Wingstop (WING) Financials: Revenue & Earnings
$3.91B
Market Cap
29.05
P/E
32.65
Forward P/E
63
Score
WING price $143.37 +19.85 +16.07%
Stocklytics score rationale: value 55, quality 83, growth 50.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 103324000 | 133319000 | 153181000 | 199676000 | 248811000 | 282502000 | 357521000 | 460055000 | 625807000 | 696853000 |
Wingstop Inc., together with its affiliated companies, manages and licenses a network of restaurants known by the Wingstop brand. These establishments are recognized for their made-to-order offerings, including classic bone-in wings, boneless wings, and tenders, all freshly cooked and expertly hand-tossed in a wide array of distinctive sauces. By December 25, 2021, Wingstop's extensive reach encompassed 1,695…
WING fair value $128.90. Price $143.37. Price is 11% above fair value.
Above fair value, but less expensive than usual. A smaller premium than on 91% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 128.49M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 27.24M. Net debt 1.07B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-02-17 | — | 1.05 | — | 199.90M |
| 2026-10-28 | 1.08 | 1.02 | 185.13M | 192.89M |
| 2026-07-29 | 1.18 | 1.02 | 185.56M | 190.25M |
| 2026-04-29 | 1.18 | 1.02 | 183.70M | 187.82M |
| 2026-02-18 | 1.00 | 0.84 | 175.69M | 177.56M |
| 2025-11-04 | 1.09 | 0.91 | 175.74M | 177.74M |
| 2025-07-30 | 1.00 | 0.88 | 174.33M | 189.64M |
| 2025-04-30 | 0.99 | 0.86 | 171.09M | 171.41M |
| 2025-02-19 | 0.88 | 0.89 | 161.82M | 175.69M |
| 2024-10-30 | 0.88 | 0.96 | 162.50M | 164.70M |
| 2024-07-31 | 0.93 | 0.82 | 155.70M | 144.01M |
| 2024-05-01 | 0.98 | 0.76 | 145.79M | 136.34M |
| 2024-02-21 | 0.64 | 0.57 | 127.06M | 119.56M |
| 2023-11-01 | 0.69 | 0.52 | 117.10M | 108.72M |
| 2023-08-02 | 0.57 | 0.51 | 107.17M | 104.12M |
| 2023-05-03 | 0.59 | 0.45 | 108.72M | 99.42M |
| 2023-02-22 | 0.60 | 0.41 | 104.87M | 100.97M |
| 2022-10-26 | 0.45 | 0.36 | 92.67M | 89.72M |
| 2022-07-28 | 0.45 | 0.36 | 83.78M | 86.14M |
| 2022-05-04 | 0.34 | 0.40 | 76.20M | 86.18M |
| 2022-02-16 | 0.24 | 0.32 | 72.03M | 73.53M |
| 2021-11-03 | 0.29 | 0.35 | 65.78M | 74.58M |
| 2021-07-28 | 0.38 | 0.33 | 74.00M | 74.56M |
| 2021-04-28 | 0.44 | 0.31 | 70.69M | 67.73M |
| 2021-02-17 | 0.18 | 0.21 | 63.28M | 168.39M |
| 2020-11-02 | 0.30 | 0.34 | 63.99M | 63.99M |
| 2020-07-29 | 0.34 | 0.29 | 66.11M | 49.15M |
| 2020-05-06 | 0.27 | 0.24 | 55.44M | 49.28M |
| 2020-02-19 | 0.14 | 0.18 | 53.19M | 64.58M |
| 2019-10-30 | 0.20 | 0.17 | 49.88M | 42.39M |
| 2019-08-01 | 0.17 | 0.17 | 48.56M | 48.56M |
| 2019-05-07 | 0.22 | 0.19 | 48.05M | 41.50M |
| 2019-02-27 | 0.15 | 0.17 | 40.51M | 45.91M |
| 2018-10-29 | 0.21 | 0.20 | 38.25M | 36.42M |
| 2018-08-02 | 0.23 | 0.20 | 37.04M | 32.21M |
| 2018-05-03 | 0.25 | 0.20 | 37.39M | 29.91M |
| 2018-02-22 | 0.17 | 0.16 | 28.29M | 33.14M |
| 2017-11-02 | 0.17 | 0.16 | 26.03M | 31.17M |
| 2017-08-03 | 0.18 | 0.15 | 24.67M | 26.32M |
| 2017-05-04 | 0.22 | 0.16 | 26.57M | 24.30M |
Yield 0.86%. Payout ratio 28.55%. Frequency Quarterly.
