Zoetis (ZTS) Stock Insights

ZTS price $78.52 +0.72 +0.93%

Ticker
ZTS
Price
$78.52
Change
+0.72 +0.93%
Market cap ?
$32.45B
P/E ?
12.80
Forward P/E ?
12.64
Dividend yield ?
2.69%
Beta ?
0.74
Sector
Healthcare
Industry
Drug Manufacturers - Specialty & Generic
Stocklytics score
60
Value
70
Quality
72
Growth
39

Stocklytics score rationale: value 70, quality 72, growth 39.

Financials

2016201720182019202020212022202320242025
4888000000530700000058250000006260000000667500000077760000008080000000854400000092560000009467000000

Zoetis Inc. stands as a global leader in animal health, focusing on the research, development, manufacturing, and commercialization of veterinary pharmaceuticals, vaccines, and diagnostic tools. Its comprehensive portfolio serves a broad spectrum of species, encompassing both livestock, including cattle, swine, poultry, fish, and sheep, and beloved companion animals such as dogs, cats, and horses. Among its…

Fair value

ZTS fair value $132.83. Price $78.52. Price is 41% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 91% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.37B. Growth 3.36%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 413.22M. Net debt 7.18B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare ZTS

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—1.51—2.30B
2026-08-061.871.852.47B2.50B
2026-05-071.531.602.26B2.30B
2026-02-121.481.402.39B2.36B
2025-11-041.701.622.40B2.41B
2025-08-051.761.622.46B2.41B
2025-05-061.481.412.22B2.19B
2025-02-131.401.372.32B2.30B
2024-11-041.581.462.39B2.29B
2024-08-061.561.492.36B2.31B
2024-05-021.381.342.19B2.15B
2024-02-131.241.322.21B2.19B
2023-11-021.361.362.15B2.18B
2023-08-081.411.322.18B2.17B
2023-05-041.311.262.00B2.01B
2023-02-141.151.052.04B2.00B
2022-11-031.211.242.00B2.08B
2022-08-041.201.222.05B2.03B
2022-05-051.321.231.99B1.98B
2022-02-151.000.961.97B1.93B
2021-11-041.251.101.99B1.93B
2021-08-051.191.081.95B1.82B
2021-05-061.261.031.87B1.73B
2021-02-160.910.871.81B1.72B
2020-11-051.100.921.79B1.49B
2020-08-060.890.641.55B1.11B
2020-05-060.950.861.53B1.39B
2020-02-130.920.881.67B1.60B
2019-11-070.940.881.58B1.48B
2019-08-060.900.821.55B1.41B
2019-05-020.880.791.46B1.31B
2019-02-140.790.771.56B1.52B
2018-11-010.830.771.48B1.37B
2018-08-020.770.701.42B1.29B
2018-05-020.750.691.37B1.26B
2018-02-150.690.661.46B1.40B
2017-11-020.650.621.35B1.28B
2017-08-080.530.531.27B1.27B
2017-05-040.530.481.23B1.11B
2017-02-160.470.451.28B1.22B

Dividends

Yield 2.66%. Payout ratio 33.98%. Frequency Quarterly.

