetter Samuel CraigOther7.58K$50.39381.96K
2026-07-06Ledbetter Samuel CraigOther6.54K$54.97359.61K
2026-07-06Ledbetter Samuel CraigOther7.56K$53.78406.42K
2026-07-01Krishnan RamkumarBuy830——
2026-07-01Ham Margaret MBuy415——
2026-06-08Ham Margaret MBuy98$30.172.95K
2026-05-14Jackson Denise LBuy5.71K——
2026-05-14MORRIS EDNABuy9.17K——
2026-05-14Syngal SoniaBuy5.71K——
2026-05-14Krishnan RamkumarBuy5.71K——
2026-05-14Hawaux Andre JBuy5.71K——
2026-05-14Ham Margaret MBuy5.71K——
2026-05-14Cardenas RicardoBuy5.71K——
2026-05-14Weikel Mark JBuy5.71K——
2026-05-14Brown JoyBuy5.71K——
2026-04-01Krishnan RamkumarBuy579$45.3026.25K
2026-04-01Ham Margaret MBuy290$45.3013.12K
2026-02-13Yankee ColinBuy5.70K$46.59265.33K
2026-02-13Yankee ColinBuy5.47K$46.55254.86K
2026-02-13Yankee ColinSell4.69K$55.37259.91K
2026-02-13Yankee ColinSell5.70K$55.33315.10K
2026-02-13Yankee ColinSell781$55.3843.25K
2026-02-13Yankee ColinSell5.70K$46.59265.33K
2026-02-13Yankee ColinSell5.47K$46.55254.86K
2026-02-12Gardiner Kimberley S.Sell315$54.0617.01K
2026-02-12Ordus John PSell680$54.0636.78K
2026-02-12Mills Robert DSell866$54.0646.82K
2026-02-12Lawton III Harry ASell5.72K$54.06309.46K
2026-02-12Kersey MelissaSell557$54.0630.10K
2026-02-12Estep Jonathan SSell804$54.0643.48K
2026-02-12Barton Kurt DSell967$54.0652.26K
2026-02-12Yankee ColinSell588$54.0631.78K
2026-02-11Mills Robert DBuy27.54K$44.391.22M
2026-02-11Mills Robert DBuy35.41K$28.641.01M
2026-02-11Mills Robert DSell62.95K$54.123.41M
2026-02-11Mills Robert DSell35.41K$28.641.01M
2026-02-11Mills Robert DSell27.54K$44.391.22M
2026-02-11Estep Jonathan SBuy59.74K$28.641.71M
2026-02-11Estep Jonathan SSell59.74K$54.033.23M
2026-02-11Estep Jonathan SSell59.74K$28.641.71M
2026-02-10Barton Kurt DBuy10.61K——
2026-02-10Barton Kurt DSell1.88K$53.81101.38K
2026-02-10Barton Kurt DBuy47.50K$53.782.55M
2026-02-10Yankee ColinBuy7.24K——
2026-02-10Yankee ColinBuy32.39K$53.781.74M
2026-02-10Gardiner Kimberley S.Buy3.25K——
2026-02-10Gardiner Kimberley S.Buy14.57K$53.78783.84K
2026-02-10Ordus John PBuy6.27K——
2026-02-10Ordus John PBuy28.07K$53.781.51M
2026-02-10Mills Robert DBuy7.24K——
2026-02-10Mills Robert DBuy32.39K$53.781.74M
2026-02-10Lawton III Harry ABuy46.55K——
2026-02-10Lawton III Harry ABuy208.37K$53.7811.21M
2026-02-10Kersey MelissaBuy5.30K——
2026-02-10Kersey MelissaBuy23.75K$53.781.28M
2026-02-10Estep Jonathan SBuy7.24K——
2026-02-10Estep Jonathan SBuy32.39K$53.781.74M
2026-02-10Syngal SoniaBuy781——
2026-02-10Syngal SoniaOther0——
2026-02-09SABATINO THOMAS J JROther0——
2026-02-08Ledbetter Samuel CraigOther5.42K$46.55252.07K
2026-02-08Lawton III Harry ASell6.20K$54.74339.57K
2026-02-08Kersey MelissaSell607$54.7433.24K
2026-02-08Barton Kurt DSell901$54.7449.32K
2026-02-08Mills Robert DSell1.37K$54.7474.85K
2026-02-08Ordus John PSell596$54.7432.65K
2026-02-08Yankee ColinSell609$54.7433.34K
2026-02-08Estep Jonathan SSell360$54.3819.55K
2026-02-06Barton Kurt DSell1.93K$53.94104.05K
2026-02-05Yankee ColinSell665$54.8036.46K
2026-02-05Ordus John PSell748$54.8040.99K
2026-02-05Mills Robert DSell1.07K$54.8058.38K
2026-02-05Lawton III Harry ASell6.44K$54.80353.17K
2026-02-05Kersey MelissaSell665$54.8036.46K
2026-02-05Estep Jonathan SSell550$54.8030.13K
2026-02-05Barton Kurt DSell1.05K$54.8057.58K
2026-02-03Lawton III Harry ASell84.67K$53.164.50M
2026-01-01Krishnan RamkumarBuy525$50.0126.25K
2026-01-01Ham Margaret MBuy262$50.0113.13K
2026-01-01Weikel Mark JBuy685$50.0134.25K
2025-11-14McKee Noni EllisonSell900——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.10K, holders -97 vs prior quarter. Ownership 94.32%.

