WD-40 (WDFC) Stock Insights

WDFC price $214.08 -4.53 -2.07%

Ticker
WDFC
Price
$214.08
Change
-4.53 -2.07%
Market cap ?
$2.87B
Beta ?
0.26
Sector
Basic Materials
Industry
Chemicals - Specialty

Fair value

WDFC fair value $206.22. Price $214.08. Price is about fair value.

Above fair value, but less expensive than usual. A smaller premium than on 85% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 97.57M. Growth 6.62%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 13.42M. Net debt 26.54M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare WDFC

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-01-14—1.33—167.20M
2026-10-211.061.13176.78M172.07M
2026-07-092.331.56195.12M172.79M
2026-04-091.501.41161.67M154.45M
2026-01-081.281.36154.42M155.10M
2025-10-221.561.25163.47M153.90M
2025-07-101.541.43156.91M160.60M
2025-04-081.321.27146.10M154.40M
2025-01-101.391.29153.50M149.00M
2024-10-171.231.34155.99M149.20M
2024-07-101.461.39155.04M149.19M
2024-04-091.141.11139.10M140.51M
2024-01-091.281.05140.42M134.37M
2023-10-191.211.21140.45M138.21M
2023-07-101.381.22141.72M138.41M
2023-04-061.211.01130.19M125.85M
2023-01-091.021.09124.89M140.70M
2022-10-191.081.22130.42M131.10M
2022-07-071.071.27123.67M142.80M
2022-04-071.411.01129.99M126.80M
2022-01-061.341.25134.75M126.77M
2021-10-190.611.24115.24M117.47M
2021-07-071.521.15136.41M108.33M
2021-04-081.241.32111.91M114.33M
2021-01-071.721.03124.56M101.76M
2020-10-201.421.13111.65M88.85M
2020-07-091.061.0898.25M100.10M
2020-04-091.041.21100.05M116.40M
2020-01-090.880.9898.56M109.76M
2019-10-170.630.62106.74M97.07M
2019-07-091.301.22113.99M106.97M
2019-04-091.141.12101.33M99.56M
2019-01-090.950.95101.28M101.28M
2018-10-181.030.99102.64M65.96M
2018-07-101.151.05107.03M97.70M
2018-04-051.050.95101.26M91.65M
2018-01-090.900.8397.60M90.01M
2017-10-191.010.9796.56M92.77M
2017-07-101.020.9198.18M87.61M
2017-04-060.870.9096.52M99.83M

Dividends

Yield 1.91%. Payout ratio 65.62%. Frequency Quarterly.

