Mammoth Energy Services (TUSK) Financials: Revenue & Earnings
$137.40M
Market Cap
—
P/E
—
Forward P/E
—
Score
TUSK price $2.85 +0.03 +1.06%
TUSK fair value $1.61. Price $2.85. Price is 77% above fair value.
Below fair value, and cheaper than usual. A larger discount than on 76% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 3.22M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.55% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 48.13M. Net debt -98.54M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-30 | — | -0.20 | — | 58.10M |
| 2026-08-07 | -0.02 | — | 26.05M | — |
| 2026-05-11 | 0.10 | — | 22.03M | — |
| 2026-03-06 | -0.26 | -0.08 | 9.46M | 39.30M |
| 2025-10-31 | -0.25 | -0.07 | 14.80M | 42.70M |
| 2025-08-08 | -0.74 | -0.06 | 16.41M | 43.70M |
| 2025-05-07 | -0.01 | -0.09 | 62.47M | 38.20M |
| 2025-03-07 | -0.32 | -0.01 | 53.20M | 39.50M |
| 2024-11-01 | -0.50 | -0.01 | 40.02M | 47.20M |
| 2024-08-09 | -3.25 | -0.07 | 51.53M | 42.97M |
| 2024-05-02 | -0.25 | -0.03 | 43.19M | 55.50M |
| 2024-03-01 | -0.12 | -0.09 | 52.78M | 64.45M |
| 2023-11-09 | 0.02 | 0.06 | 64.96M | 75.81M |
| 2023-08-11 | -0.09 | 0.10 | 75.43M | 86.07M |
| 2023-04-27 | 0.17 | 0.09 | 116.32M | 120.40M |
| 2023-02-23 | 0.10 | -0.23 | 102.91M | 111.10M |
| 2022-10-27 | 0.16 | -0.01 | 107.20M | 97.30M |
| 2022-07-28 | 0.04 | -0.05 | 89.68M | 86.30M |
| 2022-05-09 | -0.32 | -0.15 | 62.30M | 67.90M |
| 2022-03-04 | -0.25 | -0.23 | 57.23M | 65.10M |
| 2021-11-05 | -0.87 | -0.15 | 57.48M | 62.90M |
| 2021-07-30 | -0.75 | -0.12 | 47.44M | 55.82M |
| 2021-04-29 | -0.27 | -0.20 | 66.80M | 53.02M |
| 2021-02-25 | -0.26 | -0.10 | 85.05M | 50.36M |
| 2020-10-29 | 0.07 | -0.40 | 70.53M | 965.73M |
| 2020-07-30 | -0.33 | -0.42 | 60.11M | 81.44M |
| 2020-05-11 | -0.36 | -0.65 | 97.38M | 143.37M |
| 2020-02-27 | -0.58 | -0.66 | 67.64M | 61.79M |
| 2019-11-07 | -0.61 | -0.39 | 113.42M | 102.82M |
| 2019-08-01 | -0.24 | -0.07 | 181.82M | 68.18M |
| 2019-05-01 | 0.63 | 0.64 | 262.14M | 266.30M |
| 2019-03-14 | 1.51 | 0.70 | 278.20M | 193.41M |
| 2018-10-31 | 1.54 | 1.08 | 384.04M | 269.33M |
| 2018-08-06 | 1.34 | 1.51 | 533.59M | 870.61M |
| 2018-05-02 | 1.24 | 1.60 | 494.25M | 637.68M |
| 2018-02-21 | 1.54 | 0.52 | 368.96M | 238.50M |
| 2017-11-01 | -0.02 | -0.01 | 149.30M | 298.60M |
| 2017-08-02 | -0.03 | -0.08 | 98.26M | 81.07M |
| 2017-05-03 | -0.13 | -0.13 | 74.42M | 97.50M |
| 2017-02-22 | -0.06 | -0.12 | 64.79M | 4.59M |
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2019-05-09 | $0.12 | 2019-05-10 | 2019-05-17 | Quarterly |
| 2019-02-06 | $0.12 | 2019-02-07 | 2019-02-14 | Quarterly |
| 2018-11-07 | $0.12 | 2018-11-08 | 2018-11-15 | Quarterly |
