Ulta Beauty (ULTA) Financials: Revenue & Earnings

ULTA price $618.95 -7.93 -1.27%

Ticker
ULTA
Price
$618.95
Change
-7.93 -1.27%
Market cap ?
$26.46B
P/E ?
22.70
Forward P/E ?
21.32
Dividend yield ?
0.00%
Beta ?
0.84
Sector
Consumer Cyclical
Industry
Specialty Retail
Stocklytics score
39
Value
34
Quality
46
Growth
38

Stocklytics score rationale: value 34, quality 46, growth 38.

Financials

2016201720182019202020212022202320242025
48547370005884506000671661500073980680006151953000863088900010208580000112073030001129565400012392820000

Ulta Beauty, Inc. functions as a prominent beauty product retailer throughout the United States. Its physical locations feature a broad assortment of goods, including cosmetics, perfumes, skincare, haircare items, bath and body essentials, and professional salon styling instruments. Additionally, they provide a comprehensive suite of salon services, encompassing hair, skin, makeup, brow, and nail treatments. The…

Fair value

ULTA fair value $679.70. Price $618.95. Price is 9% below fair value.

Around fair value, but more expensive than usual. A larger premium than on 87% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.07B. Growth 11.59%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.91% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 42.76M. Net debt 1.76B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare ULTA

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-12-03—5.60—2.99B
2026-08-276.556.223.04B2.99B
2026-06-027.746.893.16B3.12B
2026-03-128.018.103.90B3.84B
2025-12-045.144.612.86B2.71B
2025-08-285.785.102.79B2.68B
2025-05-296.705.812.85B2.79B
2025-03-138.467.133.49B3.47B
2024-12-055.144.532.53B2.50B
2024-08-295.305.462.55B2.60B
2024-05-306.476.242.73B2.72B
2024-03-148.087.533.55B3.53B
2023-11-305.074.952.49B3.52B
2023-08-246.025.852.53B2.51B
2023-05-256.886.872.63B2.62B
2023-03-096.685.683.23B3.02B
2022-12-015.344.152.34B2.21B
2022-08-255.705.002.30B2.21B
2022-05-266.304.462.35B2.12B
2022-03-105.414.582.73B2.69B
2021-12-023.942.462.00B2.68B
2021-08-254.562.561.97B1.85B
2021-05-274.071.951.94B1.61B
2021-03-113.412.352.20B4.48B
2020-12-031.641.491.55B1.40B
2020-08-270.730.101.23B—
2020-05-28-1.120.441.17B413.58M
2020-03-123.893.732.31B2.21B
2019-12-052.252.131.68B1.59B
2019-08-292.762.801.67B1.69B
2019-05-303.263.071.74B1.64B
2019-03-143.613.562.12B2.10B
2018-12-062.182.161.56B1.55B
2018-08-302.462.411.49B1.46B
2018-05-312.702.481.54B1.42B
2018-03-152.752.781.94B1.96B
2017-11-301.751.671.34B1.32B
2017-08-241.831.781.29B1.25B
2017-05-251.911.801.31B1.15B
2017-03-092.242.131.58B1.50B

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency Irregular.

Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
2012-03-16$1.002012-03-202012-05-15Irregular

