WW International (WW) Financials: Revenue & Earnings
WW$14.24+0.54 +3.94%
$142.38M
Market Cap
—
P/E
—
Forward P/E
—
Score
WW International (WW) Financials: Revenue & Earnings
WW price $14.24 +0.54 +3.94%
- Ticker
- WW
- Price
- $14.24
- Change
- +0.54 +3.94%
- Market cap ?
- $142.38M
- Beta ?
- 1.90
- Sector
- Consumer Cyclical
- Industry
- Personal Products & Services
Fair value
WW fair value $19.04. Price $14.24. Price is 25% below fair value.
Above fair value, but less expensive than usual. A smaller premium than on 76% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 67.58M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 10.00M. Net debt 308.34M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 0.63 | — | 152.33M |
| 2026-08-05 | 1.41 | 0.48 | 162.32M | 159.13M |
| 2026-05-07 | -5.20 | -2.45 | 168.26M | 158.53M |
| 2026-03-16 | -0.58 | -0.94 | 162.81M | 149.80M |
| 2025-11-06 | -0.44 | -0.14 | 172.09M | 161.38M |
| 2025-08-05 | — | 0.05 | — | — |
| 2025-05-06 | -0.47 | -0.27 | 186.60M | 180.26M |
| 2025-02-27 | 0.32 | 0.01 | 184.41M | 173.23M |
| 2024-11-06 | 0.24 | 0.05 | 192.89M | 173.23M |
| 2024-08-01 | -0.13 | -0.00 | 202.07M | 208.87M |
| 2024-05-02 | -0.06 | -0.43 | 206.55M | 200.15M |
| 2024-02-28 | -0.06 | -0.01 | 205.96M | 206.21M |
| 2023-11-02 | 0.06 | 0.06 | 214.87M | 221.59M |
| 2023-08-03 | -0.04 | 0.08 | 226.83M | 229.47M |
| 2023-05-04 | -0.14 | -0.37 | 241.90M | 235.40M |
| 2023-03-06 | 0.06 | -0.00 | 223.92M | 224.60M |
| 2022-11-03 | 0.45 | 0.37 | 249.72M | 252.98M |
| 2022-08-04 | 0.40 | 0.36 | 269.45M | 283.04M |
| 2022-05-05 | -0.12 | -0.28 | 297.76M | 298.05M |
| 2022-03-01 | 0.35 | 0.36 | 275.79M | 279.29M |
| 2021-11-04 | 0.72 | 0.73 | 293.50M | 314.12M |
| 2021-08-10 | 0.48 | 0.67 | 311.38M | 337.05M |
| 2021-05-05 | -0.20 | -0.24 | 331.80M | 332.50M |
| 2021-02-25 | 0.39 | 0.32 | 323.43M | 314.22M |
| 2020-10-29 | 0.69 | 0.63 | 320.70M | 257.76M |
| 2020-08-04 | 0.67 | 0.72 | 333.64M | 348.58M |
| 2020-04-28 | -0.04 | -0.23 | 400.36M | 2.30B |
| 2020-02-25 | 0.42 | 0.38 | 332.58M | 300.91M |
| 2019-11-05 | 0.68 | 0.67 | 348.57M | 343.44M |
| 2019-08-06 | 0.78 | 0.65 | 369.02M | 307.52M |
| 2019-05-02 | -0.16 | -0.26 | 363.16M | 1.05B |
| 2019-02-26 | 0.46 | 0.60 | 330.39M | 430.94M |
| 2018-11-01 | 0.94 | 0.99 | 365.76M | 385.22M |
| 2018-08-06 | 1.01 | 0.88 | 409.70M | 356.97M |
| 2018-05-03 | 0.31 | 0.06 | 408.30M | 79.01M |
| 2018-02-27 | 0.37 | 0.31 | 312.50M | 261.82M |
| 2017-11-06 | 0.62 | 0.51 | 323.70M | 266.27M |
| 2017-08-03 | 0.65 | 0.51 | 341.70M | 268.10M |
| 2017-05-02 | 0.16 | 0.09 | 329.10M | 1.32B |
| 2017-02-28 | 0.20 | 0.18 | 267.40M | 240.66M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 55/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 8 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2013-09-25 | $0.17 | 2013-09-27 | 2013-10-11 | Quarterly |
| 2013-06-26 | $0.17 | 2013-06-28 | 2013-07-12 | Quarterly |
| 2013-03-22 | $0.17 | 2013-03-26 | 2013-04-12 | Quarterly |
| 2012-12-05 | $0.17 | 2012-12-07 | 2012-12-14 | Quarterly |
| 2012-09-26 | $0.17 | 2012-09-28 | 2012-10-12 | Quarterly |
