Verisk Analytics (VRSK) Financials: Revenue & Earnings
$24.42B
Market Cap
30.09
P/E
24.35
Forward P/E
55
Score
VRSK price $187.65 -0.09 -0.05%
Stocklytics score rationale: value 46, quality 75, growth 45.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1995200000 | 2145200000 | 2395100000 | 2607100000 | 2269400000 | 2462500000 | 2497000000 | 2681400000 | 2881700000 | 3072700000 |
Verisk Analytics, Inc. is a global leader in providing advanced data analytics. It offers predictive insights and decision-making tools to a diverse clientele across numerous sectors. These include risk assessment (such as rating, underwriting, and claims), catastrophe and weather risk management, global risk analytics, natural resource intelligence, economic forecasting, commercial banking, finance, and many other…
VRSK fair value $296.48. Price $187.65. Price is 37% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 97% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.24B. Growth 12.93%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 130.16M. Net debt 2.86B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 1.92 | — | 805.88M |
| 2026-07-29 | 1.98 | 1.93 | 806.30M | 804.02M |
| 2026-04-29 | 1.82 | 1.74 | 782.60M | 771.62M |
| 2026-02-18 | 1.82 | 1.61 | 778.80M | 773.58M |
| 2025-10-29 | 1.72 | 1.70 | 768.30M | 776.25M |
| 2025-07-30 | 1.88 | 1.78 | 772.60M | 768.73M |
| 2025-05-07 | 1.73 | 1.68 | 753.00M | 749.82M |
| 2025-02-26 | 1.61 | 1.60 | 735.60M | 733.70M |
| 2024-10-30 | 1.67 | 1.60 | 725.30M | 722.19M |
| 2024-07-31 | 1.74 | 1.64 | 716.80M | 722.45M |
| 2024-05-01 | 1.63 | 1.53 | 704.00M | 699.07M |
| 2024-02-21 | 1.40 | 1.44 | 677.20M | 672.19M |
| 2023-11-01 | 1.52 | 1.47 | 677.60M | 670.66M |
| 2023-08-02 | 1.51 | 1.41 | 675.00M | 654.49M |
| 2023-05-03 | 1.29 | 1.19 | 651.60M | 633.33M |
| 2023-02-28 | 1.43 | 1.18 | 630.40M | 614.99M |
| 2022-11-01 | 1.46 | 1.47 | 745.30M | 754.37M |
| 2022-08-02 | 1.53 | 1.41 | 612.80M | 745.58M |
| 2022-05-03 | 1.34 | 1.39 | 775.50M | 774.73M |
| 2022-02-22 | 1.47 | 1.39 | 766.00M | 770.02M |
| 2021-11-02 | 1.44 | 1.36 | 759.00M | 756.93M |
| 2021-08-03 | 1.17 | 1.33 | 747.50M | 737.32M |
| 2021-05-04 | 1.23 | 1.25 | 726.10M | 725.64M |
| 2021-02-23 | 1.27 | 1.30 | 713.40M | 729.15M |
| 2020-11-04 | 1.32 | 1.20 | 702.70M | 638.18M |
| 2020-08-04 | 1.29 | 1.19 | 678.80M | 626.18M |
| 2020-05-05 | 1.17 | 1.13 | 689.80M | 666.22M |
| 2020-02-18 | 1.13 | 1.12 | 676.80M | 670.81M |
| 2019-10-29 | 1.12 | 1.13 | 652.70M | 658.53M |
| 2019-07-30 | 1.10 | 1.10 | 652.60M | 652.60M |
| 2019-04-30 | 1.03 | 1.03 | 625.00M | 625.00M |
| 2019-02-19 | 1.04 | 1.07 | 613.90M | 631.61M |
| 2018-10-30 | 1.08 | 1.07 | 598.70M | 593.16M |
| 2018-07-31 | 1.06 | 1.00 | 601.30M | 567.26M |
| 2018-05-01 | 0.94 | 0.94 | 581.20M | 581.20M |
| 2018-02-20 | 0.81 | 0.78 | 570.30M | 549.18M |
| 2017-10-31 | 0.84 | 0.78 | 549.10M | 509.88M |
| 2017-08-01 | 0.82 | 0.77 | 523.20M | 491.30M |
| 2017-05-02 | 0.74 | 0.79 | 502.60M | 536.56M |
| 2017-02-21 | 0.80 | 0.77 | 506.12M | 487.12M |
Yield 1.04%. Payout ratio 28.91%. Frequency Quarterly.