Safety score 82/100 · Safe. Payout ratio is 66% of earnings. Dividends use a moderate share of free cash flow. Dividends were paid in 42 separate years. Yield is 1.9%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-10-19$1.022026-10-192026-10-30Quarterly
2026-07-17$1.022026-07-172026-07-31Quarterly
2026-04-17$1.022026-04-172026-04-30Quarterly
2026-01-16$1.022026-01-162026-01-30Quarterly
2025-10-20$0.942025-10-202025-10-31Quarterly
2025-07-18$0.942025-07-182025-07-31Quarterly
2025-04-17$0.942025-04-182025-04-30Quarterly
2025-01-17$0.942025-01-172025-01-31Quarterly
2024-10-18$0.882024-10-182024-10-31Quarterly
2024-07-19$0.882024-07-192024-07-31Quarterly
2024-04-18$0.882024-04-192024-04-30Quarterly
2024-01-18$0.882024-01-192024-01-31Quarterly
2023-10-19$0.832023-10-202023-10-31Quarterly
2023-07-13$0.832023-07-142023-07-31Quarterly
2023-04-13$0.832023-04-142023-04-28Quarterly
2023-01-12$0.832023-01-132023-01-31Quarterly
2022-10-20$0.782022-10-212022-10-31Quarterly
2022-07-14$0.782022-07-152022-07-29Quarterly
2022-04-13$0.782022-04-152022-04-29Quarterly
2022-01-13$0.782022-01-142022-01-31Quarterly
2021-10-14$0.722021-10-152021-10-29Quarterly
2021-07-15$0.722021-07-162021-07-30Quarterly
2021-04-15$0.722021-04-162021-04-30Quarterly
2021-01-14$0.672021-01-152021-01-29Quarterly
2020-10-15$0.672020-10-162020-10-30Quarterly
2020-07-16$0.672020-07-172020-07-31Quarterly
2020-04-16$0.672020-04-172020-04-30Quarterly
2020-01-16$0.672020-01-172020-01-31Quarterly
2019-10-17$0.612019-10-182019-10-31Quarterly
2019-07-18$0.612019-07-192019-07-31Quarterly
2019-04-17$0.612019-04-192019-04-30Quarterly
2019-01-17$0.612019-01-182019-01-31Quarterly
2018-10-18$0.542018-10-192018-10-31Quarterly
2018-07-19$0.542018-07-202018-07-31Quarterly
2018-04-19$0.542018-04-202018-04-30Quarterly
2018-01-18$0.542018-01-192018-01-31Quarterly
2017-10-19$0.492017-10-202017-10-31Quarterly
2017-07-19$0.492017-07-212017-07-31Quarterly
2017-04-11$0.492017-04-142017-04-28Quarterly
2017-01-18$0.492017-01-202017-01-31Quarterly
2016-10-19$0.422016-10-212016-10-31Quarterly
2016-07-13$0.422016-07-152016-07-29Quarterly
2016-04-13$0.422016-04-152016-04-29Quarterly
2016-01-13$0.422016-01-152016-01-29Quarterly
2015-10-14$0.382015-10-162015-10-30Quarterly
2015-07-15$0.382015-07-172015-07-31Quarterly
2015-04-14$0.382015-04-162015-04-30Quarterly
2014-12-31$0.382015-01-052015-01-30Quarterly
2014-10-15$0.342014-10-172014-10-31Quarterly
2014-07-09$0.342014-07-112014-07-31Quarterly
2014-04-09$0.342014-04-112014-04-30Quarterly
2014-01-02$0.342014-01-062014-01-31Quarterly
2013-10-17$0.312013-10-212013-10-31Quarterly
2013-07-12$0.312013-07-162013-07-31Quarterly
2013-04-10$0.312013-04-122013-04-30Quarterly
2013-01-03$0.312013-01-072013-01-31Quarterly
2012-10-16$0.292012-10-182012-10-31Quarterly
2012-07-12$0.292012-07-162012-07-31Quarterly
2012-04-11$0.292012-04-132012-04-30Quarterly
2012-01-04$0.292012-01-062012-01-31Quarterly
2011-10-14$0.272011-10-182011-10-31Quarterly
2011-07-13$0.272011-07-152011-07-29Quarterly
2011-04-13$0.272011-04-152011-04-29Quarterly
2011-01-05$0.272011-01-072011-01-31Quarterly
2010-10-12$0.272010-10-142010-10-29Quarterly
2010-07-14$0.252010-07-162010-07-30Quarterly
2010-04-14$0.252010-04-162010-04-30Quarterly
2010-01-06$0.252010-01-082010-01-29Quarterly
2009-10-14$0.252009-10-162009-10-30Quarterly
2009-07-15$0.252009-07-172009-07-31Quarterly
2009-04-14$0.252009-04-162009-04-30Quarterly
2009-01-06$0.252009-01-082009-01-30Quarterly
2008-10-15$0.252008-10-172008-10-31Quarterly
2008-07-15$0.252008-07-172008-07-31Quarterly
2008-04-14$0.252008-04-162008-04-30Quarterly
2008-01-04$0.252008-01-082008-01-31Quarterly
2007-10-16$0.252007-10-182007-10-31Quarterly
2007-07-13$0.252007-07-172007-07-31Quarterly
2007-04-12$0.252007-04-162007-04-30Quarterly
2007-01-04$0.252007-01-082007-01-31Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-26Olsem Patricia QSell332——