| 2012-06-27 | $0.17 | 2012-06-29 | 2012-07-13 | Quarterly |
| 2012-04-19 | $0.17 | 2012-04-23 | 2012-04-30 | Quarterly |
| 2011-12-28 | $0.17 | 2011-12-30 | 2012-01-13 | Quarterly |
| 2011-09-28 | $0.17 | 2011-09-30 | 2011-10-14 | Quarterly |
| 2011-06-29 | $0.17 | 2011-07-01 | 2011-07-15 | Quarterly |
| 2011-03-30 | $0.17 | 2011-04-01 | 2011-04-15 | Quarterly |
| 2010-12-29 | $0.17 | 2010-12-31 | 2011-01-14 | Quarterly |
| 2010-09-29 | $0.17 | 2010-10-01 | 2010-10-15 | Quarterly |
| 2010-06-30 | $0.17 | 2010-07-02 | 2010-07-16 | Quarterly |
| 2010-03-30 | $0.17 | 2010-04-01 | 2010-04-16 | Quarterly |
| 2009-12-29 | $0.17 | 2009-12-31 | 2010-01-15 | Quarterly |
| 2009-09-30 | $0.17 | 2009-10-02 | 2009-10-15 | Quarterly |
| 2009-06-30 | $0.17 | 2009-07-02 | 2009-07-15 | Quarterly |
| 2009-04-01 | $0.17 | 2009-04-03 | 2009-04-17 | Quarterly |
| 2008-12-30 | $0.17 | 2009-01-02 | 2009-01-16 | Quarterly |
| 2008-09-24 | $0.17 | 2008-09-26 | 2008-10-10 | Quarterly |
| 2008-06-25 | $0.17 | 2008-06-27 | 2008-07-11 | Quarterly |
| 2008-03-26 | $0.17 | 2008-03-28 | 2008-04-11 | Quarterly |
| 2007-12-26 | $0.17 | 2007-12-28 | 2008-01-11 | Quarterly |
| 2007-09-26 | $0.17 | 2007-09-28 | 2007-10-12 | Quarterly |
| 2007-06-27 | $0.17 | 2007-06-29 | 2007-07-13 | Quarterly |
| 2007-03-28 | $0.17 | 2007-03-30 | 2007-04-13 | Quarterly |
| 2006-12-27 | $0.17 | 2006-12-29 | 2007-01-12 | Quarterly |
| 2006-09-27 | $0.17 | 2006-09-29 | 2006-10-13 | Quarterly |
| 2006-06-28 | $0.17 | 2006-06-30 | 2006-07-14 | Quarterly |
| 2006-03-22 | $0.17 | 2006-03-24 | 2006-04-07 | Quarterly |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | BYE STEPHEN J | Buy | 63.13K | — | — |
| 2026-10-01 | BYE STEPHEN J | Other | 0 | — | — |
| 2026-08-18 | Sjoqvist Nikolaj H | Buy | 7.24K | $13.84 | 100.13K |
| 2026-08-10 | GOVE SUE | Buy | 8.13K | — | — |
| 2026-08-10 | Sjoqvist Nikolaj H | Buy | 8.13K | — | — |
| 2026-08-10 | DAVIS EUGENE I | Buy | 8.13K | — | — |
| 2026-08-10 | Gavales Lisa A | Buy | 8.13K | — | — |
| 2026-08-10 | Hawks Carney | Buy | 8.13K | — | — |
| 2026-08-10 | Thiltgen Heather | Buy | 8.13K | — | — |
| 2026-06-15 | Gavales Lisa A | Buy | 813 | — | — |
| 2026-06-15 | DAVIS EUGENE I | Buy | 2.00K | — | — |
| 2026-06-15 | Sjoqvist Nikolaj H | Buy | 2.00K | — | — |
| 2026-06-15 | GOVE SUE | Buy | 813 | — | — |
| 2026-06-15 | Thiltgen Heather | Buy | 653 | — | — |
| 2026-06-15 | Hawks Carney | Buy | 2.00K | — | — |
| 2026-05-27 | DAVIS EUGENE I | Buy | 8.97K | $14.78 | 132.56K |
| 2026-05-27 | DAVIS EUGENE I | Buy | 1.03K | $14.36 | 14.77K |
| 2026-05-26 | DAVIS EUGENE I | Buy | 1.65K | $13.48 | 22.22K |
| 2026-05-22 | DellaFortuna Felicia | Buy | 1.50K | $12.68 | 19.01K |
| 2026-05-22 | DAVIS EUGENE I | Buy | 10.00K | $12.63 | 126.25K |
| 2026-05-21 | Volkmann Jonathan | Buy | 1.50K | $10.08 | 15.12K |
| 2026-05-20 | Sjoqvist Nikolaj H | Buy | 10.00K | $9.55 | 95.50K |
| 2026-05-20 | Hawks Carney | Buy | 20.00K | $10.01 | 200.26K |
| 2026-04-20 | Thiltgen Heather | Other | 0 | — | — |
| 2026-04-15 | Cotter Debra | Buy | 2.67K | — | — |
| 2026-04-15 | Cotter Debra | Buy | 1.20K | — | — |