Safety score 84/100 · Safe. Payout ratio is 29% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 8 separate years. Yield is 1.0%, which is modest.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-09-15 | $0.50 | 2026-09-15 | 2026-09-30 | Quarterly |
| 2026-06-15 | $0.50 | 2026-06-15 | 2026-06-30 | Quarterly |
| 2026-03-13 | $0.50 | 2026-03-13 | 2026-03-31 | Quarterly |
| 2025-12-15 | $0.45 | 2025-12-15 | 2025-12-31 | Quarterly |
| 2025-09-15 | $0.45 | 2025-09-15 | 2025-09-30 | Quarterly |
| 2025-06-13 | $0.45 | 2025-06-13 | 2025-06-30 | Quarterly |
| 2025-03-14 | $0.45 | 2025-03-14 | 2025-03-31 | Quarterly |
| 2024-12-13 | $0.39 | 2024-12-13 | 2024-12-31 | Quarterly |
| 2024-09-13 | $0.39 | 2024-09-15 | 2024-09-30 | Quarterly |
| 2024-06-14 | $0.39 | 2024-06-15 | 2024-06-28 | Quarterly |
| 2024-03-14 | $0.39 | 2024-03-15 | 2024-03-29 | Quarterly |
| 2023-12-14 | $0.34 | 2023-12-15 | 2023-12-29 | Quarterly |
| 2023-09-14 | $0.34 | 2023-09-15 | 2023-09-29 | Quarterly |
| 2023-06-14 | $0.34 | 2023-06-15 | 2023-06-30 | Quarterly |
| 2023-03-14 | $0.34 | 2023-03-15 | 2023-03-31 | Quarterly |
| 2022-12-14 | $0.31 | 2022-12-15 | 2022-12-30 | Quarterly |
| 2022-09-14 | $0.31 | 2022-09-15 | 2022-09-30 | Quarterly |
| 2022-06-14 | $0.31 | 2022-06-15 | 2022-06-30 | Quarterly |
| 2022-03-14 | $0.31 | 2022-03-15 | 2022-03-31 | Quarterly |
| 2021-12-14 | $0.29 | 2021-12-15 | 2021-12-31 | Quarterly |
| 2021-09-14 | $0.29 | 2021-09-15 | 2021-09-30 | Quarterly |
| 2021-06-14 | $0.29 | 2021-06-15 | 2021-06-30 | Quarterly |
| 2021-03-12 | $0.29 | 2021-03-15 | 2021-03-31 | Quarterly |
| 2020-12-14 | $0.27 | 2020-12-15 | 2020-12-31 | Quarterly |
| 2020-09-14 | $0.27 | 2020-09-15 | 2020-09-30 | Quarterly |
| 2020-06-12 | $0.27 | 2020-06-15 | 2020-06-30 | Quarterly |
| 2020-03-12 | $0.27 | 2020-03-13 | 2020-03-31 | Quarterly |
| 2019-12-12 | $0.25 | 2019-12-13 | 2019-12-31 | Quarterly |
| 2019-09-12 | $0.25 | 2019-09-13 | 2019-09-30 | Quarterly |
| 2019-06-13 | $0.25 | 2019-06-14 | 2019-06-28 | Quarterly |
| 2019-03-14 | $0.25 | 2019-03-15 | 2019-03-29 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-15 | Mann Elizabeth | Sell | 400 | $184.85 | 73.94K |
| 2026-10-01 | Shavel Lee | Buy | 3.54K | $104.00 | 367.64K |
| 2026-10-01 | Shavel Lee | Sell | 3.54K | $170.70 | 603.42K |
| 2026-10-01 | Shavel Lee | Sell | 3.54K | $104.00 | 367.64K |
| 2026-09-30 | Patiath Pradip | Buy | 156 | — | — |
| 2026-09-30 | Hendrick Gregory | Buy | 179 | — | — |
| 2026-09-30 | Purtill Sabra R. | Buy | 194 | — | — |
| 2026-09-30 | PERRY CHRISTOPHER JOHN | Buy | 156 | — | — |
| 2026-09-30 | LISS SAMUEL G | Buy | 156 | — | — |
| 2026-09-15 | Mann Elizabeth | Sell | 400 | $184.91 | 73.96K |
| 2026-09-01 | Shavel Lee | Buy | 3.54K | $104.00 | 367.64K |
