Biomerica (BMRA) Financials: Revenue & Earnings
$7.86M
Market Cap
—
P/E
—
Forward P/E
—
Score
BMRA price $1.71 0.00 0.00%
BMRA fair value $13.82. Price $1.71. Price is 88% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.52M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 4.60M. Net debt 1.07M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-01-08 | — | -1.20 | — | 3.63M |
| 2026-10-15 | -0.37 | -1.20 | 1.26M | 3.63M |
| 2026-08-31 | -0.38 | -1.20 | 875.00K | 3.63M |
| 2026-04-13 | -0.44 | -1.20 | 987.00K | 3.63M |
| 2026-01-14 | -0.45 | 0.32 | 1.21M | 3.10M |
| 2025-10-14 | 0.00 | 0.32 | 1.38M | 3.10M |
| 2025-08-29 | -0.16 | 0.16 | 749.00K | 3.00M |
| 2025-04-14 | -0.48 | 0.16 | 1.12M | 2.80M |
| 2025-01-15 | -0.48 | -0.16 | 1.64M | 2.70M |
| 2024-10-15 | -0.64 | -0.16 | 1.81M | 2.80M |
| 2024-08-28 | -0.72 | -0.96 | 1.12M | 2.15M |
| 2024-04-12 | -0.88 | -0.80 | 1.02M | 2.90M |
| 2024-01-16 | -0.72 | -0.64 | 1.57M | 1.81M |
| 2023-10-12 | -0.56 | -0.96 | 1.71M | 26.59M |
| 2023-08-25 | -0.11 | 0.32 | 1.11M | 3.10M |
| 2023-04-14 | -0.96 | 0.16 | 1.11M | 3.00M |
| 2023-01-13 | -0.12 | -1.20 | 1.48M | 2.80M |
| 2022-10-13 | -1.28 | -0.16 | 1.64M | 2.70M |
| 2022-08-29 | -0.14 | -0.96 | 5.30M | 2.15M |
| 2022-04-14 | -0.08 | -0.80 | 7.60M | 2.90M |
| 2022-01-12 | -0.09 | -0.64 | 4.65M | 2.90M |
| 2021-10-14 | -0.12 | -0.96 | 1.26M | 1.80M |
| 2021-08-27 | -0.12 | -0.80 | 1.05M | 1.20M |
| 2021-04-14 | -0.16 | -0.16 | 3.63M | 2.53M |
| 2021-01-14 | -0.13 | -0.80 | 1.37M | 1.86M |
| 2020-10-15 | -0.14 | -0.72 | 1.14M | 1.06M |
| 2020-09-01 | -0.32 | -0.48 | 2.73M | 2.39M |
| 2020-04-14 | -0.09 | -0.08 | 1.18M | 784.59K |
| 2020-01-15 | -0.05 | -0.08 | 1.60M | 2.55M |
| 2019-10-16 | -0.05 | -0.07 | 1.19M | 1.43M |
| 2019-08-30 | -0.08 | -0.08 | 1.17M | 1.17M |
| 2019-04-15 | -0.07 | -0.05 | 1.26M | 900.83K |
| 2019-01-15 | -0.05 | -0.05 | 1.50M | 1.50M |
| 2018-10-16 | -0.05 | -0.07 | 1.27M | 1.52M |
| 2018-08-30 | -0.08 | -0.07 | 1.13M | 847.50K |
| 2018-04-16 | -0.04 | -0.08 | 1.38M | 2.07M |
| 2018-01-16 | -0.03 | -0.05 | 1.61M | 2.15M |
| 2017-10-16 | -0.16 | -0.24 | 1.44M | — |
| 2017-08-30 | -0.32 | -0.16 | 1.45M | — |
| 2017-04-14 | -0.32 | -0.24 | 1.50M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-27 | Qu Xiaoxuan | Other | 4.30K | $2.13 | 9.16K |
| 2026-08-27 | Qu Xiaoxuan | Other | 4.19K | $2.64 | 11.06K |
| 2026-08-27 | Qu Xiaoxuan | Other | 1.88K | $7.28 | 13.65K |
| 2026-08-27 | Qu Xiaoxuan | Other | 1.00K | $9.44 | 9.44K |
| 2026-08-26 | MOATAZEDI DAVID | Buy | 10.00K | $1.60 | 16.00K |
| 2026-08-26 | Chin Eric | Buy | 6.25K | $1.60 | 10.00K |
| 2026-08-26 | BARBIERI ALLEN | Buy | 20.00K | $1.60 | 32.00K |
| 2026-08-26 | Irani Zackary S. | Buy | 31.25K | $1.60 | 50.00K |
| 2026-08-25 | BRC Group Holdings, Inc. | Other | 0 | — | — |
| 2026-08-20 | Gary M. Huff | Buy | 31.25K | $1.60 | 50.00K |
| 2025-12-12 | Chin Eric | Buy | 22.50K | — | — |
| 2025-12-12 | Lu Gary | Buy | 40.00K | — | — |
| 2025-12-12 | Irani Zackary S. | Buy | 52.50K | — | — |
| 2025-12-12 | BARBIERI ALLEN | Buy | 30.00K | — | — |
| 2025-12-12 | MOATAZEDI DAVID | Buy | 20.00K | — | — |
| 2025-12-12 | Gary M. Huff | Buy | 20.00K | — | — |
| 2025-06-04 | Chin Eric | Other | 0 | — | — |
| 2024-12-13 | Emerson Jane | Buy | 85.00K | $0.31 | 26.35K |
| 2024-12-13 | Irani Zackary S. | Buy | 250.00K | $0.31 | 77.50K |
| 2024-12-13 | BARBIERI ALLEN | Buy | 110.00K | $0.31 | 34.10K |
| 2024-12-13 | MOATAZEDI DAVID | Buy | 85.00K | $0.31 | 26.35K |
| 2024-12-13 | Lu Gary | Buy | 155.00K | $0.31 | 48.05K |
| 2024-12-13 | Coste Catherine | Buy | 85.00K | $0.31 | 26.35K |
| 2024-05-31 | BARBIERI ALLEN | Other | 0 | — | — |
| 2024-01-02 | BARBIERI ALLEN | Sell | 15.00K | — | — |
| 2023-12-13 | Coste Catherine | Buy | 75.00K | $1.01 | 75.75K |
| 2023-12-13 | MOATAZEDI DAVID | Buy | 75.00K | $1.01 | 75.75K |
| 2023-12-13 | Kenny John P. | Buy | 75.00K | $1.01 | 75.75K |
| 2023-12-13 | Emerson Jane | Buy | 75.00K | $1.01 | 75.75K |
| 2023-12-13 | Lu Gary | Buy | 155.00K | $1.01 | 156.55K |
| 2023-12-13 | BARBIERI ALLEN | Buy | 100.00K | $1.01 | 101.00K |
| 2023-12-13 | Irani Zackary S. | Buy | 155.00K | $1.01 | 156.55K |
| 2023-08-29 | Kenny John P. | Buy | 30.00K | $1.25 | 37.50K |
| 2023-08-28 | Kenny John P. | Sell | 0 | — | — |
| 2023-06-27 | BARBIERI ALLEN | Sell | 8.00K | — | — |
| 2023-05-31 | BARBIERI ALLEN | Other | 0 | — | — |
| 2023-05-25 | Irani Zackary S. | Buy | 200 | $1.55 | 310 |
| 2023-05-24 | Irani Zackary S. | Buy | 500 | $1.61 | 805 |
| 2023-05-12 | Irani Zackary S. | Buy | 1.70K | $1.17 | 1.99K |
| 2023-05-10 | Irani Zackary S. | Buy | 500 | $1.27 | 635 |
| 2023-05-09 | Irani Zackary S. | Buy | 300 | $1.39 | 417 |
| 2023-05-04 | Irani Zackary S. | Buy | 1.00K | $1.36 | 1.36K |
| 2023-04-28 | Irani Zackary S. | Buy | 1.80K | $1.34 | 2.41K |
| 2023-04-27 | Irani Zackary S. | Buy | 2.60K | $1.31 | 3.41K |
| 2023-04-26 | Irani Zackary S. | Buy | 7.00K | $1.26 | 8.82K |
| 2023-04-20 | MOATAZEDI DAVID | Buy | 32.00K | $1.67 | 53.44K |
| 2023-04-20 | MOATAZEDI DAVID | Buy | 25.00K | $1.67 | 41.75K |
| 2023-04-20 | Irani Zackary S. | Buy | 105.00K | $1.67 | 175.35K |
| 2023-04-20 | BARBIERI ALLEN | Buy | 50.00K | $1.67 | 83.50K |
| 2023-04-20 | Emerson Jane | Buy | 32.00K | $1.67 | 53.44K |
| 2023-04-20 | Coste Catherine | Buy | 32.00K | $1.67 | 53.44K |
| 2023-04-06 | Lu Gary | Buy | 100.00K | $1.74 | 174.00K |
| 2023-03-01 | Lu Gary | Sell | 0 | — | — |
| 2023-01-27 | BARBIERI ALLEN | Buy | 1.54K | $2.94 | 4.52K |
| 2023-01-26 | Coste Catherine | Buy | 2.19K | $2.96 | 6.48K |
| 2023-01-25 | Irani Zackary S. | Buy | 1.80K | $2.85 | 5.13K |
| 2023-01-24 | Irani Zackary S. | Buy | 2.00K | $2.81 | 5.62K |
| 2022-12-07 | MOATAZEDI DAVID | Sell | 0 | — | — |
| 2022-11-17 | BARBIERI ALLEN | Sell | 7.50K | — | — |
| 2022-05-31 | BARBIERI ALLEN | Other | 0 | — | — |
| 2021-12-20 | BARBIERI ALLEN | Sell | 7.50K | — | — |
| 2021-12-09 | Irani Zackary S. | Buy | 100.00K | $4.46 | 446.00K |
| 2021-12-09 | Irani Zackary S. | Buy | 100.00K | — | — |
| 2021-12-09 | Sloan Steven | Buy | 40.00K | $4.46 | 178.40K |
| 2021-12-09 | Sirgo Mark A | Buy | 25.00K | — | — |
| 2021-12-09 | Sirgo Mark A | Buy | 25.00K | $4.46 | 111.50K |
| 2021-12-09 | BARBIERI ALLEN | Buy | 45.00K | $4.46 | 200.70K |
| 2021-12-09 | Emerson Jane | Buy | 25.00K | $4.46 | 111.50K |
| 2021-12-09 | Emerson Jane | Buy | 25.00K | $4.46 | 111.50K |
| 2021-12-09 | Coste Catherine | Buy | 25.00K | $4.46 | 111.50K |
| 2021-06-25 | BARBIERI ALLEN | Other | 0 | — | — |
| 2021-05-31 | BARBIERI ALLEN | Sell | 0 | — | — |
| 2021-05-31 | BARBIERI ALLEN | Other | 0 | — | — |
| 2021-03-26 | BARBIERI ALLEN | Sell | 22.50K | — | — |
| 2021-03-26 | BARBIERI ALLEN | Sell | 22.50K | — | — |
| 2021-03-26 | BARBIERI ALLEN | Sell | 22.50K | — | — |
| 2020-12-10 | CANO FRANCIS | Buy | 20.00K | $6.36 | 127.20K |
| 2020-12-10 | Emerson Jane | Buy | 20.00K | $6.36 | 127.20K |
| 2020-12-10 | Coste Catherine | Buy | 20.00K | $6.36 | 127.20K |
| 2020-12-10 | Sirgo Mark A | Buy | 20.00K | $6.36 | 127.20K |
| 2020-12-10 | BARBIERI ALLEN | Buy | 30.00K | — | — |
| 2020-12-10 | BARBIERI ALLEN | Buy | 30.00K | $6.36 | 190.80K |
| 2020-12-10 | Sloan Steven | Buy | 25.00K | $6.36 | 159.00K |
| 2020-12-10 | Irani Zackary S. | Buy | 78.62K | $6.36 | 500.00K |
| 2020-10-26 | Coste Catherine | Buy | 9.10K | $5.45 | 49.59K |
| 2020-10-05 | CANO FRANCIS | Sell | 20.00K | — | — |
| 2020-09-03 | Coste Catherine | Sell | 25.00K | $7.47 | 186.75K |
| 2020-09-03 | Coste Catherine | Sell | 0 | — | — |
| 2020-09-03 | Sloan Steven | Sell | 0 | — | — |
| 2020-09-03 | Sloan Steven | Sell | 50.00K | $8.70 | 435.00K |
| 2020-04-21 | Sirgo Mark A | Sell | 5.00K | $8.11 | 40.53K |
| 2020-04-17 | Sirgo Mark A | Sell | 68 | $8.09 | 550 |
| 2020-04-17 | Sirgo Mark A | Sell | 100 | $8.06 | 806 |
| 2020-04-17 | Sirgo Mark A | Sell | 1.08K | $8.05 | 8.66K |
| 2020-04-17 | Sirgo Mark A | Sell | 1.30K | $8.07 | 10.51K |
| 2020-04-17 | Sirgo Mark A | Sell | 2.45K | $8.08 | 19.82K |
| 2020-04-01 | BARBIERI ALLEN | Sell | 23.00K | — | — |
| 2020-02-28 | Irani Zackary S. | Buy | 78.43K | $2.85 | 223.53K |
| 2020-01-02 | MOORE JANET | Sell | 20.00K | — | — |
| 2019-12-19 | Irani Zackary S. | Buy | 125.00K | $2.81 | 351.25K |
Latest filed quarter: Q2 2026.
Institutions holding: 20, holders +9 vs prior quarter. Ownership 4.30%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| HRT FINANCIAL LP | 26.37K | 26.37K | New | 46.00K |
| GEODE CAPITAL MANAGEMENT, LLC | 24.35K | -31.70K | -56.56% | 42.86K |
| BLACKROCK, INC. | 18.64K | 0 | 0.00% | 32.80K |
| VANGUARD CAPITAL MANAGEMENT LLC | 14.51K | 0 | 0.00% | 25.55K |
| JANE STREET GROUP, LLC | 12.64K | 12.64K | New | 22.25K |
| LPL FINANCIAL LLC | 10.85K | 0 | 0.00% | 19.09K |
| UBS GROUP AG | 6.95K | 6.43K | +1239.31% | 12.23K |
| VANGUARD FIDUCIARY TRUST CO | 6.61K | 0 | 0.00% | 11.64K |
| NEWEDGE ADVISORS, LLC | 3.60K | 0 | 0.00% | 6.34K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 238 | 238 | New | 419 |
| HOLLENCREST CAPITAL MANAGEMENT | 200 | -625 | -75.76% | 352 |
| HARBOUR INVESTMENTS, INC. | 125 | 0 | 0.00% | 220 |
| FMR LLC | 83 | 83 | New | 146 |
| IFG ADVISORY, LLC | 25 | 25 | New | 44 |
| LARSON FINANCIAL GROUP LLC | 12 | 12 | New | 21 |
| MCF ADVISORS LLC | 6 | 0 | 0.00% | 11 |
| BARCLAYS PLC | 6 | 6 | New | 11 |
| FEDERATION DES CAISSES DESJARDINS DU QUEBEC | 3 | 3 | New | 5 |
| CAITONG INTERNATIONAL ASSET MANAGEMENT CO., LTD | 2 | 2 | New | 4 |
| DANSKE BANK A/S | 1 | 0 | 0.00% | 2 |
Biomerica, Inc. (BMRA) trades at $1.71, with a market cap of $7.86M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$7.86M
Market Cap
—
P/E
—
Forward P/E
—
Score