Wingstop (WING) Financials: Revenue & Earnings

WING price $143.37 +19.85 +16.07%

Ticker
WING
Price
$143.37
Change
+19.85 +16.07%
Market cap ?
$3.91B
P/E ?
29.05
Forward P/E ?
32.65
Dividend yield ?
1.00%
Beta ?
1.81
Sector
Consumer Cyclical
Industry
Restaurants
Stocklytics score
63
Value
55
Quality
83
Growth
50

Stocklytics score rationale: value 55, quality 83, growth 50.

Financials

2016201720182019202020212022202320242025
103324000133319000153181000199676000248811000282502000357521000460055000625807000696853000

Wingstop Inc., together with its affiliated companies, manages and licenses a network of restaurants known by the Wingstop brand. These establishments are recognized for their made-to-order offerings, including classic bone-in wings, boneless wings, and tenders, all freshly cooked and expertly hand-tossed in a wide array of distinctive sauces. By December 25, 2021, Wingstop's extensive reach encompassed 1,695…

Fair value

WING fair value $128.90. Price $143.37. Price is 11% above fair value.

Above fair value, but less expensive than usual. A smaller premium than on 91% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 128.49M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 27.24M. Net debt 1.07B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare WING

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-02-17—1.05—199.90M
2026-10-281.081.02185.13M192.89M
2026-07-291.181.02185.56M190.25M
2026-04-291.181.02183.70M187.82M
2026-02-181.000.84175.69M177.56M
2025-11-041.090.91175.74M177.74M
2025-07-301.000.88174.33M189.64M
2025-04-300.990.86171.09M171.41M
2025-02-190.880.89161.82M175.69M
2024-10-300.880.96162.50M164.70M
2024-07-310.930.82155.70M144.01M
2024-05-010.980.76145.79M136.34M
2024-02-210.640.57127.06M119.56M
2023-11-010.690.52117.10M108.72M
2023-08-020.570.51107.17M104.12M
2023-05-030.590.45108.72M99.42M
2023-02-220.600.41104.87M100.97M
2022-10-260.450.3692.67M89.72M
2022-07-280.450.3683.78M86.14M
2022-05-040.340.4076.20M86.18M
2022-02-160.240.3272.03M73.53M
2021-11-030.290.3565.78M74.58M
2021-07-280.380.3374.00M74.56M
2021-04-280.440.3170.69M67.73M
2021-02-170.180.2163.28M168.39M
2020-11-020.300.3463.99M63.99M
2020-07-290.340.2966.11M49.15M
2020-05-060.270.2455.44M49.28M
2020-02-190.140.1853.19M64.58M
2019-10-300.200.1749.88M42.39M
2019-08-010.170.1748.56M48.56M
2019-05-070.220.1948.05M41.50M
2019-02-270.150.1740.51M45.91M
2018-10-290.210.2038.25M36.42M
2018-08-020.230.2037.04M32.21M
2018-05-030.250.2037.39M29.91M
2018-02-220.170.1628.29M33.14M
2017-11-020.170.1626.03M31.17M
2017-08-030.180.1524.67M26.32M
2017-05-040.220.1626.57M24.30M

Dividends

Yield 0.86%. Payout ratio 28.55%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 29% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 11 separate years. Yield is 0.9%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-08-14$0.332026-08-152026-09-05Quarterly
2026-05-15$0.302026-05-152026-06-05Quarterly
2026-03-06$0.302026-03-062026-03-27Quarterly
2025-11-21$0.302025-11-212025-12-12Quarterly
2025-08-15$0.302025-08-152025-09-05Quarterly
2025-05-16$0.272025-05-162025-06-06Quarterly
2025-03-07$0.272025-03-072025-03-28Quarterly
2024-11-15$0.272024-11-152024-12-06Quarterly
2024-08-16$0.272024-08-162024-09-06Quarterly
2024-05-16$0.222024-05-172024-06-07Quarterly
2024-03-07$0.222024-03-082024-03-29Quarterly
2023-11-16$0.222023-11-172023-12-08Quarterly
2023-08-17$0.222023-08-182023-09-08Quarterly
2023-05-18$0.192023-05-192023-06-09Quarterly
2023-03-09$0.192023-03-102023-03-31Quarterly
2022-11-09$0.192022-11-112022-12-02Quarterly
2022-08-11$0.192022-08-122022-09-02Quarterly
2022-05-19$0.172022-05-202022-06-10Quarterly
2022-03-23$4.002022-03-242022-04-07Special
2022-03-10$0.172022-03-112022-03-25Quarterly
2021-11-18$0.172021-11-192021-12-10Quarterly
2021-08-12$0.172021-08-132021-09-03Quarterly
2021-05-13$0.142021-05-142021-06-04Quarterly
2021-03-04$0.142021-03-052021-03-26Semi-Annual
2020-11-19$5.142020-11-202020-12-03Special
2020-08-27$0.142020-08-282020-09-11Quarterly
2020-06-17$0.112020-06-182020-06-25Quarterly
2020-03-05$0.112020-03-062020-03-20Quarterly
2019-11-27$0.112019-11-292019-12-13Quarterly
2019-08-29$0.112019-08-302019-09-13Quarterly
2019-06-06$0.092019-06-072019-06-21Quarterly
2019-03-12$0.092019-03-132019-03-27Quarterly
2018-12-03$0.092018-12-042018-12-18Quarterly
2018-11-23$3.052018-11-262018-12-03Special
2018-08-31$0.092018-09-042018-09-18Quarterly
2018-06-01$0.072018-06-042018-06-18Quarterly
2018-03-08$0.072018-03-092018-03-23Quarterly
2018-02-08$3.172018-02-092018-02-14Special
2017-12-01$0.072017-12-042017-12-19Quarterly
2017-08-30$0.072017-09-032017-09-18Annual
2016-07-08$2.902016-07-122016-07-15Annual