Safety score 91/100 · Safe. Payout ratio is 29% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 11 separate years. Yield is 0.9%, which is modest.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-08-14 | $0.33 | 2026-08-15 | 2026-09-05 | Quarterly |
| 2026-05-15 | $0.30 | 2026-05-15 | 2026-06-05 | Quarterly |
| 2026-03-06 | $0.30 | 2026-03-06 | 2026-03-27 | Quarterly |
| 2025-11-21 | $0.30 | 2025-11-21 | 2025-12-12 | Quarterly |
| 2025-08-15 | $0.30 | 2025-08-15 | 2025-09-05 | Quarterly |
| 2025-05-16 | $0.27 | 2025-05-16 | 2025-06-06 | Quarterly |
| 2025-03-07 | $0.27 | 2025-03-07 | 2025-03-28 | Quarterly |
| 2024-11-15 | $0.27 | 2024-11-15 | 2024-12-06 | Quarterly |
| 2024-08-16 | $0.27 | 2024-08-16 | 2024-09-06 | Quarterly |
| 2024-05-16 | $0.22 | 2024-05-17 | 2024-06-07 | Quarterly |
| 2024-03-07 | $0.22 | 2024-03-08 | 2024-03-29 | Quarterly |
| 2023-11-16 | $0.22 | 2023-11-17 | 2023-12-08 | Quarterly |
| 2023-08-17 | $0.22 | 2023-08-18 | 2023-09-08 | Quarterly |
| 2023-05-18 | $0.19 | 2023-05-19 | 2023-06-09 | Quarterly |
| 2023-03-09 | $0.19 | 2023-03-10 | 2023-03-31 | Quarterly |
| 2022-11-09 | $0.19 | 2022-11-11 | 2022-12-02 | Quarterly |
| 2022-08-11 | $0.19 | 2022-08-12 | 2022-09-02 | Quarterly |
| 2022-05-19 | $0.17 | 2022-05-20 | 2022-06-10 | Quarterly |
| 2022-03-23 | $4.00 | 2022-03-24 | 2022-04-07 | Special |
| 2022-03-10 | $0.17 | 2022-03-11 | 2022-03-25 | Quarterly |
| 2021-11-18 | $0.17 | 2021-11-19 | 2021-12-10 | Quarterly |
| 2021-08-12 | $0.17 | 2021-08-13 | 2021-09-03 | Quarterly |
| 2021-05-13 | $0.14 | 2021-05-14 | 2021-06-04 | Quarterly |
| 2021-03-04 | $0.14 | 2021-03-05 | 2021-03-26 | Semi-Annual |
| 2020-11-19 | $5.14 | 2020-11-20 | 2020-12-03 | Special |
| 2020-08-27 | $0.14 | 2020-08-28 | 2020-09-11 | Quarterly |
| 2020-06-17 | $0.11 | 2020-06-18 | 2020-06-25 | Quarterly |
| 2020-03-05 | $0.11 | 2020-03-06 | 2020-03-20 | Quarterly |
| 2019-11-27 | $0.11 | 2019-11-29 | 2019-12-13 | Quarterly |
| 2019-08-29 | $0.11 | 2019-08-30 | 2019-09-13 | Quarterly |
| 2019-06-06 | $0.09 | 2019-06-07 | 2019-06-21 | Quarterly |
| 2019-03-12 | $0.09 | 2019-03-13 | 2019-03-27 | Quarterly |
| 2018-12-03 | $0.09 | 2018-12-04 | 2018-12-18 | Quarterly |
| 2018-11-23 | $3.05 | 2018-11-26 | 2018-12-03 | Special |
| 2018-08-31 | $0.09 | 2018-09-04 | 2018-09-18 | Quarterly |
| 2018-06-01 | $0.07 | 2018-06-04 | 2018-06-18 | Quarterly |
| 2018-03-08 | $0.07 | 2018-03-09 | 2018-03-23 | Quarterly |
| 2018-02-08 | $3.17 | 2018-02-09 | 2018-02-14 | Special |
| 2017-12-01 | $0.07 | 2017-12-04 | 2017-12-19 | Quarterly |
| 2017-08-30 | $0.07 | 2017-09-03 | 2017-09-18 | Annual |
