Unity Software (U) Stock Insights

U price $39.06 -0.44 -1.11%

Ticker
U
Price
$39.06
Change
-0.44 -1.11%
Market cap ?
$17.19B
P/E ?
-29.04
Forward P/E ?
35.03
Dividend yield ?
0.00%
Beta ?
2.11
Sector
Technology
Industry
Software - Application
Stocklytics score
61
Value
61
Quality
56
Growth
66

Stocklytics score rationale: value 61, quality 56, growth 66.

Financials

20182019202020212022202320242025
38075500054177900077244500011105260001391024000218731700018132550001849648000

Unity Software Inc. provides a foundational platform for developing and operating interactive, real-time 3D content. This comprehensive platform offers robust software solutions that empower users to create, deploy, and monetize dynamic 2D and 3D content across a wide array of devices, including mobile phones, tablets, personal computers, gaming consoles, and augmented and virtual reality hardware. The company…

Fair value

U fair value $17.43. Price $39.06. Price is 124% above fair value.

Above fair value, but less expensive than usual. A smaller premium than on 72% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 285.28M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 440.09M. Net debt 329.85M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare U

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—0.03—566.55M
2026-08-06-0.05-0.11546.47M514.72M
2026-05-07-0.80-0.21508.24M501.96M
2026-02-11-0.210.20503.09M492.79M
2025-11-050.200.18470.62M453.04M
2025-08-06-0.260.14440.94M427.79M
2025-05-07-0.190.12435.00M416.14M
2025-02-20-0.30-0.35457.10M432.50M
2024-11-07-0.31-0.36446.52M428.14M
2024-08-08-0.32-0.42449.26M438.37M
2024-05-090.150.07460.38M432.67M
2024-02-26-0.660.19609.27M551.01M
2023-11-090.180.15544.21M554.17M
2023-08-020.070.06533.48M518.02M
2023-05-100.06-0.05500.36M480.95M
2023-02-22-0.010.02450.97M437.86M
2022-11-09-0.14-0.15322.88M326.08M
2022-08-09-0.18-0.21297.04M299.50M
2022-05-10-0.08-0.08320.13M320.77M
2022-02-03-0.05-0.07315.86M295.51M
2021-11-09-0.06-0.07286.33M264.21M
2021-08-10-0.02-0.13273.56M273.56M
2021-05-11-0.10-0.12234.77M273.90M
2021-02-04-0.10-0.14220.34M283.29M
2020-11-12-0.09-0.15200.78M281.10M
2020-09-18-0.10—184.33M—
2020-03-31-0.12—166.99M—
2019-12-31-0.22—158.07M—
2019-09-30-0.20—130.94M—
2019-06-30-0.15—129.37M—
2019-03-31-0.15—126.38M—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-13BOTHA ROELOFBuy1.16M——
2026-08-28Blum AlexanderSell31.61K$43.381.37M
2026-08-28Blum AlexanderSell11.95K$43.86524.00K
2026-08-27Blum AlexanderSell1.96K$44.8188.01K
2026-08-25Blum AlexanderSell19.45K$45.27880.73K
2026-08-25Blum AlexanderSell1.14K$45.9352.36K
2026-08-25Boyden Rebecca BereniceSell940$45.2642.54K
2026-08-25Boyden Rebecca BereniceSell92$45.924.22K
2026-08-25Bromberg Matthew SSell15.71K$45.28711.48K
2026-08-25Bromberg Matthew SSell670$45.9630.79K
2026-08-25Yahes JarrodSell24.82K$45.281.12M
2026-08-25Yahes JarrodSell1.20K$45.9555.14K
2026-08-17Bromberg Matthew SBuy880.00K——
2026-08-07Durban EgonBuy21.54K——
2026-08-07BOTHA ROELOFBuy461.11K——
2026-08-04Lieb MichaelBuy38.95K——
2026-07-27Lieb MichaelOther0——
2026-05-28Blum AlexanderSell2.10K$27.3757.45K
2026-05-26Yahes JarrodSell24.02K$27.18652.89K
2026-05-26Bromberg Matthew SSell138.99K$27.183.78M
2026-05-26Boyden Rebecca BereniceSell952$27.2025.89K
2026-05-26Blum AlexanderSell19.01K$27.18516.66K
2026-05-26Barrysmith MarkSell13.25K$27.18360.05K
2026-05-13BOTHA ROELOFBuy13.20K——
2026-05-13Schuler BarryBuy13.02K——
2026-05-13SLTA IV (GP), L.L.C.Buy16.18K——