| 2026-04-10 | Cotter Debra | Other | 0 | — | — |
| 2026-04-10 | Cotter Debra | Other | 6.67K | — | — |
| 2026-04-07 | Gavales Lisa A | Other | 0 | — | — |
| 2026-04-07 | GOVE SUE | Other | 0 | — | — |
| 2026-04-03 | Volkmann Jonathan | Other | 0 | — | — |
| 2026-04-03 | Volkmann Jonathan | Other | 0 | — | — |
| 2026-04-03 | Volkmann Jonathan | Other | 16.00K | — | — |
| 2026-04-03 | Volkmann Jonathan | Other | 7.20K | — | — |
| 2026-01-02 | Hawks Carney | Buy | 1.17K | — | — |
| 2026-01-02 | Bornstein Julie | Buy | 1.17K | — | — |
| 2026-01-02 | O'Connor-Brooks Fallon Julia | Buy | 1.17K | — | — |
| 2026-01-02 | Sjoqvist Nikolaj H | Buy | 1.17K | — | — |
| 2026-01-02 | Mason Michael B | Buy | 1.17K | — | — |
| 2026-01-02 | DAVIS EUGENE I | Buy | 1.17K | — | — |
| 2025-12-19 | Bornstein Julie | Buy | 1.22K | — | — |
| 2025-12-19 | DAVIS EUGENE I | Buy | 1.22K | — | — |
| 2025-12-19 | Mason Michael B | Buy | 1.22K | — | — |
| 2025-12-19 | Sjoqvist Nikolaj H | Buy | 1.22K | — | — |
| 2025-12-19 | Hawks Carney | Buy | 1.22K | — | — |
| 2025-12-19 | O'Connor-Brooks Fallon Julia | Buy | 1.13K | — | — |
| 2025-12-18 | DellaFortuna Felicia | Buy | 18.00K | — | — |
| 2025-12-18 | DellaFortuna Felicia | Buy | 8.10K | — | — |
| 2025-12-18 | Cooke Jacqueline | Buy | 17.33K | — | — |
| 2025-12-18 | Cooke Jacqueline | Buy | 7.80K | — | — |
| 2025-12-18 | Comonte Tara | Buy | 120.00K | — | — |
| 2025-12-18 | Comonte Tara | Buy | 54.00K | — | — |
| 2025-12-18 | Haag Nicole | Buy | 2.48K | — | — |
| 2025-12-18 | Causse Helene | Buy | 12.00K | — | — |
| 2025-12-18 | Causse Helene | Buy | 5.40K | — | — |
| 2025-12-18 | George Nina Ann | Buy | 10.67K | — | — |
| 2025-12-18 | George Nina Ann | Buy | 4.80K | — | — |
| 2025-11-19 | Hawks Carney | Buy | 9.06K | $20.81 | 188.46K |
| 2025-11-19 | Hawks Carney | Buy | 20.00K | $22.75 | 455.00K |
| 2025-11-13 | George Nina Ann | Other | 0 | — | — |
| 2025-10-13 | Causse Helene | Other | 0 | — | — |
| 2025-08-18 | Haag Nicole | Sell | 469 | $30.86 | 14.47K |
| 2025-07-08 | O'Connor-Brooks Fallon Julia | Other | 0 | — | — |
| 2025-07-07 | Knablein Uta | Other | 0 | — | — |
| 2025-06-24 | Sjoqvist Nikolaj H | Other | 0 | — | — |
| 2025-06-24 | Hawks Carney | Other | 0 | — | — |
| 2025-06-24 | DAVIS EUGENE I | Other | 0 | — | — |
| 2025-06-24 | Mason Michael B | Other | 0 | — | — |
| 2025-06-24 | Shrank William H | Buy | 20.80K | — | — |
| 2025-06-24 | Shrank William H | Buy | 225 | — | — |
| 2025-06-24 | Shrank William H | Sell | 20.80K | — | — |
| 2025-06-24 | Shrank William H | Sell | 20.80K | — | — |
| 2025-06-24 | Haag Nicole | Buy | 35.00K | — | — |
| 2025-06-24 | Haag Nicole | Sell | 17.98K | $0.31 | 5.52K |
| 2025-06-24 | Haag Nicole | Buy | 10.53K | — | — |
| 2025-06-24 | Haag Nicole | Buy | 3.29K | — | — |
| 2025-06-24 | Haag Nicole | Buy | 1.05K | — | — |
| 2025-06-24 | Haag Nicole | Buy | 470 | — | — |
| 2025-06-24 | Haag Nicole | Sell | 35.00K | — | — |
| 2025-06-24 | Haag Nicole | Sell | 43.88K | — | — |
| 2025-06-24 | Altschuler Steven | Buy | 40.49K | — | — |
| 2025-06-24 | Altschuler Steven | Buy | 735 | — | — |