| 2018-08-06 | $0.12 | 2018-08-07 | 2018-08-14 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-16 | Plaumann Mark Lawrence | Buy | 5.00K | $3.00 | 15.00K |
| 2026-06-26 | Lancaster Phillip | Buy | 68.15K | — | — |
| 2026-06-17 | Jacobi Paul M. | Buy | 3.21K | — | — |
| 2026-06-17 | Amron Arthur H | Buy | 19.12K | — | — |
| 2026-06-17 | Amron Arthur H | Buy | 10.33K | — | — |
| 2026-06-17 | WEXFORD CAPITAL LP | Buy | 4.02M | $2.60 | 10.47M |
| 2026-06-17 | WEXFORD CAPITAL LP | Buy | 6.35M | — | — |
| 2026-06-17 | WEXFORD CAPITAL LP | Buy | 1.07M | — | — |
| 2026-06-17 | DAVIDSON CHARLES E | Buy | 4.07M | — | — |
| 2026-06-17 | DAVIDSON CHARLES E | Buy | 2.40M | — | — |
| 2026-06-12 | Amron Arthur H | Buy | 2.00K | $3.28 | 6.56K |
| 2026-06-11 | Amron Arthur H | Buy | 2.50K | $3.22 | 8.05K |
| 2026-05-28 | Amron Arthur H | Buy | 3.00K | $3.25 | 9.75K |
| 2026-05-26 | Amron Arthur H | Buy | 2.50K | $3.24 | 8.10K |
| 2025-12-11 | Amron Arthur H | Buy | 10.00K | $1.89 | 18.90K |
| 2025-05-22 | SMITH ARTHUR L | Sell | 20.00K | $2.51 | 50.20K |
| 2025-05-20 | SMITH ARTHUR L | Sell | 50.00K | $2.51 | 125.50K |
| 2025-05-19 | SMITH ARTHUR L | Sell | 15.00K | $2.49 | 37.35K |
| 2024-12-12 | Amron Arthur H | Buy | 1.00K | $2.97 | 2.97K |
| 2024-11-25 | Booker Corey J. | Sell | 15.00K | $3.47 | 52.05K |
| 2024-11-22 | Booker Corey J. | Sell | 10.00K | $3.43 | 34.30K |
| 2024-11-21 | Booker Corey J. | Sell | 6.71K | $3.25 | 21.80K |
| 2024-11-20 | Booker Corey J. | Sell | 5.00K | $3.21 | 16.05K |
| 2024-11-14 | Booker Corey J. | Sell | 3.61K | $3.50 | 12.62K |
| 2024-11-13 | Booker Corey J. | Sell | 7.10K | $3.68 | 26.10K |
| 2024-11-11 | Booker Corey J. | Sell | 3.49K | $3.61 | 12.61K |
| 2024-11-08 | Booker Corey J. | Sell | 24 | $3.76 | 90 |
| 2024-11-07 | Booker Corey J. | Sell | 165 | $3.90 | 644 |
| 2024-06-12 | Booker Corey J. | Buy | 27.86K | — | — |
| 2024-06-12 | Palm James D | Buy | 27.86K | — | — |
| 2024-06-12 | SMITH ARTHUR L | Buy | 27.86K | — | — |
| 2024-06-12 | Jacobi Paul M. | Buy | 27.86K | — | — |
| 2024-06-12 | Amron Arthur H | Buy | 27.86K | — | — |
| 2024-05-30 | Amron Arthur H | Buy | 3.00K | $3.65 | 10.94K |
| 2024-05-28 | Amron Arthur H | Buy | 2.00K | $3.57 | 7.15K |
| 2024-03-12 | WEXFORD CAPITAL LP | Sell | 535.37K | — | — |
| 2024-03-12 | Amron Arthur H | Buy | 3.00K | $3.72 | 11.16K |
| 2023-12-19 | Straehla Arty | Sell | 40.00K | $4.35 | 174.16K |
| 2023-12-18 | Straehla Arty | Sell | 30.00K | $4.38 | 131.28K |
| 2023-12-15 | Straehla Arty | Sell | 40.00K | $4.36 | 174.44K |
| 2023-12-14 | Straehla Arty | Sell | 55.00K | $4.44 | 244.15K |
| 2023-12-13 | Straehla Arty | Sell | 25.00K | $4.39 | 109.65K |
| 2023-06-07 | Amron Arthur H | Buy | 23.81K | — | — |
