US Foods (USFD) Stock Insights

USFD price $102.29 +0.36 +0.35%

Ticker
USFD
Price
$102.29
Change
+0.36 +0.35%
Market cap ?
$22.13B
P/E ?
31.08
Forward P/E ?
21.42
Dividend yield ?
0.00%
Beta ?
0.86
Sector
Consumer Defensive
Industry
Food Distribution
Stocklytics score
48
Value
41
Quality
33
Growth
71

Stocklytics score rationale: value 41, quality 33, growth 71.

Financials

2016201720182019202020212022202320242025
22919000000241470000002417500000025939000000228850000002948700000034057000000355970000003787700000039424000000

US Foods Holding Corp., operating primarily via its subsidiary, US Foods, Inc., is a key marketer and distributor within the United States foodservice market, offering an extensive selection of fresh, frozen, and dry food products alongside various non-food supplies. Its clientele is highly diversified, encompassing independent single and multi-location dining establishments, regional culinary ventures, national…

Fair value

USFD fair value $150.68. Price $102.29. Price is 32% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 91% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 946.00M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.01% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 216.33M. Net debt 5.68B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare USFD

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—1.25—10.58B
2026-08-061.441.3610.53B10.46B
2026-05-070.780.819.61B9.66B
2026-02-121.041.009.80B9.89B
2025-11-061.071.0410.19B10.17B
2025-08-071.191.1410.08B10.18B
2025-05-080.680.699.35B9.38B
2025-02-130.840.799.49B9.49B
2024-11-070.850.839.73B9.72B
2024-08-080.930.939.71B9.62B
2024-05-090.540.538.95B8.90B
2024-02-150.640.678.94B8.80B
2023-11-090.700.699.11B9.16B
2023-08-100.790.769.01B9.34B
2023-05-110.500.388.54B8.49B
2023-02-160.550.548.52B8.49B
2022-11-100.600.598.92B8.73B
2022-08-110.670.678.83B8.70B
2022-05-120.360.357.80B7.48B
2022-02-170.380.387.64B7.60B
2021-11-080.480.527.89B7.61B
2021-08-090.580.347.66B5.58B
2021-05-100.120.076.29B5.91B
2021-02-160.050.166.14B6.22B
2020-11-020.150.205.85B6.54B
2020-08-04-0.25-0.394.56B6.38B
2020-05-050.120.116.34B9.30B
2020-02-110.660.666.93B6.93B
2019-11-050.650.616.53B6.13B
2019-08-060.640.636.44B6.06B
2019-05-070.370.366.03B5.43B
2019-02-120.560.596.04B6.36B
2018-11-060.550.516.15B5.71B
2018-07-300.570.586.16B6.27B
2018-05-080.350.315.82B5.16B
2018-02-150.440.436.00B5.86B
2017-11-070.390.376.20B5.89B
2017-08-090.370.376.16B6.16B
2017-05-090.180.175.79B5.79B
2017-02-27-0.04—5.94B—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-08-14Flitman David ESell29.00K——
2026-08-14Flitman David ESell130.00K——
2026-08-14Flitman David EBuy130.00K——
2026-08-14Flitman David EBuy29.00K——
2026-08-13Taylor Randy JBuy6.43K$33.56215.82K
2026-08-13Taylor Randy JBuy5.20K$34.56179.68K
2026-08-13Taylor Randy JSell5.20K$110.34573.66K
2026-08-13Taylor Randy JSell6.43K$110.40709.98K
2026-08-13Taylor Randy JSell6.43K$33.56215.82K
2026-08-13Taylor Randy JSell5.20K$34.56179.68K
2026-08-07Hancock William SpencerSell21.75K$108.292.36M
2026-06-05Taylor Randy JSell1.27K$84.61107.54K
2026-05-19TEHLE DAVID MBuy1.62K$23.5038.16K
2026-05-19TEHLE DAVID MSell467$81.7438.17K
2026-05-19TEHLE DAVID MBuy406$23.509.54K
2026-05-19TEHLE DAVID MSell117$81.879.58K
2026-05-19TEHLE DAVID MBuy406$23.509.54K
2026-05-19TEHLE DAVID MSell117$81.879.58K
2026-05-19TEHLE DAVID MSell406$23.509.54K
2026-05-19TEHLE DAVID MSell1.62K$23.5038.16K
2026-05-14ZIEGLER ANN ELIZABETHBuy2.20K——
2026-05-14ROACH QUENTINBuy2.20K——
2026-05-14TEHLE DAVID MBuy2.20K——