2026-10-26Brass Steven ASell3.10K——
2026-10-26KIAMILEV PHENIX Q.Sell293——
2026-10-26LINDEMAN JEFFREY GSell269——
2026-10-26CLOEZ CHRISTOPHE PAULSell183——
2026-10-26HYZER SARA KATHLEENSell693——
2026-10-26GIORDANO NICHOLAS DANIELSell34——
2026-10-08GIORDANO NICHOLAS DANIELBuy257——
2026-10-08Brass Steven ABuy9.81K——
2026-10-08CLOEZ CHRISTOPHE PAULBuy1.10K——
2026-10-08Olsem Patricia QBuy1.05K——
2026-10-08HYZER SARA KATHLEENBuy1.96K——
2026-10-08LINDEMAN JEFFREY GBuy1.00K——
2026-10-08KIAMILEV PHENIX Q.Buy1.10K——
2026-08-13Olsem Patricia QSell200$234.7246.94K
2026-08-10Olsem Patricia QSell300$233.7370.12K
2026-06-29GIORDANO NICHOLAS DANIELOther0——
2026-04-06CLOEZ CHRISTOPHE PAULOther0——
2026-02-18Plunk Ken AllenBuy515——
2026-02-18Plunk Ken AllenOther0——
2026-02-05PENDARVIS DAVIDBuy424$247.15104.79K
2025-12-12Magee Edward O JrBuy612——
2025-12-12Etchart EricBuy367——
2025-12-12Etchart EricBuy612——
2025-12-12CARTER DANIEL TBuy612——
2025-12-12PENDARVIS DAVIDBuy612——
2025-12-12Lee Lara LBuy612——
2025-12-12Saunders AnneBuy612——
2025-12-12Monteagudo GracielaBuy612——
2025-12-12Burks CynthiaBuy612——
2025-10-30Etchart EricBuy500$194.0297.01K
2025-10-30PENDARVIS DAVIDBuy523$196.37102.70K
2025-10-28KIAMILEV PHENIX Q.Buy55$200.4611.03K
2025-10-28Brass Steven ABuy362$200.4672.57K
2025-10-28HYZER SARA KATHLEENBuy200$200.4640.09K
2025-10-27Olsem Patricia QSell335——
2025-10-27Olsem Patricia QSell401——
2025-10-27NOBLE WILLIAM BSell316——
2025-10-27NOBLE WILLIAM BSell258——
2025-10-27LINDEMAN JEFFREY GSell260——
2025-10-27LINDEMAN JEFFREY GSell294——
2025-10-27KIAMILEV PHENIX Q.Sell267——
2025-10-27KIAMILEV PHENIX Q.Sell294——
2025-10-27HYZER SARA KATHLEENSell533——
2025-10-27HYZER SARA KATHLEENSell455——
2025-10-27Brass Steven ASell2.38K——
2025-10-27Brass Steven ASell1.97K——
2025-10-27CARTER DANIEL TBuy1.00K$199.37199.37K
2025-10-09Olsem Patricia QBuy1.12K——
2025-10-09Olsem Patricia QBuy1.01K——
2025-10-09LINDEMAN JEFFREY GBuy821——
2025-10-09LINDEMAN JEFFREY GBuy843——
2025-10-09KIAMILEV PHENIX Q.Buy821——
2025-10-09KIAMILEV PHENIX Q.Buy972——
2025-10-09HYZER SARA KATHLEENBuy895——
2025-10-09HYZER SARA KATHLEENBuy1.75K——
2025-10-09Brass Steven ABuy3.88K——
2025-10-09Brass Steven ABuy7.78K——
2025-04-11HYZER SARA KATHLEENBuy256$222.8357.04K
2024-12-12Saunders AnneBuy412——
2024-12-12PENDARVIS DAVIDBuy412——
2024-12-12Etchart EricBuy281——
2024-12-12Etchart EricBuy412——
2024-12-12Magee Edward O JrBuy93——
2024-12-12Magee Edward O JrBuy412——
2024-12-12Monteagudo GracielaBuy412——
2024-12-12Lee Lara LBuy412——
2024-12-12Burks CynthiaBuy412——
2024-12-12CARTER DANIEL TBuy412——
2024-12-12MIHALIK TREVOR IBuy281——
2024-12-12MIHALIK TREVOR IBuy412——
2024-11-13NOBLE WILLIAM BSell1.00K$289.70289.70K
2024-10-22Olsem Patricia QSell333——
2024-10-22Olsem Patricia QSell326——
2024-10-22Olsem Patricia QSell59——
2024-10-22HYZER SARA KATHLEENSell429——
2024-10-22HYZER SARA KATHLEENSell344——
2024-10-22HYZER SARA KATHLEENSell73——
2024-10-22NOBLE WILLIAM BSell245——
2024-10-22NOBLE WILLIAM BSell204——
2024-10-22NOBLE WILLIAM BSell71——
2024-10-22NOBLE WILLIAM BSell800$256.98205.58K
2024-10-22KIAMILEV PHENIX Q.Sell255——
2024-10-22KIAMILEV PHENIX Q.Sell238——
2024-10-22KIAMILEV PHENIX Q.Sell38——
2024-10-22LINDEMAN JEFFREY GSell222——
2024-10-22LINDEMAN JEFFREY GSell140——
2024-10-22LINDEMAN JEFFREY GSell45——
2024-10-22Brass Steven ASell1.67K——
2024-10-22Brass Steven ASell1.06K——
2024-10-22Brass Steven ASell253——
2024-10-03LINDEMAN JEFFREY GBuy125——
2024-10-03LINDEMAN JEFFREY GBuy390——
2024-10-03LINDEMAN JEFFREY GBuy637——
2024-10-03Brass Steven ABuy498——
2024-10-03Brass Steven ABuy2.09K——
2024-10-03Brass Steven ABuy5.89K——
2024-10-03KIAMILEV PHENIX Q.Buy106——
2024-10-03KIAMILEV PHENIX Q.Buy665——
2024-10-03KIAMILEV PHENIX Q.Buy637——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 400, holders +10 vs prior quarter. Ownership 88.22%.

