TWFG Financials: Revenue & Earnings

TWFG price $27.22 -0.03 -0.13%

Ticker
TWFG
Price
$27.22
Change
-0.03 -0.13%
Market cap ?
$350.54M
Beta ?
0.15
Sector
Financial Services
Industry
Insurance - Brokers

Fair value

TWFG fair value $65.22. Price $27.22. Price is 58% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 90% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 45.00M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 12.88M. Net debt -144.80M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare TWFG

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—0.26—79.48M
2026-08-050.380.2687.51M77.34M
2026-05-070.290.2072.84M67.67M
2026-02-250.300.1868.83M62.92M
2025-11-120.230.1961.74M62.21M
2025-08-120.200.1857.89M64.89M
2025-05-130.160.1553.82M63.24M
2025-03-190.190.1046.46M53.16M
2024-11-120.150.1751.13M47.78M
2024-08-2714.890.1453.27M52.74M
2023-12-310.08—166.99M—
2023-09-300.58—46.10M—
2023-06-300.01—43.98M—
2023-03-310.01—38.72M—

Dividends

Yield 0.00%. Payout ratio 2.41%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 2% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-07-17Bunch Richard F. IIISell17.73K$26.35467.26K
2026-07-17Benes Julie E.Sell6.17K$26.35162.61K
2026-07-17Bunch Charles AlexanderSell6.16K$26.35162.40K
2026-07-17Nolan Katherine CSell11.56K$26.35304.58K
2026-07-17Zwinggi Janice E.Sell7.71K$26.35203.16K
2026-07-17Bunch Michelle CarolineSell17.73K$26.35467.26K
2026-06-05Bunch Michelle CarolineSell529.57K——
2026-06-05Bunch Michelle CarolineSell529.57K——
2026-06-05Bunch Michelle CarolineBuy264.78K——
2026-06-05Bunch Michelle CarolineBuy264.78K——
2026-06-05Bunch Michelle CarolineSell264.78K——
2026-06-05Bunch Michelle CarolineSell264.78K——
2026-06-05Bunch Richard F. IIISell529.57K——
2026-06-05Bunch Richard F. IIISell529.57K——
2026-06-05Bunch Richard F. IIIBuy264.78K——
2026-06-05Bunch Richard F. IIIBuy264.78K——
2026-06-05Bunch Richard F. IIISell264.78K——
2026-06-05Bunch Richard F. IIISell264.78K——
2026-06-05DOAK MICHAELBuy7.87K$19.45152.97K
2026-06-04DOAK MICHAELBuy11.00K$19.09209.99K
2026-06-03DOAK MICHAELBuy22.99K$18.62428.15K
2026-06-02DOAK MICHAELBuy16.50K$19.25317.62K
2026-06-01DOAK MICHAELBuy16.50K$19.33318.94K
2026-05-29DOAK MICHAELBuy11.33K$18.87213.80K
2026-05-28DOAK MICHAELBuy11.00K$18.87207.57K
2026-05-27DOAK MICHAELBuy24.88K$18.62463.27K
2026-05-26DOAK MICHAELBuy11.00K$19.23211.53K
2026-05-22DOAK MICHAELBuy11.00K$18.89207.79K
2026-05-21DOAK MICHAELBuy17.54K$18.52324.80K
2026-05-20DOAK MICHAELBuy15.74K$18.79295.85K
2026-03-31Bunch Richard F. IIIBuy27.50K——
2026-03-31Bunch Richard F. IIISell2.13K$18.3939.23K
2026-03-31Bunch Richard F. IIIBuy4.00K——
2026-03-31Bunch Michelle CarolineBuy27.50K——
2026-03-31Bunch Michelle CarolineSell2.13K$18.3939.23K
2026-03-31Bunch Michelle CarolineBuy4.00K——
2026-03-31Bunch Charles AlexanderBuy5.00K——
2026-03-31Bunch Charles AlexanderSell326$18.396.00K
2026-03-31Benes Julie E.Buy5.00K——
2026-03-31Benes Julie E.Sell337$18.396.20K
2026-03-31Padgett GeneBuy3.25K——
2026-03-31Padgett GeneSell224$18.394.12K
2026-03-31Zwinggi Janice E.Buy12.50K——
2026-03-31Zwinggi Janice E.Sell839$18.3915.43K
2026-03-31McGuire Andrew VincentBuy4.00K——
2026-03-31Vijaya Gopal Mohan BabuBuy3.25K——
2026-03-31Nolan Katherine CBuy12.50K——
2026-03-31Nolan Katherine CSell828$18.3915.23K
2026-03-31Anderson Jonathan JamesBuy4.00K——
2026-03-31DOAK MICHAELBuy4.00K——
2026-03-31Wong Janet S.Buy4.00K——
2026-03-31Ferracone Robin ABuy4.00K——
2026-03-06McGuire Andrew VincentOther0——
2025-12-01Vijaya Gopal Mohan BabuBuy427——
2025-11-07Vijaya Gopal Mohan BabuOther0——
2025-07-17Bunch Charles AlexanderSell6.19K$33.16205.16K
2025-07-17Benes Julie E.Sell6.19K$33.16205.16K
2025-07-17Zwinggi Janice E.Sell7.34K$33.16243.33K
2025-07-17Nolan Katherine CSell11.59K$33.16384.26K
2025-07-17Bunch Michelle CarolineSell17.75K$33.16588.56K
2025-07-17Bunch Richard F. IIISell17.75K$33.16588.56K
2025-03-31Bunch Michelle CarolineBuy16.18K——
2025-03-31Bunch Michelle CarolineBuy2.59K——
2025-03-31Bunch Richard F. IIIBuy16.18K——
2025-03-31Bunch Richard F. IIIBuy2.59K——
2025-03-31Anderson Jonathan JamesBuy2.59K——
2025-03-31Ferracone Robin ABuy2.59K——
2025-03-31Benes Julie E.Buy2.59K——
2025-03-31Zwinggi Janice E.Buy6.47K——
2025-03-31Nolan Katherine CBuy6.47K——
2025-03-31Bunch Charles AlexanderBuy2.59K——
2025-03-31Padgett GeneBuy1.78K——
2025-03-31DOAK MICHAELBuy2.59K——
2025-03-31Wong Janet S.Buy2.59K——
2025-01-20Padgett GeneOther0——
2025-01-17Bunch Michelle CarolineSell13.10K$30.70402.02K
2025-01-17Bunch Richard F. IIISell13.10K$30.70402.02K
2025-01-17Bunch Charles AlexanderSell6.45K$30.70197.92K
2025-01-17Zwinggi Janice E.Sell7.59K$30.70233.07K
2025-01-17Nolan Katherine CSell7.43K$30.70228.13K
2025-01-17Benes Julie E.Sell6.45K$30.70197.92K
2024-11-26Benes Julie E.Buy950$33.5331.85K
2024-07-19Bunch Charles AlexanderBuy72$17.001.22K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 83, holders -3 vs prior quarter. Ownership 69.59%.