| 2016-07-08 | $2.90 | 2016-07-12 | 2016-07-15 | Annual |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-24 | Truppman Jonathan | Buy | 1.71K | — | — |
| 2026-08-24 | Truppman Jonathan | Buy | 2.74K | — | — |
| 2026-08-24 | Truppman Jonathan | Other | 0 | — | — |
| 2026-08-06 | Snowden Jay A | Buy | 965 | — | — |
| 2026-08-06 | Snowden Jay A | Other | 0 | — | — |
| 2026-05-21 | MCDONALD WESLEY S | Buy | 1.13K | — | — |
| 2026-05-21 | Caine Lynn Crump | Buy | 1.66K | — | — |
| 2026-05-21 | Smith Ania | Buy | 1.13K | — | — |
| 2026-05-21 | GOEBEL DAVID | Buy | 1.13K | — | — |
| 2026-05-21 | Greco Thomas | Buy | 1.13K | — | — |
| 2026-05-21 | Lavelle Kate S | Buy | 1.13K | — | — |
| 2026-05-21 | Anand Krishnan | Buy | 1.13K | — | — |
| 2026-05-21 | Madati Kilandigalu | Buy | 1.13K | — | — |
| 2026-05-21 | HISLOP MICHAEL J | Buy | 1.13K | — | — |
| 2026-05-21 | HISLOP MICHAEL J | Buy | 981 | — | — |
| 2026-05-21 | Madati Kilandigalu | Buy | 981 | — | — |
| 2026-05-21 | Anand Krishnan | Buy | 981 | — | — |
| 2026-05-21 | MCDONALD WESLEY S | Buy | 981 | — | — |
| 2026-05-21 | Lavelle Kate S | Buy | 981 | — | — |
| 2026-05-21 | Greco Thomas | Buy | 981 | — | — |
| 2026-05-21 | GOEBEL DAVID | Buy | 981 | — | — |
| 2026-05-21 | Caine Lynn Crump | Buy | 1.43K | — | — |
| 2026-05-21 | Smith Ania | Buy | 981 | — | — |
| 2026-05-21 | MCDONALD WESLEY S | Buy | 405 | — | — |
| 2026-05-12 | Fallon Christopher | Sell | 250 | $125.93 | 31.48K |
| 2026-05-01 | Kapoor Raj | Buy | 353 | — | — |
| 2026-05-01 | Kapoor Raj | Sell | 139 | $160.73 | 22.34K |
| 2026-05-01 | Kapoor Raj | Buy | 353 | — | — |
| 2026-05-01 | Kapoor Raj | Sell | 139 | $160.73 | 22.34K |
| 2026-05-01 | Kapoor Raj | Sell | 353 | — | — |
| 2026-05-01 | Kapoor Raj | Sell | 353 | — | — |
| 2026-03-10 | Fallon Christopher | Sell | 177 | $220.78 | 39.08K |
| 2026-03-09 | Upshaw Donnie | Buy | 571 | — | — |
| 2026-03-09 | Upshaw Donnie | Sell | 225 | $224.28 | 50.46K |
| 2026-03-09 | Upshaw Donnie | Sell | 571 | — | — |
| 2026-03-09 | Kaleida Alex | Buy | 571 | — | — |
| 2026-03-09 | Kaleida Alex | Sell | 225 | $224.28 | 50.46K |
| 2026-03-09 | Kaleida Alex | Sell | 571 | — | — |
| 2026-03-09 | Skipworth Michael | Buy | 3.48K | — | — |
| 2026-03-09 | Skipworth Michael | Sell | 1.37K | $224.28 | 307.26K |
| 2026-03-09 | Skipworth Michael | Sell | 3.48K | — | — |
| 2026-03-09 | McGrath Albert G | Buy | 571 | — | — |
| 2026-03-09 | McGrath Albert G | Sell | 225 | $224.28 | 50.46K |
| 2026-03-09 | McGrath Albert G | Sell | 571 | — | — |
| 2026-03-07 | Fallon Christopher | Sell | 225 | — | — |
| 2026-03-07 | Fallon Christopher | Buy | 225 | — | — |
| 2026-03-07 | Fallon Christopher | Sell | 55 | $229.17 | 12.60K |