Insider trades

DateInsiderActionSharesPriceValue
2026-08-24Truppman JonathanBuy1.71K——
2026-08-24Truppman JonathanBuy2.74K——
2026-08-24Truppman JonathanOther0——
2026-08-06Snowden Jay ABuy965——
2026-08-06Snowden Jay AOther0——
2026-05-21MCDONALD WESLEY SBuy1.13K——
2026-05-21Caine Lynn CrumpBuy1.66K——
2026-05-21Smith AniaBuy1.13K——
2026-05-21GOEBEL DAVIDBuy1.13K——
2026-05-21Greco ThomasBuy1.13K——
2026-05-21Lavelle Kate SBuy1.13K——
2026-05-21Anand KrishnanBuy1.13K——
2026-05-21Madati KilandigaluBuy1.13K——
2026-05-21HISLOP MICHAEL JBuy1.13K——
2026-05-21HISLOP MICHAEL JBuy981——
2026-05-21Madati KilandigaluBuy981——
2026-05-21Anand KrishnanBuy981——
2026-05-21MCDONALD WESLEY SBuy981——
2026-05-21Lavelle Kate SBuy981——
2026-05-21Greco ThomasBuy981——
2026-05-21GOEBEL DAVIDBuy981——
2026-05-21Caine Lynn CrumpBuy1.43K——
2026-05-21Smith AniaBuy981——
2026-05-21MCDONALD WESLEY SBuy405——
2026-05-12Fallon ChristopherSell250$125.9331.48K
2026-05-01Kapoor RajBuy353——
2026-05-01Kapoor RajSell139$160.7322.34K
2026-05-01Kapoor RajBuy353——
2026-05-01Kapoor RajSell139$160.7322.34K
2026-05-01Kapoor RajSell353——
2026-05-01Kapoor RajSell353——
2026-03-10Fallon ChristopherSell177$220.7839.08K
2026-03-09Upshaw DonnieBuy571——
2026-03-09Upshaw DonnieSell225$224.2850.46K
2026-03-09Upshaw DonnieSell571——
2026-03-09Kaleida AlexBuy571——
2026-03-09Kaleida AlexSell225$224.2850.46K
2026-03-09Kaleida AlexSell571——
2026-03-09Skipworth MichaelBuy3.48K——
2026-03-09Skipworth MichaelSell1.37K$224.28307.26K
2026-03-09Skipworth MichaelSell3.48K——
2026-03-09McGrath Albert GBuy571——
2026-03-09McGrath Albert GSell225$224.2850.46K
2026-03-09McGrath Albert GSell571——
2026-03-07Fallon ChristopherSell225——
2026-03-07Fallon ChristopherBuy225——
2026-03-07Fallon ChristopherSell55$229.1712.60K
2026-03-07Kapoor RajBuy366——
2026-03-07Kapoor RajSell145$229.1733.23K
2026-03-07Kapoor RajSell366——
2026-03-07Upshaw DonnieBuy366——
2026-03-07Upshaw DonnieSell145$229.1733.23K
2026-03-07Upshaw DonnieSell366——
2026-03-07Kaleida AlexBuy438——
2026-03-07Kaleida AlexSell173$229.1739.65K
2026-03-07Kaleida AlexSell438——
2026-03-07Skipworth MichaelBuy2.38K——
2026-03-07Skipworth MichaelSell939$229.17215.19K
2026-03-07Skipworth MichaelSell2.38K——
2026-03-07McGrath Albert GBuy366——
2026-03-07McGrath Albert GSell145$229.1733.23K
2026-03-06Upshaw DonnieBuy681——
2026-03-06Upshaw DonnieSell250$229.1757.29K
2026-03-06Upshaw DonnieSell681——
2026-03-06Kaleida AlexBuy886——
2026-03-06Kaleida AlexSell349$229.1779.98K
2026-03-06Kaleida AlexSell886——
2026-03-06Skipworth MichaelSell4.64K——
2026-03-06Skipworth MichaelBuy4.64K——
2026-03-06Skipworth MichaelSell1.82K$229.17418.24K
2026-03-06Kapoor RajBuy681——
2026-03-06Kapoor RajSell681——
2026-03-06Kapoor RajSell268$229.1761.42K
2026-03-06McGrath Albert GBuy681——
2026-03-06McGrath Albert GSell250$229.1757.29K
2026-03-06McGrath Albert GSell681——
2026-03-06Carona MarisaBuy681——
2026-03-06Carona MarisaSell268$229.1761.42K
2026-03-06Carona MarisaSell681——
2026-03-06Brewer Bradley T.Sell114——
2026-03-06Brewer Bradley T.Buy114——
2026-03-06Brewer Bradley T.Sell34$229.177.79K
2026-03-06Fallon ChristopherSell496——
2026-03-06Fallon ChristopherBuy496——
2026-03-06Fallon ChristopherSell142$229.1732.54K
2026-03-05Upshaw DonnieBuy1.52K——
2026-03-05Kaleida AlexBuy2.20K——
2026-03-05Skipworth MichaelBuy10.15K——
2026-03-05Kapoor RajBuy2.20K——
2026-03-05Brewer Bradley T.Buy1.06K——
2026-03-05Fallon ChristopherBuy1.10K——
2026-03-04Skipworth MichaelBuy39.16K——
2026-03-04Skipworth MichaelSell14.90K$239.343.57M
2026-03-04Kaleida AlexBuy6.42K——
2026-03-04Kaleida AlexSell1.99K$239.34475.09K
2026-03-04Carona MarisaBuy6.42K——
2026-03-04Carona MarisaSell1.98K$239.34473.89K
2026-03-04Upshaw DonnieBuy6.42K——
2026-03-04Upshaw DonnieSell1.99K$239.34475.57K
2026-03-04Kapoor RajBuy3.96K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 464, holders +28 vs prior quarter. Ownership 124.83%.