HolderSharesChangeChange %Value
BLACKROCK, INC.47.48M2.14M+4.73%1.50B
INVESCO LTD.34.58M14.33M+70.73%1.09B
VANGUARD CAPITAL MANAGEMENT LLC34.27M-17.32K-0.05%1.08B
CAPITAL RESEARCH GLOBAL INVESTORS30.02M19.39M+182.30%948.97M
VANGUARD PORTFOLIO MANAGEMENT LLC26.71M-1.18M-4.22%844.32M
CAPITAL INTERNATIONAL INVESTORS25.83M13.58M+110.81%816.50M
PRICE T ROWE ASSOCIATES INC /MD/23.54M1.74M+7.98%743.95M
STATE STREET CORP23.50M665.65K+2.92%742.86M
GEODE CAPITAL MANAGEMENT, LLC15.56M-803.25K-4.91%490.72M
JPMORGAN CHASE & CO10.67M1.92M+22.01%332.77M
FRANKLIN TEMPLETON INC9.24M-480.01K-4.94%292.06M
MORGAN STANLEY8.92M438.81K+5.17%282.09M
GOLDMAN SACHS GROUP INC7.45M2.52M+51.14%235.56M
STIFEL FINANCIAL CORP7.44M110.97K+1.51%235.20M
NORGES BANK6.80M6.80MNew214.83M
DIMENSIONAL FUND ADVISORS LP5.47M198.15K+3.76%172.76M
WELLS FARGO & COMPANY/MN5.20M-512.81K-8.98%164.27M
VAN ECK ASSOCIATES CORP5.14M5.14MNew162.63M
NORTHERN TRUST CORP5.13M-370.10K-6.73%162.01M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC4.94M150.28K+3.13%156.31M
SELECT EQUITY GROUP, L.P.4.34M-8.96M-67.38%137.09M
NAVERA INVESTMENT MANAGEMENT LTD.3.84M-382.29K-9.05%121.44M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.3.63M3.63MNew114.89M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC3.63M137.09K+3.92%114.89M
LEGAL & GENERAL GROUP PLC3.48M-350.90K-9.15%110.14M

Earnings and financials

Tractor Supply Company (TSCO) trades at $31.93, with a market cap of $16.64B and a trailing P/E of 17.33. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
6779579000725638200079110460008351931000106203520001273110500014204717000145557410001488323100015524046000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Tractor Supply (TSCO) Financials: Revenue & Earnings

TSCO$31.93-0.30 -0.95%

$16.64B

Market Cap

17.33

P/E

16.35

Forward P/E

42

Score

Price History