Insider trades

DateInsiderActionSharesPriceValue
2026-09-17Steelman KeciaSell2.00K$545.881.09M
2026-09-11Nagler LornaSell600$537.31322.39K
2026-09-01GARCIA KELLY EBuy2.93K——
2026-09-01GARCIA KELLY EBuy3.56K$545.661.95M
2026-09-01Olson Brieane LeeBuy271——
2026-08-31Olson Brieane LeeOther0——
2026-06-15MRKONIC GEORGE R JRSell383$475.84182.25K
2026-06-10Smith Mike C.Buy404——
2026-06-10Ruiz GiselBuy404——
2026-06-10Nagler LornaBuy404——
2026-06-10MRKONIC GEORGE R JRBuy404——
2026-06-10LITTLE PATRICIA ABuy404——
2026-06-10Landry Stephenie LeeBuy404——
2026-06-10Halligan Catherine AnnBuy404——
2026-06-10GARCIA KELLY EBuy404——
2026-06-10Brok MartinBuy404——
2026-04-07MRKONIC GEORGE R JRSell452$539.29243.76K
2026-03-31Lialios ChristopherBuy519——
2026-03-31Lialios ChristopherBuy757$522.71395.69K
2026-03-31Steelman KeciaBuy68.00K$522.7135.54M
2026-03-31Steelman KeciaBuy10.89K——
2026-03-31Steelman KeciaBuy37.07K$522.7119.38M
2026-03-31Ryan Anita JaneBuy1.44K——
2026-03-31Ryan Anita JaneBuy4.91K$522.712.57M
2026-03-31DelOrefice ChristopherBuy14.36K$522.717.51M
2026-03-31DelOrefice ChristopherBuy4.22K——
2026-03-31Casares Rene G.Buy4.30K$522.712.25M
2026-03-31Casares Rene G.Buy1.26K——
2026-03-15Steelman KeciaSell393$535.72210.54K
2026-03-15Steelman KeciaSell1.49K$535.72798.76K
2026-03-15Ryan Anita JaneSell80$535.7542.86K
2026-03-15Ryan Anita JaneSell189$535.75101.26K
2026-02-12Steelman KeciaBuy3.42K——
2026-02-12Ryan Anita JaneBuy644——
2025-12-15Halligan Catherine AnnSell340——
2025-12-09DelOrefice ChristopherBuy3.65K——
2025-12-09DelOrefice ChristopherBuy1.82K——
2025-12-05DelOrefice ChristopherOther0——
2025-09-04Smith Mike C.Sell500$528.43264.21K
2025-09-01Landry Stephenie LeeBuy277——
2025-09-01Brok MartinBuy277——
2025-09-01Landry Stephenie LeeOther0——
2025-09-01Brok MartinOther0——
2025-06-27Lialios ChristopherOther0——
2025-06-27Lialios ChristopherOther1.14K$174.45198.52K
2025-06-27Lialios ChristopherOther350$395.84138.54K
2025-06-27Lialios ChristopherOther359$522.88187.71K
2025-06-27Lialios ChristopherOther812$366.54297.63K
2025-06-27Lialios ChristopherOther266$348.7392.76K
2025-06-27Lialios ChristopherOther354$306.59108.53K
2025-06-27Lialios ChristopherOther273$545.67148.97K
2025-06-11Smith Mike C.Buy383——
2025-06-11Ruiz GiselBuy383——
2025-06-11Petz Heidi GBuy383——
2025-06-11Nagler LornaBuy383——
2025-06-11MRKONIC GEORGE R JRBuy383——
2025-06-11LITTLE PATRICIA ABuy383——
2025-06-11Halligan Catherine AnnBuy383——
2025-06-11GARCIA KELLY EBuy383——
2025-06-11COLLINS MICHELLE LBuy383——
2025-04-28Casares Rene G.Other0——
2025-04-28Casares Rene G.Other6.33K$342.932.17M
2025-04-01Caro Jodi JBuy902$174.45157.35K
2025-04-01Caro Jodi JSell902$369.16332.98K
2025-04-01Caro Jodi JSell902$174.45157.35K
2025-03-31Ryan Anita JaneBuy1.36K——
2025-03-31Ryan Anita JaneBuy6.72K$366.542.46M
2025-03-31Ryan Anita JaneBuy1.98K——
2025-03-31Ryan Anita JaneBuy4.44K$366.541.63M
2025-03-31Oyibo Paula MBuy7.34K$366.542.69M
2025-03-31Oyibo Paula MBuy2.16K——
2025-03-31Steelman KeciaBuy44.43K$366.5416.29M
2025-03-31Steelman KeciaBuy13.08K——
2025-03-20Steelman KeciaBuy1.44K$346.89499.53K
2025-03-15Caro Jodi JBuy2.35K——
2025-03-15Caro Jodi JSell1.04K$357.48372.85K
2025-03-15Caro Jodi JSell480$357.48171.59K
2025-03-15Steelman KeciaBuy8.84K——
2025-03-15Steelman KeciaSell3.86K$357.481.38M
2025-03-15Steelman KeciaSell1.55K$357.48552.66K
2025-03-15Oyibo Paula MBuy616——
2025-03-15Oyibo Paula MSell181$357.4864.70K
2025-03-15Oyibo Paula MSell68$357.4824.31K
2025-03-15Ryan Anita JaneBuy1.61K——
2025-03-15Ryan Anita JaneSell473$357.48169.09K
2025-03-15Ryan Anita JaneSell174$357.4862.20K
2025-01-31Oyibo Paula MSell136$418.5356.92K
2024-07-02Halligan Catherine AnnSell100$390.0839.01K
2024-06-25Caro Jodi JSell650$388.68252.64K
2024-06-11COLLINS MICHELLE LBuy452——
2024-06-11GARCIA KELLY EBuy452——
2024-06-11Halligan Catherine AnnBuy452——
2024-06-11MacDonald Michael RBuy452——
2024-06-11MRKONIC GEORGE R JRBuy452——
2024-06-11Nagler LornaBuy452——
2024-06-11Petz Heidi GBuy452——
2024-06-11Ruiz GiselBuy452——
2024-06-11Smith Mike C.Buy452——
2024-06-11LITTLE PATRICIA ABuy452——
2024-06-04MRKONIC GEORGE R JRSell397$389.34154.57K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.07K, holders -74 vs prior quarter. Ownership 99.12%.