HolderSharesChangeChange %Value
FMR LLC4.09M1.95M+90.65%709.60M
BLACKROCK, INC.2.78M-351.05K-11.23%481.31M
DARSANA CAPITAL PARTNERS LP1.50M250.00K+20.00%260.12M
MASSACHUSETTS FINANCIAL SERVICES CO /MA/1.31M11.46K+0.88%226.64M
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.1.24M-44.29K-3.45%214.75M
VANGUARD CAPITAL MANAGEMENT LLC1.23M-5.39K-0.44%213.33M
VANGUARD PORTFOLIO MANAGEMENT LLC1.18M29.57K+2.56%205.46M
AMERICAN CENTURY COMPANIES INC961.67K-148.37K-13.37%166.76M
MARSHALL WACE, LLP961.33K961.33KNew166.70M
ALYESKA INVESTMENT GROUP, L.P.942.94K290.50K+44.53%163.52M
STATE STREET CORP863.95K16.91K+2.00%149.75M
JUPITER TOPCO LLC850.24K850.24KNew147.44M
GEODE CAPITAL MANAGEMENT, LLC568.10K-13.34K-2.29%98.54M
TREMBLANT CAPITAL GROUP546.55K69.45K+14.56%94.78M
CAPITAL INTERNATIONAL INVESTORS536.78K146.07K+37.39%93.08M
RAYMOND JAMES FINANCIAL INC465.01K43.57K+10.34%80.64M
BANK OF NEW YORK MELLON CORP463.96K-24.25K-4.97%80.46M
STEPHENS INVESTMENT MANAGEMENT GROUP LLC462.63K265.74K+134.97%80.23M
CLEARBRIDGE INVESTMENTS, LLC448.96K-53.01K-10.56%77.85M
CITIGROUP INC433.37K105.91K+32.34%75.15M
BAMCO INC /NY/430.17K222.18K+106.82%74.59M
SUSQUEHANNA INTERNATIONAL GROUP, LLP428.30K292.45K+215.27%74.27M
UBS GROUP AG414.86K182.25K+78.35%71.94M
FEDERATED HERMES, INC.409.33K92.28K+29.10%70.98M
DIMENSIONAL FUND ADVISORS LP388.89K32.60K+9.15%67.43M

Earnings and financials

Wingstop Inc. (WING) trades at $143.37, with a market cap of $3.91B and a trailing P/E of 29.05. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
103324000133319000153181000199676000248811000282502000357521000460055000625807000696853000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Wingstop (WING) Financials: Revenue & Earnings

WING$143.37+19.85 +16.07%

$3.91B

Market Cap

29.05

P/E

32.65

Forward P/E

63

Score

Price History