HolderSharesChangeChange %Value
BAMCO INC /NY/1.14M-8-0.00%27.30M
FRANKLIN TEMPLETON INC781.91K771.91K+7719.12%18.80M
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.753.68K-1.35M-64.10%18.13M
GIVERNY CAPITAL INC.652.45K100.34K+18.17%15.69M
CENTRAL SECURITIES CORP500.00K00.00%12.03M
VANGUARD CAPITAL MANAGEMENT LLC489.24K-81.29K-14.25%11.77M
MARSHALL WACE, LLP408.73K141.90K+53.18%9.83M
TWO SIGMA INVESTMENTS, LP372.37K167.15K+81.45%8.96M
JANE STREET GROUP, LLC353.22K184.21K+109.00%8.49M
RIVERBRIDGE PARTNERS LLC332.66K-216.96K-39.47%8.00M
BLACKROCK, INC.222.38K35.04K+18.70%5.35M
GILDER GAGNON HOWE & CO LLC221.18K-2.46K-1.10%5.32M
ALYESKA INVESTMENT GROUP, L.P.215.78K00.00%5.19M
CITADEL ADVISORS LLC214.59K105.09K+95.97%5.16M
ASCENT GROUP, LLC212.31K37.87K+21.71%5.11M
GEODE CAPITAL MANAGEMENT, LLC174.21K-7.88K-4.33%4.19M
RENAISSANCE TECHNOLOGIES LLC149.90K31.57K+26.68%3.61M
GILLSON CAPITAL LP148.66K20.00K+15.54%3.58M
POINT72 ASSET MANAGEMENT, L.P.135.14K70.47K+108.97%3.25M
MORGAN STANLEY127.88K16.35K+14.66%3.08M
GOLDMAN SACHS GROUP INC114.68K-8.15K-6.64%2.76M
TUDOR INVESTMENT CORP ET AL102.59K73.43K+251.76%2.47M
DIMENSIONAL FUND ADVISORS LP93.73K26.12K+38.64%2.25M
TREXQUANT INVESTMENT LP87.37K49.99K+133.74%2.10M
BANK OF AMERICA CORP /DE/84.57K30.46K+56.29%2.03M

Earnings and financials

TWFG, Inc. Common Stock (TWFG) trades at $27.22, with a market cap of $350.54M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

TWFG Financials: Revenue & Earnings

TWFG$27.22-0.03 -0.13%

$350.54M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History