| 2026-09-01 | Shavel Lee | Sell | 3.54K | $193.43 | 683.78K |
| 2026-09-01 | Shavel Lee | Sell | 3.54K | $104.00 | 367.64K |
| 2026-08-17 | Mann Elizabeth | Sell | 400 | $179.95 | 71.98K |
| 2026-08-03 | Daffan Nicholas | Other | 0 | — | — |
| 2026-08-03 | Shavel Lee | Buy | 3.54K | $104.00 | 367.64K |
| 2026-08-03 | Shavel Lee | Sell | 3.54K | $196.94 | 696.18K |
| 2026-08-03 | Shavel Lee | Sell | 3.54K | $104.00 | 367.64K |
| 2026-07-31 | Beckles Kathy Card | Sell | 2.02K | $195.49 | 394.89K |
| 2026-07-29 | Shavel Lee | Sell | 2.50K | $220.00 | 550.00K |
| 2026-07-15 | Mann Elizabeth | Sell | 400 | $192.11 | 76.84K |
| 2026-06-30 | Purtill Sabra R. | Buy | 163 | — | — |
| 2026-06-30 | PERRY CHRISTOPHER JOHN | Buy | 146 | — | — |
| 2026-06-30 | Hendrick Gregory | Buy | 146 | — | — |
| 2026-06-30 | Patiath Pradip | Buy | 69 | — | — |
| 2026-06-30 | LISS SAMUEL G | Buy | 167 | — | — |
| 2026-06-15 | Mann Elizabeth | Sell | 400 | $179.54 | 71.82K |
| 2026-06-05 | LISS SAMUEL G | Buy | 4.67K | $80.93 | 378.02K |
| 2026-06-05 | LISS SAMUEL G | Sell | 4.67K | $182.21 | 851.10K |
| 2026-06-05 | LISS SAMUEL G | Sell | 4.67K | $80.93 | 378.02K |
| 2026-06-02 | LISS SAMUEL G | Buy | 6.76K | $80.93 | 547.49K |
| 2026-06-02 | LISS SAMUEL G | Sell | 6.76K | $177.63 | 1.20M |
| 2026-06-02 | LISS SAMUEL G | Sell | 6.76K | $80.93 | 547.49K |
| 2026-06-01 | Hansen Bruce Edward | Buy | 2.34K | $80.93 | 189.05K |
| 2026-06-01 | Hansen Bruce Edward | Sell | 2.34K | $174.99 | 408.78K |
| 2026-06-01 | Hansen Bruce Edward | Sell | 2.34K | $80.93 | 189.05K |
| 2026-05-22 | Hansen Bruce Edward | Buy | 2.33K | $80.93 | 188.97K |
| 2026-05-22 | Hansen Bruce Edward | Sell | 2.33K | $171.51 | 400.48K |
| 2026-05-22 | Hansen Bruce Edward | Sell | 2.33K | $80.93 | 188.97K |
| 2026-05-19 | Patiath Pradip | Buy | 1.35K | — | — |
| 2026-05-19 | Hansen Bruce Edward | Buy | 1.35K | — | — |
| 2026-05-19 | DAILEY JEFFREY J | Buy | 1.35K | — | — |
| 2026-05-19 | Stevenson Kimberly S | Buy | 1.35K | — | — |
| 2026-05-19 | Soroye Olumide | Buy | 1.35K | — | — |
| 2026-05-19 | LISS SAMUEL G | Buy | 1.35K | — | — |
| 2026-05-19 | Vaughan Therese M | Buy | 1.35K | — | — |
| 2026-05-19 | PERRY CHRISTOPHER JOHN | Buy | 1.35K | — | — |
| 2026-05-19 | Hendrick Gregory | Buy | 1.35K | — | — |
| 2026-05-19 | Purtill Sabra R. | Buy | 1.35K | — | — |
| 2026-05-19 | Patiath Pradip | Other | 0 | — | — |
| 2026-05-15 | Mann Elizabeth | Sell | 400 | $159.22 | 63.69K |
| 2026-04-15 | Mann Elizabeth | Sell | 400 | $171.57 | 68.63K |
| 2026-03-31 | LISS SAMUEL G | Buy | 158 | — | — |
| 2026-03-31 | Purtill Sabra R. | Buy | 138 | — | — |
| 2026-03-31 | Hendrick Gregory | Buy | 138 | — | — |
| 2026-03-31 | PERRY CHRISTOPHER JOHN | Buy | 138 | — | — |