| 2023-06-07 | Jacobi Paul M. | Buy | 23.81K | — | — |
| 2023-06-07 | Booker Corey J. | Buy | 23.81K | — | — |
| 2023-06-07 | Palm James D | Buy | 23.81K | — | — |
| 2023-06-07 | SMITH ARTHUR L | Buy | 23.81K | — | — |
| 2023-03-03 | Straehla Arty | Sell | 129.22K | $5.55 | 717.17K |
| 2023-03-03 | Layton Mark E. | Sell | 36.38K | $5.55 | 201.88K |
| 2022-11-11 | SMITH ARTHUR L | Sell | 20.00K | $7.07 | 141.32K |
| 2022-06-29 | SMITH ARTHUR L | Buy | 45.66K | — | — |
| 2022-06-29 | Palm James D | Buy | 45.66K | — | — |
| 2022-06-29 | Jacobi Paul M. | Buy | 45.66K | — | — |
| 2022-06-29 | Booker Corey J. | Buy | 45.66K | — | — |
| 2022-06-29 | Amron Arthur H | Buy | 45.66K | — | — |
| 2022-06-17 | WEXFORD CAPITAL LP | Buy | 10.38K | $2.17 | 22.58K |
| 2022-06-16 | JACOBS JOSEPH | Buy | 35.00K | $2.13 | 74.40K |
| 2022-06-16 | WEXFORD CAPITAL LP | Buy | 35.00K | $2.13 | 74.40K |
| 2022-06-15 | WEXFORD CAPITAL LP | Buy | 5.10K | $2.23 | 11.38K |
| 2022-06-14 | WEXFORD CAPITAL LP | Buy | 20.60K | $2.28 | 46.97K |
| 2022-06-13 | JACOBS JOSEPH | Buy | 5.10K | $2.23 | 11.38K |
| 2022-06-13 | WEXFORD CAPITAL LP | Buy | 25.10K | $2.35 | 59.00K |
| 2022-06-10 | WEXFORD CAPITAL LP | Buy | 54.78K | $2.46 | 134.51K |
| 2022-06-09 | WEXFORD CAPITAL LP | Buy | 27.49K | $2.48 | 68.16K |
| 2022-06-08 | JACOBS JOSEPH | Buy | 27.49K | $2.48 | 68.16K |
| 2022-06-08 | WEXFORD CAPITAL LP | Buy | 15.50K | $2.50 | 38.71K |
| 2022-03-10 | Layton Mark E. | Sell | 40.42K | $2.04 | 82.33K |
| 2021-12-31 | SMITH ARTHUR L | Other | 0 | — | — |
| 2021-12-13 | SMITH ARTHUR L | Buy | 25.00K | $2.00 | 50.00K |
| 2021-08-19 | SMITH ARTHUR L | Sell | 29.83K | — | — |
| 2021-08-12 | SMITH ARTHUR L | Sell | 12.79K | — | — |
| 2021-06-30 | GPOR Distribution Trust | Sell | 0 | — | — |
| 2021-06-02 | SMITH ARTHUR L | Buy | 25.64K | — | — |
| 2021-06-02 | Booker Corey J. | Buy | 25.64K | — | — |
| 2021-06-02 | Jacobi Paul M. | Buy | 25.64K | — | — |
| 2021-06-02 | Palm James D | Buy | 25.64K | — | — |
| 2021-06-02 | AMRON ARTHUR H | Buy | 25.64K | — | — |
| 2021-03-11 | Layton Mark E. | Sell | 55.79K | $5.22 | 290.98K |
| 2021-03-10 | Straehla Arty | Sell | 102.44K | $5.29 | 541.58K |
| 2021-03-09 | Straehla Arty | Sell | 46.55K | $5.47 | 254.49K |
| 2020-11-10 | Straehla Arty | Sell | 5.00K | $1.78 | 8.88K |
| 2020-09-04 | SMITH ARTHUR L | Buy | 20.00K | $1.29 | 25.80K |
| 2020-08-17 | Booker Corey J. | Buy | 53.62K | — | — |
| 2020-08-17 | Booker Corey J. | Other | 0 | — | — |
| 2020-07-02 | Jacobi Paul M. | Buy | 86.96K | — | — |
| 2020-07-02 | AMRON ARTHUR H | Buy | 86.96K | — | — |
| 2020-07-02 | Jacobi Paul M. | Other | 0 | — | — |
| 2020-07-02 | SMITH ARTHUR L | Buy | 86.96K | — | — |
| 2020-07-02 | Palm James D | Buy | 86.96K | — | — |
