Versant Media Group (VSNT) Financials: Revenue & Earnings
VSNT$30.70-0.15 -0.50%
$4.27B
Market Cap
5.77
P/E
7.56
Forward P/E
60
Score
Versant Media Group (VSNT) Financials: Revenue & Earnings
VSNT price $30.70 -0.15 -0.50%
- Ticker
- VSNT
- Price
- $30.70
- Change
- -0.15 -0.50%
- Market cap ?
- $4.27B
- P/E ?
- 5.77
- Forward P/E ?
- 7.56
- Dividend yield ?
- 3.69%
- Beta ?
- 0.46
- Sector
- Communication Services
- Industry
- Entertainment
- Stocklytics score
- 60
- Value
- 83
- Quality
- 61
- Growth
- 35
Stocklytics score rationale: value 83, quality 61, growth 35.
Financials
| 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|
| 7834000000 | 7444000000 | 7062000000 | 6688000000 |
Versant Media Group, Inc. (Class A) functions as a leading entity within the media and entertainment sector. The company primarily focuses its operations across four distinct market categories: political news and commentary, financial reporting and personal wealth management, participation in golf and other athletic activities, and a range of sports and genre-specific entertainment. It reaches these diverse…
Fair value
VSNT fair value $149.59. Price $30.70. Price is 79% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 84% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.27B. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 139.17M. Net debt 928.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 0.01 | — | 1.57B |
| 2026-08-06 | 1.49 | 1.35 | 1.64B | 1.62B |
| 2026-05-14 | 1.99 | 1.58 | 1.69B | 1.62B |
| 2026-03-03 | 1.40 | 0.96 | 1.61B | 1.62B |
| 2025-11-18 | -0.02 | 0.96 | 1.66B | 1.56B |
| 2025-09-18 | 2.09 | — | 1.71B | — |
Dividends
Yield 3.67%. Payout ratio 7.00%. Frequency Quarterly.
Safety score 81/100 · Safe. Payout ratio is 7% of earnings. Dividends use less than 40% of free cash flow. Dividend history is short. Yield is 3.7%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-10-01 | $0.38 | 2026-10-01 | 2026-10-22 | Quarterly |
| 2026-07-01 | $0.38 | 2026-07-01 | 2026-07-22 | Quarterly |
| 2026-04-01 | $0.38 | 2026-04-01 | 2026-04-22 | Irregular |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-07-28 | Lazarus Mark H | Sell | 6.20K | $37.24 | 230.89K |
| 2026-06-26 | Condon Creighton | Buy | 5.12K | $36.14 | 185.00K |
| 2026-06-26 | Campbell Rebecca | Buy | 5.12K | $36.14 | 185.00K |
| 2026-06-26 | Conway Michael Aaron | Buy | 5.12K | $36.14 | 185.00K |
| 2026-06-26 | Eun David | Buy | 5.12K | $36.14 | 185.00K |
| 2026-06-26 | HASSELL GERALD L | Buy | 5.12K | $36.14 | 185.00K |
| 2026-06-26 | Mahoney William Scott | Buy | 5.12K | $36.14 | 185.00K |
| 2026-06-26 | NOVAK DAVID C | Buy | 5.12K | $36.14 | 185.00K |
| 2026-06-26 | Montiel Maritza Gomez | Buy | 5.12K | $36.14 | 185.00K |
| 2026-06-26 | Potter Leonard | Buy | 5.12K | $36.14 | 185.00K |
| 2026-05-02 | Fasbender Jordan | Sell | 3.72K | $40.83 | 151.89K |
| 2026-04-03 | Wright Gregory Michael | Sell | 495 | $37.43 | 18.53K |
| 2026-03-13 | Potter Leonard | Buy | 2.50K | $37.65 | 94.12K |
| 2026-03-12 | Potter Leonard | Buy | 5.00K | $37.88 | 189.40K |
| 2026-03-11 | Potter Leonard | Buy | 3.00K | $38.34 | 115.02K |
| 2026-03-10 | Potter Leonard | Buy | 3.00K | $37.31 | 111.93K |
| 2026-03-09 | Conway Michael Aaron | Buy | 1.35K | $36.14 | 48.79K |
| 2026-03-09 | HASSELL GERALD L | Buy | 10.00K | $36.07 | 360.70K |
| 2026-03-05 | NOVAK DAVID C | Buy | 143.00K | $36.85 | 5.27M |
| 2026-03-05 | Lazarus Mark H | Buy | 203.97K | — | — |
| 2026-03-05 | Kini Anand | Buy | 108.78K | — | — |
| 2026-03-05 | Fasbender Jordan | Buy | 27.20K | — | — |
| 2026-03-05 | Wright Gregory Michael | Buy | 12.24K | — | — |
| 2026-01-09 | Potter Leonard | Buy | 2.38K | — | — |
| 2026-01-09 | Campbell Rebecca | Buy | 2.38K | — | — |
| 2026-01-09 | Condon Creighton | Buy | 2.38K | — | — |
| 2026-01-09 | Eun David | Buy | 2.38K | — | — |
| 2026-01-09 | Mahoney William Scott | Buy | 2.38K | — | — |
| 2026-01-09 | Conway Michael Aaron | Buy | 2.38K | — | — |
| 2026-01-09 | Montiel Maritza Gomez | Buy | 2.38K | — | — |
| 2026-01-09 | Wright Gregory Michael | Buy | 4.04K | — | — |
| 2026-01-09 | Wright Gregory Michael | Buy | 11.66K | — | — |
| 2026-01-09 | NOVAK DAVID C | Buy | 2.38K | — | — |
| 2026-01-09 | HASSELL GERALD L | Buy | 2.38K | — | — |