| 2026-03-17 | Mann Elizabeth | Sell | 400 | $204.71 | 81.88K |
| 2026-02-20 | PERRY CHRISTOPHER JOHN | Buy | 1.00K | $180.00 | 180.00K |
| 2026-02-20 | Stevenson Kimberly S | Buy | 1.00K | $179.20 | 179.20K |
| 2026-02-20 | Hendrick Gregory | Buy | 500 | $180.16 | 90.08K |
| 2026-01-15 | Shavel Lee | Buy | 11.26K | — | — |
| 2026-01-15 | Shavel Lee | Sell | 2.48K | $222.05 | 549.80K |
| 2026-01-15 | Shavel Lee | Buy | 51.63K | $222.05 | 11.46M |
| 2026-01-15 | Mann Elizabeth | Buy | 3.15K | — | — |
| 2026-01-15 | Mann Elizabeth | Sell | 714 | $222.05 | 158.54K |
| 2026-01-15 | Mann Elizabeth | Buy | 14.46K | $222.05 | 3.21M |
| 2026-01-15 | Daffan Nicholas | Buy | 1.71K | — | — |
| 2026-01-15 | Daffan Nicholas | Sell | 567 | $222.05 | 125.90K |
| 2026-01-15 | Daffan Nicholas | Buy | 7.85K | $222.05 | 1.74M |
| 2026-01-15 | Beckles Kathy Card | Buy | 1.58K | — | — |
| 2026-01-15 | Beckles Kathy Card | Sell | 576 | $222.05 | 127.90K |
| 2026-01-15 | Beckles Kathy Card | Buy | 7.23K | $222.05 | 1.61M |
| 2026-01-15 | Grover David J. | Buy | 252 | — | — |
| 2026-01-15 | Grover David J. | Sell | 84 | $222.05 | 18.65K |
| 2026-01-15 | Grover David J. | Buy | 1.16K | $222.05 | 257.58K |
| 2026-01-15 | Holzer Sunita | Buy | 1.26K | — | — |
| 2026-01-15 | Holzer Sunita | Sell | 408 | $222.05 | 90.60K |
| 2026-01-15 | Holzer Sunita | Buy | 5.78K | $222.05 | 1.28M |
| 2026-01-14 | Shavel Lee | Buy | 28.89K | — | — |
| 2026-01-14 | Shavel Lee | Sell | 13.39K | $223.69 | 3.00M |
| 2026-01-14 | Mann Elizabeth | Buy | 7.81K | — | — |
| 2026-01-14 | Mann Elizabeth | Sell | 3.73K | $223.69 | 833.69K |
| 2026-01-14 | Daffan Nicholas | Buy | 7.03K | — | — |
| 2026-01-14 | Daffan Nicholas | Sell | 2.83K | $223.69 | 634.16K |
| 2026-01-14 | Beckles Kathy Card | Buy | 5.86K | — | — |
| 2026-01-14 | Beckles Kathy Card | Sell | 2.64K | $223.69 | 590.32K |
| 2026-01-14 | Grover David J. | Buy | 991 | — | — |
| 2026-01-14 | Grover David J. | Sell | 322 | $223.69 | 72.03K |
| 2026-01-14 | Holzer Sunita | Buy | 4.80K | — | — |
| 2026-01-14 | Holzer Sunita | Sell | 1.76K | $223.69 | 394.59K |
| 2025-12-31 | Hendrick Gregory | Buy | 70 | — | — |
| 2025-12-31 | Purtill Sabra R. | Buy | 117 | — | — |
| 2025-12-31 | LISS SAMUEL G | Buy | 134 | — | — |
| 2025-12-31 | PERRY CHRISTOPHER JOHN | Buy | 117 | — | — |
| 2025-12-16 | Mann Elizabeth | Sell | 300 | $219.54 | 65.86K |
| 2025-11-18 | Shavel Lee | Sell | 1.10K | $220.07 | 242.08K |
| 2025-11-17 | Shavel Lee | Sell | 1.10K | $216.99 | 238.69K |
| 2025-11-17 | Mann Elizabeth | Sell | 300 | $216.99 | 65.10K |
| 2025-10-31 | DAILEY JEFFREY J | Buy | 500 | $217.03 | 108.52K |
| 2025-10-31 | Purtill Sabra R. | Buy | 450 | $217.95 | 98.08K |
Latest filed quarter: Q2 2026.