2026-05-13Whitehurst James MBuy8.18K——
2026-05-13Kim Bernard JinBuy8.00K——
2026-05-13Dovrat ShlomoBuy12.09K——
2026-05-13Sisco Daly RobynneBuy8.00K——
2026-05-13Smith KeishaBuy10.23K——
2026-05-01Kim Bernard JinBuy14.74K——
2026-05-01Kim Bernard JinOther0——
2026-03-05Yahes JarrodSell6.21K$21.03130.49K
2026-03-02Yahes JarrodBuy200.65K——
2026-03-02Bromberg Matthew SBuy503.97K——
2026-03-02Blum AlexanderBuy200.65K——
2026-03-02Boyden Rebecca BereniceBuy45.15K——
2026-02-27Blum AlexanderSell2.54K$18.7647.67K
2026-02-25Yahes JarrodSell12.20K$18.07220.38K
2026-02-25Barrysmith MarkSell10.58K$18.07191.14K
2026-02-25Blum AlexanderSell10.16K$18.07183.66K
2026-02-04Boyden Rebecca BereniceOther0——
2025-12-12Bar-Zeev TomerSell50.00K$47.002.35M
2025-12-11Bar-Zeev TomerSell86.42K$50.584.37M
2025-12-11Bar-Zeev TomerSell37.20K$51.421.91M
2025-12-11Bar-Zeev TomerSell1.38K$52.0871.71K
2025-12-11Helgason DavidSell93.31K$51.164.77M
2025-12-11Helgason DavidSell300.00K$49.1614.75M
2025-12-11Helgason DavidSell8.35K$49.16410.35K
2025-12-10Helgason DavidSell306.69K$50.1615.38M
2025-12-10Barrysmith MarkSell14.41K$50.01720.49K
2025-12-01Bar-Zeev TomerSell187.13K$41.807.82M
2025-12-01Bar-Zeev TomerSell62.87K$42.322.66M
2025-11-28Blum AlexanderSell1.99K$42.4784.43K
2025-11-26Yahes JarrodSell27.74K$42.791.19M
2025-11-25Yahes JarrodSell21.23K$40.89868.14K
2025-11-25Yahes JarrodSell9.70K$42.05407.84K
2025-11-25Yahes JarrodSell3.79K$42.42160.73K
2025-11-25Blum AlexanderSell25.12K$40.891.03M
2025-11-25Blum AlexanderSell13.32K$42.11560.99K
2025-11-25Blum AlexanderSell2.25K$42.4695.53K
2025-11-25Bromberg Matthew SSell25.12K$40.891.03M
2025-11-25Bromberg Matthew SSell11.25K$42.04472.99K
2025-11-25Bromberg Matthew SSell4.65K$42.43197.26K
2025-11-25Barrysmith MarkSell13.08K$41.33540.76K
2025-11-25Barrysmith MarkSell600$42.4725.48K
2025-11-24Barrysmith MarkSell29.60K$41.411.23M
2025-11-17Barrysmith MarkSell817$36.6029.90K
2025-11-11Dovrat ShlomoSell30.00K$42.871.29M
2025-11-10Yahes JarrodSell14.91K$42.75637.57K
2025-11-06Yahes JarrodSell12.13K$41.01497.49K
2025-11-06Yahes JarrodSell2.87K$41.74119.75K
2025-11-03Bar-Zeev TomerSell234.70K$37.948.90M
2025-11-03Bar-Zeev TomerSell15.30K$38.55589.78K
2025-10-16Barrysmith MarkSell802$36.2229.05K
2025-10-15Gupta AnirmaSell2.73K$37.85103.48K
2025-10-01Bar-Zeev TomerSell206.54K$39.728.20M
2025-10-01Bar-Zeev TomerSell43.46K$40.361.75M
2025-09-16Barrysmith MarkSell645$46.5230.01K
2025-09-15Bar-Zeev TomerSell115.62K$45.505.26M
2025-09-15Bar-Zeev TomerSell34.38K$46.141.59M
2025-09-15Gupta AnirmaSell2.30K$43.99101.00K
2025-09-08Helgason DavidSell597.14K$43.7326.11M
2025-09-08Helgason DavidSell468.18K$44.7020.93M
2025-09-08Helgason DavidSell284.68K$45.4412.94M
2025-09-02Bar-Zeev TomerSell150.00K$37.755.66M
2025-08-27Blum AlexanderSell63.81K$39.412.51M
2025-08-26Bromberg Matthew SSell120.00K$22.382.69M
2025-08-26Bromberg Matthew SBuy120.00K$22.382.69M
2025-08-26Bromberg Matthew SSell120.00K$40.034.80M
2025-08-25Gupta AnirmaSell5.22K$39.01203.59K
2025-08-25Gupta AnirmaSell5.60K$39.60221.76K
2025-08-25Yahes JarrodSell13.79K$39.00537.85K
2025-08-25Yahes JarrodSell16.09K$39.60636.97K
2025-08-25Barrysmith MarkSell4.41K$39.01172.07K
2025-08-25Barrysmith MarkSell4.74K$39.61187.67K
2025-08-25Blum AlexanderSell22.04K$38.99859.26K
2025-08-25Blum AlexanderSell27.26K$39.601.08M
2025-08-18Barrysmith MarkSell790$37.8929.93K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 618, holders +22 vs prior quarter. Ownership 85.75%.