| 2026-01-09 | Fasbender Jordan | Buy | 10.79K | — | — |
| 2026-01-09 | Fasbender Jordan | Buy | 46.15K | — | — |
| 2026-01-09 | Kini Anand | Buy | 80.89K | — | — |
| 2026-01-09 | Kini Anand | Buy | 225.15K | — | — |
| 2026-01-09 | Lazarus Mark H | Buy | 134.82K | — | — |
| 2026-01-09 | Lazarus Mark H | Buy | 287.27K | — | — |
| 2026-01-02 | Fasbender Jordan | Other | 0 | — | — |
| 2026-01-02 | Wright Gregory Michael | Other | 0 | — | — |
| 2026-01-02 | Kini Anand | Other | 0 | — | — |
| 2026-01-02 | Lazarus Mark H | Other | 0 | — | — |
| 2026-01-02 | Mahoney William Scott | Other | 0 | — | — |
| 2026-01-02 | Campbell Rebecca | Other | 0 | — | — |
| 2026-01-02 | Conway Michael Aaron | Other | 0 | — | — |
| 2026-01-02 | Potter Leonard | Other | 0 | — | — |
| 2026-01-02 | HASSELL GERALD L | Other | 0 | — | — |
| 2026-01-02 | Eun David | Other | 0 | — | — |
| 2026-01-02 | NOVAK DAVID C | Other | 0 | — | — |
| 2026-01-02 | Condon Creighton | Other | 0 | — | — |
| 2026-01-02 | COMCAST CORP | Buy | 143.79M | — | — |
| 2026-01-02 | COMCAST CORP | Buy | 377.77K | — | — |
| 2026-01-02 | COMCAST CORP | Sell | 143.79M | — | — |
| 2026-01-02 | COMCAST CORP | Sell | 377.77K | — | — |
| 2026-01-02 | COMCAST CORP | Sell | 100 | — | — |
| 2025-12-06 | Montiel Maritza Gomez | Other | 0 | — | — |
| 2025-12-06 | Murdock Daniel C. | Other | 0 | — | — |
| 2025-12-06 | Armstrong Jason | Other | 0 | — | — |
| 2025-12-06 | COMCAST CORP | Other | 0 | — | — |
| 2025-12-06 | Reid Thomas J. | Other | 0 | — | — |
| 2025-12-06 | Cavanagh Michael J | Other | 0 | — | — |
| 2012-08-22 | Bettencourt Anthony J | Buy | 2.55K | $10.45 | 26.68K |
| 2012-01-02 | BETTENCOURT ANTHONY J | Sell | 4.00K | $9.46 | 37.84K |
| 2012-01-02 | BETTENCOURT ANTHONY J | Buy | 4.00K | $9.46 | 37.84K |
| 2011-06-13 | Nantahala Capital Management, LLC | Other | 0 | — | — |
| 2011-06-13 | Nantahala Capital Management, LLC | Other | 0 | — | — |
| 2011-06-13 | Nantahala Capital Management, LLC | Other | 0 | — | — |
| 2011-06-13 | Nantahala Capital Management, LLC | Other | 0 | — | — |
| 2011-06-13 | Nantahala Capital Management, LLC | Other | 0 | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 807, holders -21 vs prior quarter. Ownership 87.57%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 18.09M | 729.97K | +4.21% | 651.37M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 8.46M | -399.74K | -4.51% | 304.66M |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.38M | -69.19K | -1.07% | 229.76M |
| AQR CAPITAL MANAGEMENT LLC | 6.00M | 201.71K | +3.48% | 214.14M |
| STATE STREET CORP | 4.75M | -178.91K | -3.63% | 171.18M |
| DODGE & COX | 4.47M | -38.59K | -0.86% | 161.05M |
| NORGES BANK | 4.46M | 4.46M | New | 160.59M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.62M | 1.72M | +90.62% | 130.24M |
| DIMENSIONAL FUND ADVISORS LP | 3.11M | 1.98M | +175.50% | 111.90M |
| GOLDMAN SACHS GROUP INC | 2.80M | 2.31M | +475.99% | 100.66M |
| AMERICAN CENTURY COMPANIES INC | 2.24M | 1.50M | +203.62% | 80.58M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 2.11M | 1.01M | +92.20% | 76.16M |
| CITADEL ADVISORS LLC | 2.06M | 1.86M | +932.39% | 74.09M |
| DME CAPITAL MANAGEMENT, LP | 1.92M | -1.11M | -36.53% | 69.22M |
| MORGAN STANLEY | 1.80M | -6.21K | -0.34% | 64.73M |
| PRUDENTIAL FINANCIAL INC | 1.65M | 525.85K | +46.70% | 59.48M |
| FMR LLC | 1.34M | -495.78K | -27.01% | 48.24M |
| NORTHERN TRUST CORP | 1.31M | 338.57K | +34.71% | 47.31M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.27M | 1.27M | New | 45.87M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.27M | -85.97K | -6.32% | 45.87M |
| PACER ADVISORS, INC. | 1.26M | 16.03K | +1.29% | 45.29M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.24M | 188.94K | +17.92% | 44.76M |
| GOTHAM ASSET MANAGEMENT, LLC | 1.19M | 298.86K | +33.43% | 42.95M |
| CAPITAL RESEARCH GLOBAL INVESTORS | 1.18M | 15.43K | +1.32% | 42.60M |
| GAMCO INVESTORS, INC. ET AL | 1.14M | 24.10K | +2.17% | 40.89M |
Earnings and financials
Versant Media Group, Inc. Class A (VSNT) trades at $30.70, with a market cap of $4.27B and a trailing P/E of 5.77. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|
| 7834000000 | 7444000000 | 7062000000 | 6688000000 |
Insights · Dividends · Forecast · Financials · Learn