2026-05-14Pforzheimer Carl AndrewBuy2.20K——
2026-05-14GOTTSCHALK MARLA CBuy2.20K——
2026-05-14Bullock David WBuy2.20K——
2026-05-14BACHELDER CHERYL ABuy2.20K——
2026-03-30Locascio Dirk J.Buy42.73K——
2026-03-30Locascio Dirk J.Sell20.00K$91.191.82M
2026-03-30Locascio Dirk J.Buy42.73K——
2026-03-30Locascio Dirk J.Sell85.46K——
2026-03-27Taylor Randy JBuy8.53K——
2026-03-27Taylor Randy JSell3.87K$90.86351.45K
2026-03-27Taylor Randy JSell791$90.8671.87K
2026-03-27Works James David JrBuy25.01K——
2026-03-27Works James David JrSell10.87K$90.86987.19K
2026-03-27Works James David JrSell2.22K$90.86201.98K
2026-03-27Flitman David EBuy164.05K——
2026-03-27Flitman David ESell74.40K$90.866.76M
2026-03-27Flitman David ESell15.22K$90.861.38M
2026-03-27Tonnison John ABuy27.29K——
2026-03-27Tonnison John ASell10.74K$90.86975.65K
2026-03-27Tonnison John ASell2.20K$90.86199.62K
2026-03-27Guberman StevenBuy30.70K——
2026-03-27Guberman StevenSell12.08K$90.861.10M
2026-03-27Guberman StevenSell2.47K$90.86224.52K
2026-03-27Poe David L JrBuy6.25K——
2026-03-27Poe David L JrSell2.77K$90.86251.77K
2026-03-27Poe David L JrSell567$90.8651.52K
2026-03-27Hancock William SpencerBuy25.01K——
2026-03-27Hancock William SpencerSell10.87K$90.86987.19K
2026-03-27Hancock William SpencerSell2.22K$90.86201.98K
2026-03-27Locascio Dirk J.Buy45.48K——
2026-03-27Locascio Dirk J.Sell20.15K$90.861.83M
2026-03-27Locascio Dirk J.Sell8.24K$90.86748.78K
2026-03-27Locascio Dirk J.Sell4.12K$90.86374.43K
2026-03-25Guberman StevenSell1.60K$92.48147.60K
2026-03-25Works James David JrSell1.61K$92.48148.99K
2026-03-25Poe David L JrSell821$92.4875.93K
2026-03-25Taylor Randy JSell1.52K$92.48140.85K
2026-03-25Hancock William SpencerSell1.54K$92.48142.33K
2026-03-25Locascio Dirk J.Sell2.74K$92.48253.21K
2026-03-25Flitman David ESell10.11K$92.48934.97K
2026-03-25Tonnison John ASell1.41K$92.48130.40K
2026-03-24Guberman StevenSell929$91.1384.66K
2026-03-24Works James David JrSell1.55K$91.13140.89K
2026-03-24Poe David L JrSell894$91.1381.47K
2026-03-24Taylor Randy JSell1.16K$91.13105.53K
2026-03-24Hancock William SpencerSell1.01K$91.1392.22K
2026-03-24Locascio Dirk J.Sell2.48K$91.13225.82K
2026-03-24Flitman David ESell10.49K$91.13955.95K
2026-03-24Tonnison John ASell867$91.1379.01K
2026-03-24Lobred AnnMarie M.Sell161$91.1314.67K
2026-03-23Tonnison John ABuy10.63K——
2026-03-23Poe David L JrBuy9.85K——
2026-03-23Hancock William SpencerBuy9.32K——
2026-03-23Works James David JrBuy9.80K——
2026-03-23Locascio Dirk J.Buy13.43K——
2026-03-23Johnson Timothy DBuy10.63K——
2026-03-23Taylor Randy JBuy10.63K——
2026-03-23Lobred AnnMarie M.Buy1.54K——
2026-03-23Guberman StevenBuy10.63K——
2026-03-23Flitman David EBuy55.97K——
2026-02-25Locascio Dirk J.Buy25.10K$30.39762.82K
2026-02-25Locascio Dirk J.Sell25.10K$96.592.42M
2026-02-25Locascio Dirk J.Sell10.00K——
2026-02-25Locascio Dirk J.Sell25.10K$30.39762.82K
2026-02-18Works James David JrBuy19.29K$33.56647.41K
2026-02-18Works James David JrSell46.45K$96.524.48M
2026-02-18Works James David JrSell19.29K$96.531.86M
2026-02-18Works James David JrSell19.29K$33.56647.41K
2026-02-06Flitman David ESell38.41K$90.333.47M
2026-02-03Lobred AnnMarie M.Sell331$87.8929.09K
2026-01-05Johnson Timothy DBuy27.93K——
2025-12-08Johnson Timothy DOther0——
2025-12-01Lobred AnnMarie M.Buy46$65.893.03K
2025-11-11Guberman StevenBuy33.47K$30.391.02M
2025-11-11Guberman StevenBuy42.94K$23.18995.33K
2025-11-11Guberman StevenSell21.72K$72.141.57M
2025-11-11Guberman StevenSell25.26K$72.221.82M

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 686, holders -5 vs prior quarter. Ownership 108.58%.