| 2020-03-03 | Straehla Arty | Buy | 1.30M | — | — |
| 2020-03-03 | Layton Mark E. | Buy | 500.00K | — | — |
| 2019-11-21 | Ross Matthew | Sell | 2.91K | $1.44 | 4.20K |
| 2019-11-20 | WEXFORD CAPITAL LP | Buy | 16.69K | $1.33 | 22.17K |
| 2019-11-18 | YELLEN JONATHAN H | Buy | 36.67K | — | — |
| 2019-11-18 | YELLEN JONATHAN H | Other | 0 | — | — |
| 2019-11-13 | WEXFORD CAPITAL LP | Buy | 35.90K | $1.36 | 48.89K |
| 2019-06-05 | AMRON ARTHUR H | Buy | 10.49K | — | — |
| 2019-06-05 | McCarthy Marc T | Buy | 10.49K | — | — |
| 2019-06-05 | Palm James D | Buy | 10.49K | — | — |
| 2019-06-05 | SMITH ARTHUR L | Buy | 10.49K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 97, holders +6 vs prior quarter. Ownership 54.16%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| WEXFORD CAPITAL LP | 12.07M | -10.00M | -45.30% | 39.23M |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | 4.58M | 0 | 0.00% | 14.87M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.06M | 240.48K | +29.36% | 3.44M |
| PEAPOD LANE CAPITAL LLC | 807.80K | 208.00K | +34.68% | 2.63M |
| DIMENSIONAL FUND ADVISORS LP | 691.67K | 5.47K | +0.80% | 2.25M |
| JANE STREET GROUP, LLC | 506.66K | 494.76K | +4157.66% | 1.65M |
| CITADEL ADVISORS LLC | 452.16K | 441.56K | +4165.69% | 1.47M |
| BLACKROCK, INC. | 407.98K | -1.05M | -71.96% | 1.33M |
| MARSHALL WACE, LLP | 395.58K | 395.58K | New | 1.29M |
| JOHNS HOPKINS UNIVERSITY | 387.36K | 387.36K | New | 1.26M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 332.31K | 0 | 0.00% | 1.08M |
| RUSSELL INVESTMENTS GROUP, LTD. | 329.82K | 261.79K | +384.82% | 1.07M |
| GEODE CAPITAL MANAGEMENT, LLC | 306.03K | -304.90K | -49.91% | 995.73K |
| RENAISSANCE TECHNOLOGIES LLC | 292.28K | 60.31K | +26.00% | 949.91K |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 290.10K | 290.10K | New | 942.81K |
| EMPOWERED FUNDS, LLC | 241.31K | 0 | 0.00% | 784.27K |
| AQR CAPITAL MANAGEMENT LLC | 177.82K | 111.09K | +166.48% | 577.93K |
| VANGUARD FIDUCIARY TRUST CO | 161.79K | -8.34K | -4.90% | 525.82K |
| ROUND ROCK ADVISORS LLC | 152.84K | 152.84K | New | 496.73K |
| CITADEL ADVISORS LLC | 141.10K | 130.50K | +1231.13% | 458.57K |
| MORGAN STANLEY | 133.56K | -19.16K | -12.55% | 434.07K |
| CENTIVA CAPITAL, LP | 130.87K | 19.76K | +17.79% | 425.33K |
| GSA CAPITAL PARTNERS LLP | 129.55K | 115.64K | +831.39% | 421.00K |
| MILLENNIUM MANAGEMENT LLC | 124.19K | 124.19K | New | 403.60K |
| ACADIAN ASSET MANAGEMENT LLC | 122.05K | -82.06K | -40.20% | 396.00K |
Mammoth Energy Services, Inc. (TUSK) trades at $2.85, with a market cap of $137.40M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$137.40M
Market Cap
—
P/E
—
Forward P/E
—
Score