Safety score 100/100 · Safe. Payout ratio is 34% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 14 separate years. Yield is 2.7%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-10-30$0.532026-10-302026-12-01Quarterly
2026-07-20$0.532026-07-202026-09-01Quarterly
2026-04-20$0.532026-04-202026-06-02Quarterly
2026-01-20$0.532026-01-202026-03-03Quarterly
2025-10-31$0.502025-10-312025-12-02Quarterly
2025-07-18$0.502025-07-182025-09-03Quarterly
2025-04-21$0.502025-04-212025-06-03Quarterly
2025-01-21$0.502025-01-212025-03-04Quarterly
2024-10-31$0.432024-10-312024-12-03Quarterly
2024-07-18$0.432024-07-182024-09-04Quarterly
2024-04-18$0.432024-04-192024-06-04Quarterly
2024-01-18$0.432024-01-192024-03-01Quarterly
2023-10-31$0.382023-11-012023-12-01Quarterly
2023-07-20$0.382023-07-212023-09-01Quarterly
2023-04-20$0.382023-04-212023-06-01Quarterly
2023-01-19$0.382023-01-202023-03-01Quarterly
2022-10-31$0.332022-11-012022-12-01Quarterly
2022-07-20$0.332022-07-212022-09-01Quarterly
2022-04-20$0.332022-04-212022-06-01Quarterly
2022-01-19$0.332022-01-202022-03-01Quarterly
2021-10-28$0.252021-10-292021-12-01Quarterly
2021-07-20$0.252021-07-212021-09-01Quarterly
2021-04-20$0.252021-04-212021-06-01Quarterly
2021-01-19$0.252021-01-202021-03-01Quarterly
2020-10-20$0.202020-10-212020-12-01Quarterly
2020-07-16$0.202020-07-172020-09-01Quarterly
2020-04-16$0.202020-04-172020-06-01Quarterly
2020-01-16$0.202020-01-172020-03-03Quarterly
2019-10-21$0.162019-10-222019-12-02Quarterly
2019-07-18$0.162019-07-192019-09-03Quarterly
2019-04-17$0.162019-04-182019-06-03Quarterly
2019-01-17$0.162019-01-182019-03-01Quarterly
2018-11-19$0.132018-11-202018-12-03Quarterly
2018-07-19$0.132018-07-202018-09-04Quarterly
2018-04-19$0.132018-04-202018-06-01Quarterly
2018-01-18$0.132018-01-192018-03-01Quarterly
2017-11-08$0.102017-11-092017-12-01Quarterly
2017-06-13$0.102017-06-152017-09-01Quarterly
2017-04-04$0.102017-04-062017-06-01Quarterly
2017-01-18$0.102017-01-202017-03-01Quarterly
2016-11-01$0.102016-11-032016-12-01Quarterly
2016-06-28$0.102016-06-302016-08-30Quarterly
2016-04-05$0.102016-04-072016-06-01Quarterly
2016-01-19$0.102016-01-212016-03-01Quarterly
2015-11-03$0.082015-11-052015-12-01Quarterly
2015-08-11$0.082015-08-132015-09-01Quarterly
2015-04-07$0.082015-04-092015-06-02Quarterly
2015-01-20$0.082015-01-222015-03-03Quarterly
2014-11-03$0.072014-11-052014-12-02Quarterly
2014-08-18$0.072014-08-202014-09-02Quarterly
2014-04-24$0.072014-04-282014-06-02Quarterly
2014-01-28$0.072014-01-302014-03-04Quarterly
2013-10-30$0.072013-11-012013-12-02Quarterly
2013-07-30$0.072013-08-012013-09-02Quarterly
2013-04-29$0.072013-05-012013-06-06Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-09PECK KRISTIN CBuy720$26.1718.85K
2026-10-09Esch KevinBuy360$26.179.42K
2026-10-09Driscoll RimmaBuy278$26.177.27K
2026-10-09FULLER JULIEBuy368$26.179.63K
2026-10-09Sarbaugh KeithBuy303$26.177.94K
2026-10-09Ferran Astorga JeannetteBuy53$26.171.39K
2026-10-09Nayak Abhay UBuy321$26.178.41K
2026-10-09Lagano RoxanneBuy368$26.179.62K
2026-09-30FULLER JULIEBuy799——
2026-09-30FULLER JULIESell274$69.8319.13K
2026-09-30FULLER JULIESell799——
2026-09-17Stetter MarkBuy342——
2026-08-31SACCARO JAMESBuy81.06K——
2026-08-17SACCARO JAMESOther0——
2026-08-07DAMELIO FRANK ASell6.65K——
2026-07-10Sarbaugh KeithBuy260——
2026-07-10PECK KRISTIN CBuy616——
2026-07-10Nayak Abhay UBuy215——
2026-07-10Esch KevinBuy308——
2026-07-10Driscoll RimmaBuy238——
2026-07-10FULLER JULIEBuy315——
2026-07-10Lagano RoxanneBuy315——
2026-07-10Ferran Astorga JeannetteBuy45——
2026-07-10Joseph WettenyBuy363——
2026-06-18Stetter MarkBuy318——
2026-06-15Nayak Abhay UOther4.49K——
2026-06-15Nayak Abhay UOther0——
2026-06-15Nayak Abhay UOther253——
2026-06-15Nayak Abhay UOther4.42K$129.13571.14K
2026-06-15Nayak Abhay UOther3.59K$156.64562.34K
2026-06-15Nayak Abhay UOther2.83K$196.14555.08K
2026-06-15Nayak Abhay UOther3.31K$162.07537.10K
2026-06-15Nayak Abhay UOther8.11K——
2026-06-15Nayak Abhay UOther1.51K——
2026-06-10MCCALLISTER MICHAEL BSell1.21K——
2026-05-21Stetter MarkBuy1.57K——
2026-05-21Stetter MarkSell1.57K——
2026-05-20PARENT LOUISE MBuy10.19K——
2026-05-20PARENT LOUISE MBuy1.94K——
2026-05-20PARENT LOUISE MSell1.94K——
2026-05-20PARENT LOUISE MSell10.19K——
2026-05-13DAMELIO FRANK ABuy6.65K$75.39501.34K
2026-05-13Bisaro PaulBuy2.00K$75.88151.75K
2026-05-11MCCALLISTER MICHAEL BBuy3.00K$77.76233.27K
2026-04-30Esch KevinBuy259——
2026-04-30Esch KevinSell75$114.978.62K
2026-04-30Esch KevinSell260——
2026-04-10FULLER JULIEBuy551——
2026-04-10Lagano RoxanneBuy551——
2026-04-10Ferran Astorga JeannetteBuy5——
2026-04-10Esch KevinBuy1——
2026-04-10PECK KRISTIN CBuy2.78K——
2026-04-10Driscoll RimmaBuy26——
2026-04-10Joseph WettenyBuy874——
2026-04-10Sarbaugh KeithBuy231——
2026-03-31Sarbaugh KeithBuy1.53K——
2026-03-31Sarbaugh KeithSell524$118.2161.94K
2026-03-31Sarbaugh KeithSell1.53K——
2026-03-27FULLER JULIEBuy669——
2026-03-27Joseph WettenyBuy2.11K——
2026-03-27PECK KRISTIN CBuy4.39K——
2026-03-27Driscoll RimmaBuy642——
2026-03-27Esch KevinBuy220——
2026-03-27Ferran Astorga JeannetteBuy593——
2026-03-27Sarbaugh KeithBuy627——
2026-03-27Lagano RoxanneBuy1.27K——
2026-03-19Stetter MarkBuy216——
2026-03-09Norden GregorySell1.21K——
2026-02-19MCCALLISTER MICHAEL BBuy1.62K——
2026-02-19MCCALLISTER MICHAEL BSell413$127.2852.57K
2026-02-19MCCALLISTER MICHAEL BSell1.62K——
2026-02-19Norden GregoryBuy1.62K——
2026-02-19Norden GregorySell406$127.2851.68K
2026-02-19Norden GregorySell1.62K——
2026-02-19Broadhurst VanessaBuy1.62K——
2026-02-19Broadhurst VanessaSell517$127.2865.80K
2026-02-19Broadhurst VanessaSell1.62K——
2026-02-19FULLER JULIESell750——
2026-02-19FULLER JULIEBuy750——
2026-02-19FULLER JULIESell290$127.2836.91K
2026-02-19Joseph WettenyBuy2.05K——
2026-02-19Joseph WettenySell703$127.2889.48K
2026-02-19Joseph WettenySell2.05K——
2026-02-19PECK KRISTIN CBuy7.35K——
2026-02-19PECK KRISTIN CSell3.62K$127.28461.14K
2026-02-19PECK KRISTIN CSell7.35K——
2026-02-19Ashton NicholasBuy750——
2026-02-19Ashton NicholasSell392$127.2849.89K
2026-02-19Ashton NicholasSell750——
2026-02-19Hattersley GavinBuy1.62K——
2026-02-19Hattersley GavinSell481$127.2861.22K
2026-02-19Hattersley GavinSell1.62K——
2026-02-19Lagano RoxanneBuy750——
2026-02-19Lagano RoxanneSell258$127.2832.84K
2026-02-19Lagano RoxanneSell750——
2026-02-19Esch KevinBuy102——
2026-02-19Esch KevinSell35$127.284.45K
2026-02-19Esch KevinSell102——
2026-02-19Brannan JamieBuy1.20K——
2026-02-19Brannan JamieSell566$127.2872.04K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.49K. Ownership 95.10%.