HolderSharesChangeChange %Value
BLACKROCK, INC.4.03M-39.66K-0.98%1.82B
VANGUARD CAPITAL MANAGEMENT LLC2.85M-38.83K-1.35%1.28B
SANDERS CAPITAL, LLC2.46M552.83K+28.97%1.11B
STATE STREET CORP2.02M22.04K+1.10%913.06M
VANGUARD PORTFOLIO MANAGEMENT LLC1.94M-17.62K-0.90%875.99M
PRICE T ROWE ASSOCIATES INC /MD/1.53M544.72K+55.38%689.28M
GEODE CAPITAL MANAGEMENT, LLC1.23M-38.32K-3.01%555.29M
MORGAN STANLEY1.04M-78.37K-7.00%469.78M
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.871.84K-98.56K-10.16%393.18M
FRANKLIN TEMPLETON INC848.86K220.31K+35.05%382.82M
NORGES BANK785.16K785.16KNew354.09M
STARLITE CAPITAL INC732.15K732.15KNew336.78M
INVESCO LTD.698.22K-39.94K-5.41%314.88M
SUSQUEHANNA INTERNATIONAL GROUP, LLP672.70K99.20K+17.30%303.37M
SUSQUEHANNA INTERNATIONAL GROUP, LLP669.10K95.60K+16.67%301.75M
GOLDMAN SACHS GROUP INC638.73K144.11K+29.14%288.06M
NORTHERN TRUST CORP582.65K23.75K+4.25%262.76M
BANK OF AMERICA CORP /DE/576.95K-21.16K-3.54%260.19M
AMUNDI544.69K68.20K+14.31%245.64M
ALYESKA INVESTMENT GROUP, L.P.538.96K66.29K+14.02%243.06M
DIMENSIONAL FUND ADVISORS LP518.08K24.87K+5.04%233.69M
SWEDBANK AB517.87K-15.79K-2.96%233.55M
UBS GROUP AG442.34K349.44K+376.15%199.49M
JPMORGAN CHASE & CO412.54K-692.13K-62.66%189.41M
CITADEL ADVISORS LLC402.90K303.92K+307.06%181.70M

Earnings and financials

Ulta Beauty, Inc. (ULTA) trades at $618.95, with a market cap of $26.46B and a trailing P/E of 22.70. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
48547370005884506000671661500073980680006151953000863088900010208580000112073030001129565400012392820000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Ulta Beauty (ULTA) Financials: Revenue & Earnings

ULTA$618.95-7.93 -1.27%

$26.46B

Market Cap

22.70

P/E

21.32

Forward P/E

39

Score

Price History