HolderSharesChangeChange %Value
BLACKROCK, INC.2.08M55.77K+2.76%505.73M
VANGUARD PORTFOLIO MANAGEMENT LLC1.08M37.79K+3.64%262.14M
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC629.02K-5.31K-0.84%153.25M
VANGUARD CAPITAL MANAGEMENT LLC604.46K-1.19K-0.20%147.27M
STATE STREET CORP549.20K22.80K+4.33%133.81M
GEODE CAPITAL MANAGEMENT, LLC441.41K33.94K+8.33%107.56M
FIRST TRUST ADVISORS LP348.52K-62.79K-15.27%84.91M
ALLIANCEBERNSTEIN L.P.377.54K-92.00K-19.59%77.00M
DIMENSIONAL FUND ADVISORS LP311.57K17.30K+5.88%75.91M
AMERIPRISE FINANCIAL INC298.71K52.89K+21.52%72.78M
THRIVENT FINANCIAL FOR LUTHERANS275.99K-477-0.17%67.24M
MORGAN STANLEY252.68K-52.10K-17.09%61.56M
GOLDMAN SACHS GROUP INC237.84K151.50K+175.47%57.95M
GENEVA CAPITAL MANAGEMENT LLC222.84K-59.61K-21.11%54.29M
AMERICAN CENTURY COMPANIES INC212.76K193.88K+1027.12%51.84M
TWO SIGMA INVESTMENTS, LP205.31K83.50K+68.55%50.02M
OPHIR ASSET MANAGEMENT PTY LTD202.30K96.55K+91.29%49.29M
ROYCE & ASSOCIATES LP185.69K4.84K+2.68%45.24M
RENAISSANCE TECHNOLOGIES LLC176.08K-27.40K-13.47%42.90M
NORTHERN TRUST CORP157.94K11.50K+7.85%38.48M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC154.21K1.95K+1.28%37.57M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.154.21K154.21KNew37.57M
CONESTOGA CAPITAL ADVISORS, LLC126.20K-64.00K-33.65%30.75M
BANK OF NEW YORK MELLON CORP119.69K1.12K+0.95%29.16M
NUVEEN, LLC103.82K17.68K+20.52%25.30M

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

WD-40 (WDFC) Stock Insights

WDFC$214.08-4.53 -2.07%

$2.87B

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History