Institutions holding: 985, holders -8 vs prior quarter. Ownership 98.64%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 10.32M | -1.56M | -13.12% | 1.85B |
| VANGUARD CAPITAL MANAGEMENT LLC | 8.56M | -454.46K | -5.04% | 1.54B |
| ALLIANCEBERNSTEIN L.P. | 6.01M | -1.23M | -17.02% | 1.14B |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.31M | -269.17K | -4.09% | 1.13B |
| STATE STREET CORP | 5.77M | -251.28K | -4.18% | 1.04B |
| CAPITAL INTERNATIONAL INVESTORS | 5.28M | -847.02K | -13.82% | 948.38M |
| BAMCO INC /NY/ | 4.70M | 2.19M | +87.21% | 844.26M |
| MORGAN STANLEY | 4.60M | -88.28K | -1.88% | 825.99M |
| GEODE CAPITAL MANAGEMENT, LLC | 4.00M | -271.32K | -6.35% | 724.86M |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 2.21M | -329.33K | -12.95% | 418.69M |
| TWO SIGMA INVESTMENTS, LP | 1.72M | 142.56K | +9.05% | 308.43M |
| GOLDMAN SACHS GROUP INC | 1.69M | 194.38K | +12.98% | 303.73M |
| PRINCIPAL FINANCIAL GROUP INC | 1.56M | -2.68K | -0.17% | 280.95M |
| NORTHERN TRUST CORP | 1.51M | -124.80K | -7.62% | 271.68M |
| INVESCO LTD. | 1.48M | -1.41M | -48.73% | 266.48M |
| JUPITER TOPCO LLC | 1.48M | 1.48M | New | 266.20M |
| UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC | 1.48M | 60.42K | +4.26% | 265.42M |
| CITADEL ADVISORS LLC | 1.45M | 1.16M | +400.62% | 260.19M |
| NORGES BANK | 1.28M | 1.28M | New | 229.96M |
| LEGAL & GENERAL GROUP PLC | 1.14M | -69.41K | -5.73% | 205.09M |
| DIMENSIONAL FUND ADVISORS LP | 1.05M | -89.15K | -7.81% | 188.89M |
| MILLENNIUM MANAGEMENT LLC | 1.02M | 1.02M | New | 183.80M |
| NUVEEN, LLC | 1.00M | 250.34K | +33.19% | 180.35M |
| AQR CAPITAL MANAGEMENT LLC | 901.10K | 424.30K | +88.99% | 160.77M |
| SELECT EQUITY GROUP, L.P. | 879.88K | 459.01K | +109.06% | 157.97M |
Verisk Analytics, Inc. (VRSK) trades at $187.65, with a market cap of $24.42B and a trailing P/E of 30.09. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1995200000 | 2145200000 | 2395100000 | 2607100000 | 2269400000 | 2462500000 | 2497000000 | 2681400000 | 2881700000 | 3072700000 |
Insights · Dividends · Forecast · Financials · Learn
$24.42B
Market Cap
30.09
P/E
24.35
Forward P/E
55
Score