HolderSharesChangeChange %Value
SILVER LAKE GROUP, L.L.C.34.74M00.00%992.74M
SC US (TTGP), LTD.31.82M00.00%909.56M
BLACKROCK, INC.23.38M4.45M+23.48%668.21M
VANGUARD PORTFOLIO MANAGEMENT LLC20.47M1.88M+10.11%584.94M
VANGUARD CAPITAL MANAGEMENT LLC17.21M1.65M+10.60%491.74M
SLATE PATH CAPITAL LP16.08M4.73M+41.63%459.43M
ATREIDES MANAGEMENT, LP10.25M8.75M+583.05%292.83M
D. E. SHAW & CO., INC.9.08M8.47M+1386.75%259.58M
UBS GROUP AG8.24M5.54M+205.04%235.55M
AQR CAPITAL MANAGEMENT LLC7.25M7.25MNew207.15M
STATE STREET CORP6.82M885.28K+14.92%194.83M
POINT72 ASSET MANAGEMENT, L.P.6.81M128.61K+1.93%194.51M
TWO SIGMA INVESTMENTS, LP6.75M-1.16M-14.64%192.94M
CITADEL ADVISORS LLC6.60M1.61M+32.24%188.52M
GEODE CAPITAL MANAGEMENT, LLC6.25M1.51K+0.02%178.62M
FMR LLC5.81M-108.53K-1.83%166.14M
WELLINGTON MANAGEMENT GROUP LLP5.71M-4.21M-42.43%163.20M
NORGES BANK5.68M5.68MNew162.48M
CAPITAL WORLD INVESTORS5.61M4.24M+307.08%160.48M
SUSQUEHANNA INTERNATIONAL GROUP, LLP5.28M2.37M+81.49%150.99M
RESOLUTE ADVISORS LLC4.77M3.93M+473.29%136.22M
HOOD RIVER CAPITAL MANAGEMENT LLC4.74M242.46K+5.40%135.36M
DIMENSIONAL FUND ADVISORS LP4.66M411.78K+9.70%133.08M
TEMASEK HOLDINGS (PRIVATE) LTD4.58M3.52M+330.48%130.98M
MILLENNIUM MANAGEMENT LLC4.55M1.31M+40.50%130.08M

Insights

Revenue by product
PeriodValue
FY2020Create Solutions: 231314000.0, Operate Solutions: 471161000.0, Strategic Partnerships And Other: 69970000.0
FY2021Create Solutions: 326636000.0, Operate Solutions: 709140000.0, Strategic Partnerships And Other: 74750000.0
FY2022Create Solutions: 716078000.0, Operate Solutions: 674946000.0
FY2023Create Solutions: 859174000.0, Operate Solutions: 1328143000.0
FY2024Create Solutions: 613966000.0, Operate Solutions: 1199289000.0
FY2025Create Solutions: 621409000.0, Grow Solutions: 1228239000.0
Revenue by region
PeriodValue
FY2020Asia Pacific Excluding Greater China: 148874000.0, EMEA: 278468000.0, Greater China: 110175000.0, Other Americas: 39710000.0, UNITED STATES: 195218000.0
FY2021Asia Pacific Excluding Greater China: 222348000.0, EMEA: 414902000.0, Greater China: 169330000.0, Other Americas: 37121000.0, UNITED STATES: 266825000.0
FY2022Asia Pacific Excluding Greater China: 327433000.0, EMEA: 488761000.0, Greater China: 185758000.0, Other Americas: 40834000.0, UNITED STATES: 348238000.0
FY2023Asia Pacific Excluding Greater China: 558810000.0, EMEA: 756214000.0, Greater China: 254551000.0, Other Americas: 53384000.0, UNITED STATES: 564358000.0
FY2024Asia Pacific Excluding Greater China: 329907000.0, EMEA: 643872000.0, Greater China: 258872000.0, Other Americas: 50217000.0, UNITED STATES: 530387000.0
FY2025Asia Pacific Excluding Greater China: 349018000.0, EMEA: 601430000.0, Greater China: 333571000.0, Other Americas: 47310000.0, UNITED STATES: 518319000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Unity Software (U) Stock Insights

U$39.06-0.44 -1.11%

$17.19B

Market Cap

-29.04

P/E

35.03

Forward P/E

61

Score

Price History