| 2025-06-24 | Altschuler Steven | Sell | 40.49K | — | — |
| 2025-06-24 | Altschuler Steven | Sell | 68.40K | — | — |
| 2025-06-24 | Cooke Jacqueline | Buy | 27.38K | — | — |
| 2025-06-24 | Cooke Jacqueline | Sell | 22.63K | $0.31 | 6.95K |
| 2025-06-24 | Cooke Jacqueline | Buy | 18.25K | — | — |
| 2025-06-24 | Cooke Jacqueline | Buy | 295 | — | — |
| 2025-06-24 | Cooke Jacqueline | Sell | 18.25K | — | — |
| 2025-06-24 | Cooke Jacqueline | Sell | 27.61K | — | — |
| 2025-06-24 | Comonte Tara | Buy | 19.10K | — | — |
| 2025-06-24 | Comonte Tara | Buy | 4.30K | — | — |
| 2025-06-24 | Comonte Tara | Sell | 19.10K | — | — |
| 2025-06-24 | Comonte Tara | Sell | 400.71K | — | — |
| 2025-06-24 | Brown Tracey D | Buy | 329 | — | — |
| 2025-06-24 | Brown Tracey D | Sell | 30.66K | — | — |
| 2025-06-24 | Semmelbauer Thilo | Buy | 26.28K | — | — |
| 2025-06-24 | Semmelbauer Thilo | Buy | 815 | — | — |
| 2025-06-24 | Semmelbauer Thilo | Sell | 75.80K | — | — |
| 2025-06-24 | Semmelbauer Thilo | Sell | 26.28K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 81, holders -2 vs prior quarter. Ownership 78.69%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| COOPER CREEK PARTNERS MANAGEMENT LLC | 961.72K | -13.70K | -1.40% | 15.37M |
| ARISTEIA CAPITAL, L.L.C. | 705.64K | -42.84K | -5.72% | 11.28M |
| UBS GROUP AG | 567.35K | 251.65K | +79.71% | 9.07M |
| MILLENNIUM MANAGEMENT LLC | 561.54K | -86.84K | -13.39% | 8.97M |
| CARRONADE CAPITAL MANAGEMENT, LP | 467.58K | 10.86K | +2.38% | 7.47M |
| FUND 1 INVESTMENTS, LLC | 422.47K | -357.16K | -45.81% | 6.75M |
| VANGUARD CAPITAL MANAGEMENT LLC | 420.95K | 311.19K | +283.51% | 6.73M |
| CYGNUS CAPITAL ADVISORS, LLC | 388.65K | 190.44K | +96.08% | 6.21M |
| BLACKROCK, INC. | 311.65K | 39.78K | +14.63% | 4.98M |
| CONTRARIUS GROUP HOLDINGS LTD | 307.17K | 0 | 0.00% | 4.91M |
| PRELUDE CAPITAL MANAGEMENT, LLC | 294.74K | 192.46K | +188.16% | 4.71M |
| 683 CAPITAL MANAGEMENT, LLC | 242.02K | 92.02K | +61.34% | 3.87M |
| AEGON USA INVESTMENT MANAGEMENT, LLC | 230.12K | 26.46K | +12.99% | 3.68M |
| JPMORGAN CHASE & CO | 195.71K | -23.56K | -10.75% | 3.21M |
| QUINN OPPORTUNITY PARTNERS LLC | 171.03K | 17.70K | +11.54% | 2.73M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 165.53K | 99.77K | +151.73% | 2.65M |
| LANDSCAPE CAPITAL MANAGEMENT, L.L.C. | 158.60K | 55.12K | +53.26% | 2.53M |
| GUGGENHEIM CAPITAL LLC | 153.98K | 0 | 0.00% | 2.46M |
| GEODE CAPITAL MANAGEMENT, LLC | 125.82K | 8.79K | +7.51% | 2.01M |
| BLUE OWL CAPITAL HOLDINGS LP | 84.40K | -11.23K | -11.75% | 1.35M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 81.71K | 81.71K | New | 1.31M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 81.71K | 32.41K | +65.74% | 1.31M |
| FOURWORLD CAPITAL MANAGEMENT LLC | 78.00K | 36.34K | +87.21% | 1.25M |
| VANGUARD FIDUCIARY TRUST CO | 61.89K | 10.71K | +20.92% | 989.05K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 61.60K | -4.16K | -6.32% | 984.37K |
Earnings and financials
WW International, Inc. (WW) trades at $14.24, with a market cap of $142.38M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn