Aurora Innovation (AUR) Financials: Revenue & Earnings
$10.17B
Market Cap
-10.36
P/E
60.42
Forward P/E
64
Score
AUR price $5.08 -0.04 -0.88%
Stocklytics score rationale: value 58, quality 34, growth 100.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 19601000 | 0 | 82000000 | 68000000 | 0 | 0 | 3000000 |
Aurora Innovation, Inc. is a U.S.-based company specializing in autonomous driving technology. Its primary focus involves creating the Aurora Driver, an advanced platform that integrates various self-driving hardware components, software systems, and data services. This comprehensive solution is engineered to enable and unify autonomous capabilities across diverse vehicle types, including passenger automobiles…
AUR fair value $1.41. Price $5.08. Price is 259% above fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 780.25K. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 2.00B. Net debt -65.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-28 | — | -0.12 | — | 2.99M |
| 2026-07-29 | -0.14 | -0.12 | 2.00M | 1.66M |
| 2026-05-06 | -0.11 | -0.12 | 1.00M | 966.80K |
| 2026-02-11 | -0.12 | -0.12 | 1.00M | 1.69M |
| 2025-10-28 | -0.11 | -0.12 | 1.00M | 1.47M |
| 2025-07-30 | -0.11 | -0.12 | 1.00M | 1.02M |
| 2025-05-08 | -0.12 | -0.11 | — | 150.00K |
| 2025-02-12 | -0.11 | -0.11 | — | 266.67K |
| 2024-10-30 | -0.13 | -0.11 | — | 1.58M |
| 2024-07-31 | -0.12 | -0.13 | — | — |
| 2024-05-08 | -0.11 | -0.14 | — | — |
| 2024-02-14 | -0.13 | -0.15 | — | — |
| 2023-11-01 | -0.13 | -0.15 | — | — |
| 2023-08-02 | -0.18 | -0.17 | 21.00M | — |
| 2023-05-03 | -0.17 | -0.17 | — | 250.00K |
| 2023-02-15 | -0.25 | -0.17 | 2.00M | 250.00K |
| 2022-11-02 | -0.17 | -0.20 | 2.90M | 3.00M |
| 2022-08-03 | -0.14 | -0.18 | 20.73M | 15.00M |
| 2022-05-04 | -0.07 | -0.18 | 42.00M | 21.00M |
| 2022-02-16 | -0.28 | -0.12 | 26.94M | 44.40M |
| 2021-11-15 | -0.12 | — | 55.60M | — |
| 2021-10-12 | -0.16 | — | — | — |
| 2021-05-15 | -0.17 | — | — | — |
| 2020-12-31 | -0.09 | — | 233.91M | — |
| 2020-09-30 | -0.48 | — | — | — |
| 2020-06-30 | -0.38 | — | — | — |
| 2020-03-31 | -0.32 | — | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Wehner David M. | Buy | 2.41K | — | — |
| 2026-10-01 | Bagley Brittany | Buy | 3.42K | — | — |
| 2026-09-15 | Uber Technologies, Inc | Sell | 29.37M | $6.21 | 182.24M |
| 2026-08-20 | Fisher Ossa | Sell | 70.28K | $6.20 | 435.74K |
| 2026-08-20 | Maday David | Sell | 54.41K | $6.20 | 337.35K |
| 2026-08-20 | WEBB SHELLEY | Sell | 41.70K | $6.20 | 258.53K |
| 2026-08-17 | Volpi Michelangelo | Sell | 2.80M | $7.00 | 19.61M |
| 2026-08-17 | Volpi Michelangelo | Buy | 2.80M | $7.00 | 19.61M |
| 2026-08-17 | Volpi Michelangelo | Sell | 42.64K | $7.00 | 298.64K |
| 2026-08-17 | Volpi Michelangelo | Buy | 42.64K | $7.00 | 298.64K |
| 2026-08-17 | Volpi Michelangelo | Sell | 42.64K | $7.00 | 298.64K |
| 2026-08-17 | Uber Technologies, Inc | Sell | 72.00M | $6.55 | 471.60M |
| 2026-08-13 | Volpi Michelangelo | Sell | 22.16K | $7.01 | 155.33K |
| 2026-08-13 | Volpi Michelangelo | Sell | 338 | $7.01 | 2.37K |
| 2026-08-13 | Volpi Michelangelo | Buy | 22.16K | $7.01 | 155.33K |
| 2026-08-13 | Volpi Michelangelo | Buy | 338 | $7.01 | 2.37K |
| 2026-08-13 | Volpi Michelangelo | Sell | 338 | $7.01 | 2.37K |
| 2026-08-12 | Volpi Michelangelo | Sell | 14.69K | $7.00 | 102.85K |
| 2026-08-12 | Volpi Michelangelo | Sell | 224 | $7.00 | 1.57K |
| 2026-08-12 | Volpi Michelangelo | Buy | 14.69K | $7.00 | 102.85K |
| 2026-08-12 | Volpi Michelangelo | Buy | 224 | $7.00 | 1.57K |
| 2026-08-12 | Volpi Michelangelo | Sell | 224 | $7.00 | 1.57K |
| 2026-08-11 | Volpi Michelangelo | Sell | 1.42M | $6.99 | 9.93M |
| 2026-08-11 | Volpi Michelangelo | Buy | 1.42M | $6.99 | 9.93M |
| 2026-08-11 | Volpi Michelangelo | Sell | 21.63K | $6.99 | 151.25K |
| 2026-08-11 | Volpi Michelangelo | Buy | 21.63K | $6.99 | 151.25K |
| 2026-08-11 | Volpi Michelangelo | Sell | 21.63K | $6.99 | 151.25K |
| 2026-08-10 | Volpi Michelangelo | Sell | 34.18K | $7.00 | 239.28K |
| 2026-08-10 | Volpi Michelangelo | Sell | 520 | $7.00 | 3.64K |
| 2026-08-10 | Volpi Michelangelo | Buy | 34.18K | $7.00 | 239.28K |
| 2026-08-10 | Volpi Michelangelo | Buy | 520 | $7.00 | 3.64K |
| 2026-08-10 | Volpi Michelangelo | Sell | 520 | $7.00 | 3.64K |
| 2026-08-10 | Volpi Michelangelo | Sell | 908.78K | — | — |
| 2026-08-07 | Volpi Michelangelo | Sell | 1.51M | — | — |
| 2026-08-07 | Volpi Michelangelo | Buy | 1.51M | — | — |
| 2026-08-07 | Volpi Michelangelo | Sell | 23.01K | — | — |
| 2026-08-07 | Volpi Michelangelo | Buy | 23.01K | — | — |
| 2026-08-07 | Volpi Michelangelo | Sell | 27.81K | $7.05 | 196.15K |
| 2026-08-05 | Volpi Michelangelo | Sell | 177.09K | $7.07 | 1.25M |
| 2026-08-05 | Volpi Michelangelo | Sell | 2.70K | $7.07 | 19.08K |
| 2026-07-01 | Bagley Brittany | Buy | 3.24K | — | — |
| 2026-06-11 | Wehner David M. | Buy | 82.50K | $6.04 | 498.30K |
| 2026-06-02 | Uber Technologies, Inc | Sell | 67.50M | $7.10 | 479.25M |
| 2026-05-28 | Hoffman Reid | Sell | 60.12K | $7.27 | 437.30K |
| 2026-05-21 | Caimi Lara | Buy | 73.09K | — | — |
| 2026-05-21 | Caimi Lara | Other | 0 | — | — |
| 2026-05-21 | Bagley Brittany | Buy | 36.55K | — | — |
| 2026-05-21 | Hoffman Reid | Buy | 36.55K | — | — |
| 2026-05-21 | Boyland Gloria R. | Buy | 36.55K | — | — |
| 2026-05-21 | Donahoe John J | Buy | 36.55K | — | — |
| 2026-05-21 | Wehner David M. | Buy | 36.55K | — | — |
| 2026-05-20 | Fisher Ossa | Sell | 70.28K | $6.94 | 487.75K |
| 2026-05-20 | Maday David | Sell | 54.41K | $6.94 | 377.62K |
| 2026-05-20 | WEBB SHELLEY | Sell | 41.70K | $6.94 | 289.38K |
| 2026-05-18 | Hoffman Reid | Sell | 312.88K | $7.51 | 2.35M |
| 2026-05-18 | Hoffman Reid | Sell | 17.38K | $7.51 | 130.46K |
| 2026-05-15 | Hoffman Reid | Sell | 4.95M | $7.81 | 38.64M |
| 2026-05-15 | Hoffman Reid | Sell | 274.93K | $7.81 | 2.15M |
| 2026-04-01 | Bagley Brittany | Buy | 4.85K | — | — |
| 2026-03-23 | Fisher Ossa | Buy | 436.92K | — | — |
| 2026-03-23 | WEBB SHELLEY | Buy | 436.92K | — | — |
| 2026-03-23 | WEBB SHELLEY | Buy | 200.00K | $4.38 | 876.00K |
| 2026-03-23 | Maday David | Buy | 655.38K | — | — |
| 2026-03-13 | Wehner David M. | Buy | 51.25K | — | — |
| 2026-02-27 | Wehner David M. | Other | 0 | — | — |
| 2026-02-27 | Wehner David M. | Other | 0 | — | — |
| 2026-02-20 | WEBB SHELLEY | Sell | 29.18K | $4.86 | 141.83K |
| 2026-02-20 | Fisher Ossa | Sell | 60.80K | $4.86 | 295.46K |
| 2026-02-20 | Maday David | Sell | 39.14K | $4.86 | 190.24K |
| 2026-01-02 | Bagley Brittany | Buy | 4.97K | — | — |
| 2025-12-31 | Maday David | Sell | 79.87K | — | — |
| 2025-12-31 | Maday David | Buy | 79.87K | — | — |
| 2025-12-30 | Maday David | Sell | 79.87K | — | — |
| 2025-12-30 | Maday David | Buy | 79.87K | — | — |
| 2025-12-16 | Urmson Christopher | Buy | 258.00K | — | — |
| 2025-12-16 | Urmson Christopher | Sell | 258.00K | — | — |
| 2025-11-25 | Urmson Christopher | Buy | 258.00K | $3.88 | 1.00M |
| 2025-11-20 | WEBB SHELLEY | Sell | 83.25K | $3.83 | 318.83K |
| 2025-11-20 | Fisher Ossa | Sell | 59.53K | $3.83 | 228.02K |
| 2025-11-20 | Maday David | Sell | 51.53K | $3.83 | 197.36K |
| 2025-10-31 | Hoffman Reid | Buy | 6.34M | — | — |
| 2025-10-31 | Hoffman Reid | Buy | 352.43K | — | — |
| 2025-10-31 | Hoffman Reid | Sell | 352.43K | — | — |
| 2025-09-30 | Bagley Brittany | Sell | 50.00K | $5.39 | 269.68K |
| 2025-08-20 | Fisher Ossa | Sell | 59.53K | $5.98 | 356.02K |
| 2025-08-20 | Maday David | Sell | 51.53K | $5.98 | 308.15K |
| 2025-08-06 | Donahoe John J | Buy | 162.34K | $6.10 | 989.46K |
| 2025-06-06 | Boyland Gloria R. | Sell | 46.10K | $5.92 | 272.67K |
| 2025-05-30 | Donahoe John J | Buy | 63.75K | — | — |
| 2025-05-22 | Donahoe John J | Other | 0 | — | — |
| 2025-05-22 | Boyland Gloria R. | Buy | 31.88K | — | — |
| 2025-05-22 | Hoffman Reid | Buy | 31.88K | — | — |
| 2025-05-22 | Bhatt Shailen | Buy | 31.88K | — | — |
| 2025-05-22 | Bagley Brittany | Buy | 31.88K | — | — |
| 2025-05-22 | Johnson Claire D'Oyly-Hughes | Buy | 31.88K | — | — |
| 2025-05-20 | Urmson Christopher | Sell | 12.62K | — | — |
| 2025-05-20 | Maday David | Sell | 51.53K | $6.28 | 323.59K |
| 2025-05-20 | Fisher Ossa | Sell | 59.53K | $6.28 | 373.88K |
| 2025-05-20 | Uber Technologies, Inc | Sell | 0 | — | — |
| 2025-05-12 | Fisher Ossa | Sell | 13.14K | $7.28 | 95.65K |
Latest filed quarter: Q2 2026.
Institutions holding: 489, holders +50 vs prior quarter. Ownership 86.33%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 299.42M | 7.45M | +2.55% | 2.04B |
| UBER TECHNOLOGIES, INC | 258.47M | -67.50M | -20.71% | 1.76B |
| MORGAN STANLEY | 213.92M | 21.47M | +11.16% | 1.46B |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 83.37M | -5.36M | -6.04% | 568.59M |
| CAPITAL RESEARCH GLOBAL INVESTORS | 83.05M | 312.17K | +0.38% | 566.39M |
| CAPITAL INTERNATIONAL INVESTORS | 77.64M | 77.64M | New | 529.49M |
| VANGUARD CAPITAL MANAGEMENT LLC | 69.72M | 762.81K | +1.11% | 475.46M |
| BLACKROCK, INC. | 68.47M | 6.23M | +10.00% | 466.97M |
| BAILLIE GIFFORD & CO | 55.18M | -18.08M | -24.68% | 376.35M |
| BANK OF AMERICA CORP /DE/ | 23.52M | -6.52M | -21.71% | 160.38M |
| STATE STREET CORP | 22.92M | 1.29M | +5.98% | 156.33M |
| GEODE CAPITAL MANAGEMENT, LLC | 22.86M | 119.37K | +0.52% | 155.97M |
| D. E. SHAW & CO., INC. | 22.37M | -6.89M | -23.53% | 152.60M |
| JUPITER TOPCO LLC | 18.22M | 18.22M | New | 124.21M |
| GOLDMAN SACHS GROUP INC | 16.53M | 25.75K | +0.16% | 112.74M |
| XN LP | 15.45M | 15.45M | New | 105.35M |
| DAIWA SECURITIES GROUP INC. | 14.37M | 14.37M | New | 98.00M |
| SB INVESTMENT ADVISERS (UK) LTD | 14.28M | -5.53M | -27.93% | 97.38M |
| UBS GROUP AG | 12.59M | 5.74M | +83.74% | 85.85M |
| MIRAE ASSET GLOBAL ETFS HOLDINGS LTD. | 12.53M | 358.57K | +2.95% | 85.48M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 11.94M | 11.94M | New | 81.40M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 11.94M | 71.93K | +0.61% | 81.40M |
| GHISALLO CAPITAL MANAGEMENT LLC | 11.91M | 11.91M | New | 81.20M |
| FOXHAVEN ASSET MANAGEMENT, LP | 11.55M | 820.94K | +7.65% | 78.80M |
| DURABLE CAPITAL PARTNERS LP | 10.89M | 9.40M | +632.78% | 74.27M |
Aurora Innovation, Inc. (AUR) trades at $5.08, with a market cap of $10.17B and a trailing P/E of -10.36. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| 19601000 | 0 | 82000000 | 68000000 | 0 | 0 | 3000000 |
Insights · Dividends · Forecast · Financials · Learn
$10.17B
Market Cap
-10.36
P/E
60.42
Forward P/E
64
Score