HolderSharesChangeChange %Value
WELLINGTON MANAGEMENT GROUP LLP23.01M7.26M+46.09%2.35B
BLACKROCK, INC.20.85M410.09K+2.01%2.13B
BOSTON PARTNERS18.61M2.21M+13.49%1.90B
VANGUARD PORTFOLIO MANAGEMENT LLC10.14M-66.10K-0.65%1.04B
VANGUARD CAPITAL MANAGEMENT LLC9.96M59.35K+0.60%1.02B
FMR LLC8.94M-4.84M-35.12%914.02M
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.7.34M1.67M+29.43%750.86M
STATE STREET CORP6.99M117.19K+1.70%715.11M
INVESCO LTD.5.67M-442.14K-7.23%580.10M
VICTORY CAPITAL MANAGEMENT INC5.44M-634.06K-10.43%556.63M
CAPITAL WORLD INVESTORS5.20M-2.57M-33.11%531.78M
LONE PINE CAPITAL LLC4.91M1.12M+29.47%502.51M
D1 CAPITAL PARTNERS L.P.4.50M218.49K+5.10%460.33M
PRICE T ROWE ASSOCIATES INC /MD/4.21M-234.18K-5.27%430.57M
GEODE CAPITAL MANAGEMENT, LLC4.05M-1.22M-23.21%413.82M
PRIMECAP MANAGEMENT CO/CA/3.98M34.10K+0.86%407.00M
DIMENSIONAL FUND ADVISORS LP3.45M30.22K+0.88%353.09M
MORGAN STANLEY3.16M-147.68K-4.46%323.38M
BESSEMER GROUP INC2.89M-38.39K-1.31%295.33M
MASSACHUSETTS FINANCIAL SERVICES CO /MA/2.83M-1.00M-26.09%292.16M
NORGES BANK2.81M2.81MNew287.01M
BANK OF MONTREAL /CAN/2.71M-1.96K-0.07%277.07M
ARTISAN PARTNERS LIMITED PARTNERSHIP2.66M-357.34K-11.83%272.28M
ALLIANCEBERNSTEIN L.P.2.86M202.62K+7.64%263.38M
AVANTYR CAPITAL PARTNERS, LP2.16M558.23K+34.87%220.77M

Insights

Revenue by product
PeriodValue
FY2016Product Five: 2165744000.0, Product Four: 2380112000.0, Product One: 8120738000.0, Product Seven: 1204441000.0, Product Six: 1267723000.0, Product Three: 3653037000.0, Product Two: 4127013000.0
FY2017Product Five: 2243243000.0, Product Four: 2533207000.0, Product One: 8692213000.0, Product Seven: 1307214000.0, Product Six: 1306347000.0, Product Three: 3798737000.0, Product Two: 4266200000.0
FY2018Product Five: 2298000000.0, Product Four: 2520000000.0, Product One: 8635000000.0, Product Seven: 1270000000.0, Product Six: 1315000000.0, Product Three: 3898000000.0, Product Two: 4239000000.0
FY2019Product Five: 2483000000.0, Product Four: 2685000000.0, Product One: 9313000000.0, Product Seven: 1375000000.0, Product Six: 1403000000.0, Product Three: 4253000000.0, Product Two: 4427000000.0
FY2021Product Five: 2455000000.0, Product Four: 2394000000.0, Product One: 8131000000.0, Product Seven: 1205000000.0, Product Six: 1186000000.0, Product Three: 3583000000.0, Product Two: 3931000000.0
FY2022Product Five: 3090000000.0, Product Four: 2801000000.0, Product One: 11245000000.0, Product Seven: 1454000000.0, Product Six: 1465000000.0, Product Three: 4453000000.0, Product Two: 4979000000.0
FY2022Product Five: 3536000000.0, Product Four: 3564000000.0, Product One: 12375000000.0, Product Seven: 1840000000.0, Product Six: 1731000000.0, Product Three: 5253000000.0, Product Two: 5758000000.0
FY2023Product Five: 3571000000.0, Product Four: 3727000000.0, Product One: 11953000000.0, Product Seven: 1915000000.0, Product Six: 1971000000.0, Product Three: 6053000000.0, Product Two: 6407000000.0
FY2024Product Five: 3567000000.0, Product Four: 4036000000.0, Product One: 12930000000.0, Product Seven: 2136000000.0, Product Six: 2161000000.0, Product Three: 6423000000.0, Product Two: 6624000000.0
FY2025Product Five: 3631000000.0, Product Four: 4214000000.0, Product One: 13974000000.0, Product Seven: 1947000000.0, Product Six: 2338000000.0, Product Three: 6635000000.0, Product Two: 6685000000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

US Foods (USFD) Stock Insights

USFD$102.29+0.36 +0.35%

$22.13B

Market Cap

31.08

P/E

21.42

Forward P/E

48

Score

Price History