HolderSharesChangeChange %Value
BLACKROCK, INC.39.43MNewNew2.83B
VANGUARD CAPITAL MANAGEMENT LLC26.03MNewNew1.87B
VANGUARD PORTFOLIO MANAGEMENT LLC23.86MNewNew1.71B
STATE STREET CORP19.67MNewNew1.41B
STATE FARM MUTUAL AUTOMOBILE INSURANCE CO15.89MNewNew1.14B
GEODE CAPITAL MANAGEMENT, LLC13.29MNewNew951.79M
WELLINGTON MANAGEMENT GROUP LLP9.42MNewNew677.20M
MORGAN STANLEY8.88MNewNew638.03M
NORDEA INVESTMENT MANAGEMENT AB6.59MNewNew471.70M
DEUTSCHE BANK AG\5.85MNewNew420.51M
NORTHERN TRUST CORP5.54MNewNew398.26M
INVESCO LTD.5.52MNewNew396.88M
FIL LTD5.38MNewNew386.73M
NORGES BANK4.69MNewNew337.01M
VAN ECK ASSOCIATES CORP4.25MNewNew305.56M
FLOSSBACH VON STORCH SE4.21MNewNew302.60M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC4.00MNewNew287.73M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.4.00MNewNew287.73M
AMUNDI3.99MNewNew286.62M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC3.92MNewNew282.05M
BANK OF AMERICA CORP /DE/3.92MNewNew282.05M
UBS GROUP AG3.64MNewNew261.80M
LEGAL & GENERAL GROUP PLC3.57MNewNew256.35M
DIAMOND HILL CAPITAL MANAGEMENT, LLC (INVESTMENT ADVISOR)3.56MNewNew255.64M
BANK OF NEW YORK MELLON CORP3.32MNewNew238.74M