| 2026-03-07 | Kapoor Raj | Buy | 366 | — | — |
| 2026-03-07 | Kapoor Raj | Sell | 145 | $229.17 | 33.23K |
| 2026-03-07 | Kapoor Raj | Sell | 366 | — | — |
| 2026-03-07 | Upshaw Donnie | Buy | 366 | — | — |
| 2026-03-07 | Upshaw Donnie | Sell | 145 | $229.17 | 33.23K |
| 2026-03-07 | Upshaw Donnie | Sell | 366 | — | — |
| 2026-03-07 | Kaleida Alex | Buy | 438 | — | — |
| 2026-03-07 | Kaleida Alex | Sell | 173 | $229.17 | 39.65K |
| 2026-03-07 | Kaleida Alex | Sell | 438 | — | — |
| 2026-03-07 | Skipworth Michael | Buy | 2.38K | — | — |
| 2026-03-07 | Skipworth Michael | Sell | 939 | $229.17 | 215.19K |
| 2026-03-07 | Skipworth Michael | Sell | 2.38K | — | — |
| 2026-03-07 | McGrath Albert G | Buy | 366 | — | — |
| 2026-03-07 | McGrath Albert G | Sell | 145 | $229.17 | 33.23K |
| 2026-03-06 | Upshaw Donnie | Buy | 681 | — | — |
| 2026-03-06 | Upshaw Donnie | Sell | 250 | $229.17 | 57.29K |
| 2026-03-06 | Upshaw Donnie | Sell | 681 | — | — |
| 2026-03-06 | Kaleida Alex | Buy | 886 | — | — |
| 2026-03-06 | Kaleida Alex | Sell | 349 | $229.17 | 79.98K |
| 2026-03-06 | Kaleida Alex | Sell | 886 | — | — |
| 2026-03-06 | Skipworth Michael | Sell | 4.64K | — | — |
| 2026-03-06 | Skipworth Michael | Buy | 4.64K | — | — |
| 2026-03-06 | Skipworth Michael | Sell | 1.82K | $229.17 | 418.24K |
| 2026-03-06 | Kapoor Raj | Buy | 681 | — | — |
| 2026-03-06 | Kapoor Raj | Sell | 681 | — | — |
| 2026-03-06 | Kapoor Raj | Sell | 268 | $229.17 | 61.42K |
| 2026-03-06 | McGrath Albert G | Buy | 681 | — | — |
| 2026-03-06 | McGrath Albert G | Sell | 250 | $229.17 | 57.29K |
| 2026-03-06 | McGrath Albert G | Sell | 681 | — | — |
| 2026-03-06 | Carona Marisa | Buy | 681 | — | — |
| 2026-03-06 | Carona Marisa | Sell | 268 | $229.17 | 61.42K |
| 2026-03-06 | Carona Marisa | Sell | 681 | — | — |
| 2026-03-06 | Brewer Bradley T. | Sell | 114 | — | — |
| 2026-03-06 | Brewer Bradley T. | Buy | 114 | — | — |
| 2026-03-06 | Brewer Bradley T. | Sell | 34 | $229.17 | 7.79K |
| 2026-03-06 | Fallon Christopher | Sell | 496 | — | — |
| 2026-03-06 | Fallon Christopher | Buy | 496 | — | — |
| 2026-03-06 | Fallon Christopher | Sell | 142 | $229.17 | 32.54K |
| 2026-03-05 | Upshaw Donnie | Buy | 1.52K | — | — |
| 2026-03-05 | Kaleida Alex | Buy | 2.20K | — | — |
| 2026-03-05 | Skipworth Michael | Buy | 10.15K | — | — |
| 2026-03-05 | Kapoor Raj | Buy | 2.20K | — | — |
| 2026-03-05 | Brewer Bradley T. | Buy | 1.06K | — | — |
| 2026-03-05 | Fallon Christopher | Buy | 1.10K | — | — |
| 2026-03-04 | Skipworth Michael | Buy | 39.16K | — | — |
| 2026-03-04 | Skipworth Michael | Sell | 14.90K | $239.34 | 3.57M |
| 2026-03-04 | Kaleida Alex | Buy | 6.42K | — | — |
| 2026-03-04 | Kaleida Alex | Sell | 1.99K | $239.34 | 475.09K |
| 2026-03-04 | Carona Marisa | Buy | 6.42K | — | — |
| 2026-03-04 | Carona Marisa | Sell | 1.98K | $239.34 | 473.89K |
| 2026-03-04 | Upshaw Donnie | Buy | 6.42K | — | — |
| 2026-03-04 | Upshaw Donnie | Sell | 1.99K | $239.34 | 475.57K |
| 2026-03-04 | Kapoor Raj | Buy | 3.96K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 464, holders +28 vs prior quarter. Ownership 124.83%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| FMR LLC | 4.09M | 1.95M | +90.65% | 709.60M |
| BLACKROCK, INC. | 2.78M | -351.05K | -11.23% | 481.31M |
| DARSANA CAPITAL PARTNERS LP | 1.50M | 250.00K | +20.00% | 260.12M |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 1.31M | 11.46K | +0.88% | 226.64M |
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 1.24M | -44.29K | -3.45% | 214.75M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.23M | -5.39K | -0.44% | 213.33M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.18M | 29.57K | +2.56% | 205.46M |
| AMERICAN CENTURY COMPANIES INC | 961.67K | -148.37K | -13.37% | 166.76M |
| MARSHALL WACE, LLP | 961.33K | 961.33K | New | 166.70M |
| ALYESKA INVESTMENT GROUP, L.P. | 942.94K | 290.50K | +44.53% | 163.52M |
| STATE STREET CORP | 863.95K | 16.91K | +2.00% | 149.75M |
| JUPITER TOPCO LLC | 850.24K | 850.24K | New | 147.44M |
| GEODE CAPITAL MANAGEMENT, LLC | 568.10K | -13.34K | -2.29% | 98.54M |
| TREMBLANT CAPITAL GROUP | 546.55K | 69.45K | +14.56% | 94.78M |
| CAPITAL INTERNATIONAL INVESTORS | 536.78K | 146.07K | +37.39% | 93.08M |
| RAYMOND JAMES FINANCIAL INC | 465.01K | 43.57K | +10.34% | 80.64M |
| BANK OF NEW YORK MELLON CORP | 463.96K | -24.25K | -4.97% | 80.46M |
| STEPHENS INVESTMENT MANAGEMENT GROUP LLC | 462.63K | 265.74K | +134.97% | 80.23M |
| CLEARBRIDGE INVESTMENTS, LLC | 448.96K | -53.01K | -10.56% | 77.85M |
| CITIGROUP INC | 433.37K | 105.91K | +32.34% | 75.15M |
| BAMCO INC /NY/ | 430.17K | 222.18K | +106.82% | 74.59M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 428.30K | 292.45K | +215.27% | 74.27M |
| UBS GROUP AG | 414.86K | 182.25K | +78.35% | 71.94M |
| FEDERATED HERMES, INC. | 409.33K | 92.28K | +29.10% | 70.98M |
| DIMENSIONAL FUND ADVISORS LP | 388.89K | 32.60K | +9.15% | 67.43M |
Wingstop Inc. (WING) trades at $143.37, with a market cap of $3.91B and a trailing P/E of 29.05. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 103324000 | 133319000 | 153181000 | 199676000 | 248811000 | 282502000 | 357521000 | 460055000 | 625807000 | 696853000 |
Insights · Dividends · Forecast · Financials · Learn
$3.91B
Market Cap
29.05
P/E
32.65
Forward P/E
63
Score