Insights

Revenue by product
PeriodValue
FY2013Cattle: 1631000000.0, Dogs and Cats: 1451000000.0, Fish: 104000000.0, Horses: 179000000.0, Poultry: 541000000.0, Swine: 655000000.0
FY2014Cattle: 1747000000.0, Dogs and Cats: 1450000000.0, Fish: 93000000.0, Horses: 182000000.0, Poultry: 568000000.0, Swine: 695000000.0
FY2015Cattle: 1680000000.0, Dogs and Cats: 1594000000.0, Fish: 85000000.0, Horses: 162000000.0, Poultry: 525000000.0, Swine: 668000000.0
FY2016Cattle: 1653000000.0, Dogs and Cats: 1806000000.0, Fish: 90000000.0, Horses: 150000000.0, Poultry: 457000000.0, Sheep and Other: 79000000.0, Swine: 602000000.0
FY2017Cattle: 1735000000.0, Dogs and Cats: 2075000000.0, Fish: 118000000.0, Horses: 151000000.0, Poultry: 479000000.0, Sheep and Other: 84000000.0, Swine: 621000000.0
FY2018Cattle: 1754000000.0, Dogs and Cats: 168000000.0, Fish: 132000000.0, Horses: 2445000000.0, Poultry: 522000000.0, Swine: 663000000.0
FY2019Cattle: 1654000000.0, Dogs and Cats: 195000000.0, Fish: 134000000.0, Horses: 2950000000.0, Poultry: 559000000.0, Swine: 611000000.0
FY2020Cattle: 1558000000.0, Dogs and Cats: 215000000.0, Fish: 148000000.0, Horses: 3437000000.0, Poultry: 537000000.0, Swine: 621000000.0
FY2021Cattle: 1557000000.0, Dogs and Cats: 263000000.0, Fish: 187000000.0, Horses: 4426000000.0, Poultry: 507000000.0, Swine: 659000000.0
FY2022Cattle: 1440000000.0, Dogs and Cats: 264000000.0, Fish: 212000000.0, Horses: 4939000000.0, Poultry: 476000000.0, Swine: 565000000.0
FY2023Cattle: 1503000000.0, Dogs and Cats: 285000000.0, Fish: 220000000.0, Horses: 5291000000.0, Poultry: 524000000.0, Swine: 543000000.0
FY2024Cattle: 1531000000.0, Dogs and Cats: 285000000.0, Fish: 242000000.0, Horses: 5993000000.0, Poultry: 527000000.0, Swine: 516000000.0
FY2025Cattle: 1492000000.0, Dogs and Cats: 304000000.0, Fish: 286000000.0, Horses: 6283000000.0, Poultry: 432000000.0, Swine: 466000000.0
Revenue by region
PeriodValue
FY2013Asia and Pacific: 713000000.0, Canada and Latin America: 778000000.0, Europe, Africa, Middle East: 1168000000.0, UNITED STATES: 1902000000.0
FY2014Asia and Pacific: 720000000.0, Canada and Latin America: 815000000.0, Europe, Africa, Middle East: 1141000000.0, UNITED STATES: 2059000000.0
FY2015International: 2386000000.0, UNITED STATES: 2328000000.0
FY2016International Segment: 2390000000.0, United States Segment: 2447000000.0
FY2017Non-US: 100000000.0
FY2018United States Segment: 3080000000.0
FY2019International Segment: 2972000000.0, United States Segment: 3203000000.0
FY2020International Segment: 3035000000.0, United States Segment: 3557000000.0
FY2021International Segment: 3652000000.0, United States Segment: 4042000000.0
FY2022International Segment: 3681000000.0, United States Segment: 4313000000.0
FY2023International Segment: 3911000000.0, United States Segment: 4555000000.0
FY2024International Segment: 4102000000.0, United States Segment: 5074000000.0
FY2025International Segment: 4254000000.0, United States Segment: 5097000000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Zoetis (ZTS) Stock Insights

ZTS$78.52+0.72 +0.93%

$32.45B

Market Cap

12.80

P/E

12.64

Forward P/E

60

Score

Price History