Biomerica (BMRA) Stock Insights
$8.05M
Market Cap
—
P/E
—
Forward P/E
—
Score
BMRA price $1.75 +0.04 +2.34%
BMRA fair value $13.82. Price $1.75. Price is 87% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.52M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 4.60M. Net debt 1.07M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-01-08 | — | -1.20 | — | 3.63M |
| 2026-10-15 | -0.37 | -1.20 | 1.26M | 3.63M |
| 2026-08-31 | -0.38 | -1.20 | 875.00K | 3.63M |
| 2026-04-13 | -0.44 | -1.20 | 987.00K | 3.63M |
| 2026-01-14 | -0.45 | 0.32 | 1.21M | 3.10M |
| 2025-10-14 | 0.00 | 0.32 | 1.38M | 3.10M |
| 2025-08-29 | -0.16 | 0.16 | 749.00K | 3.00M |
| 2025-04-14 | -0.48 | 0.16 | 1.12M | 2.80M |
| 2025-01-15 | -0.48 | -0.16 | 1.64M | 2.70M |
| 2024-10-15 | -0.64 | -0.16 | 1.81M | 2.80M |
| 2024-08-28 | -0.72 | -0.96 | 1.12M | 2.15M |
| 2024-04-12 | -0.88 | -0.80 | 1.02M | 2.90M |
| 2024-01-16 | -0.72 | -0.64 | 1.57M | 1.81M |
| 2023-10-12 | -0.56 | -0.96 | 1.71M | 26.59M |
| 2023-08-25 | -0.11 | 0.32 | 1.11M | 3.10M |
| 2023-04-14 | -0.96 | 0.16 | 1.11M | 3.00M |
| 2023-01-13 | -0.12 | -1.20 | 1.48M | 2.80M |
| 2022-10-13 | -1.28 | -0.16 | 1.64M | 2.70M |
| 2022-08-29 | -0.14 | -0.96 | 5.30M | 2.15M |
| 2022-04-14 | -0.08 | -0.80 | 7.60M | 2.90M |
| 2022-01-12 | -0.09 | -0.64 | 4.65M | 2.90M |
| 2021-10-14 | -0.12 | -0.96 | 1.26M | 1.80M |
| 2021-08-27 | -0.12 | -0.80 | 1.05M | 1.20M |
| 2021-04-14 | -0.16 | -0.16 | 3.63M | 2.53M |
| 2021-01-14 | -0.13 | -0.80 | 1.37M | 1.86M |
| 2020-10-15 | -0.14 | -0.72 | 1.14M | 1.06M |
| 2020-09-01 | -0.32 | -0.48 | 2.73M | 2.39M |
| 2020-04-14 | -0.09 | -0.08 | 1.18M | 784.59K |
| 2020-01-15 | -0.05 | -0.08 | 1.60M | 2.55M |
| 2019-10-16 | -0.05 | -0.07 | 1.19M | 1.43M |
| 2019-08-30 | -0.08 | -0.08 | 1.17M | 1.17M |
| 2019-04-15 | -0.07 | -0.05 | 1.26M | 900.83K |
| 2019-01-15 | -0.05 | -0.05 | 1.50M | 1.50M |
| 2018-10-16 | -0.05 | -0.07 | 1.27M | 1.52M |
| 2018-08-30 | -0.08 | -0.07 | 1.13M | 847.50K |
| 2018-04-16 | -0.04 | -0.08 | 1.38M | 2.07M |
| 2018-01-16 | -0.03 | -0.05 | 1.61M | 2.15M |
| 2017-10-16 | -0.16 | -0.24 | 1.44M | — |
| 2017-08-30 | -0.32 | -0.16 | 1.45M | — |
| 2017-04-14 | -0.32 | -0.24 | 1.50M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-27 | Qu Xiaoxuan | Other | 4.30K | $2.13 | 9.16K |
| 2026-08-27 | Qu Xiaoxuan | Other | 4.19K | $2.64 | 11.06K |
| 2026-08-27 | Qu Xiaoxuan | Other | 1.88K | $7.28 | 13.65K |
| 2026-08-27 | Qu Xiaoxuan | Other | 1.00K | $9.44 | 9.44K |
| 2026-08-26 | MOATAZEDI DAVID | Buy | 10.00K | $1.60 | 16.00K |
| 2026-08-26 | Chin Eric | Buy | 6.25K | $1.60 | 10.00K |
| 2026-08-26 | BARBIERI ALLEN | Buy | 20.00K | $1.60 | 32.00K |
| 2026-08-26 | Irani Zackary S. | Buy | 31.25K | $1.60 | 50.00K |
| 2026-08-25 | BRC Group Holdings, Inc. | Other | 0 | — | — |
| 2026-08-20 | Gary M. Huff | Buy | 31.25K | $1.60 | 50.00K |
| 2025-12-12 | Chin Eric | Buy | 22.50K | — | — |
| 2025-12-12 | Lu Gary | Buy | 40.00K | — | — |
| 2025-12-12 | Irani Zackary S. | Buy | 52.50K | — | — |
| 2025-12-12 | BARBIERI ALLEN | Buy | 30.00K | — | — |
| 2025-12-12 | MOATAZEDI DAVID | Buy | 20.00K | — | — |
| 2025-12-12 | Gary M. Huff | Buy | 20.00K | — | — |
| 2025-06-04 | Chin Eric | Other | 0 | — | — |
| 2024-12-13 | Emerson Jane | Buy | 85.00K | $0.31 | 26.35K |
| 2024-12-13 | Irani Zackary S. | Buy | 250.00K | $0.31 | 77.50K |
| 2024-12-13 | BARBIERI ALLEN | Buy | 110.00K | $0.31 | 34.10K |
| 2024-12-13 | MOATAZEDI DAVID | Buy | 85.00K | $0.31 | 26.35K |
| 2024-12-13 | Lu Gary | Buy | 155.00K | $0.31 | 48.05K |
| 2024-12-13 | Coste Catherine | Buy | 85.00K | $0.31 | 26.35K |
| 2024-05-31 | BARBIERI ALLEN | Other | 0 | — | — |
| 2024-01-02 | BARBIERI ALLEN | Sell | 15.00K | — | — |
| 2023-12-13 | Coste Catherine | Buy | 75.00K | $1.01 | 75.75K |
| 2023-12-13 | MOATAZEDI DAVID | Buy | 75.00K | $1.01 | 75.75K |
| 2023-12-13 | Kenny John P. | Buy | 75.00K | $1.01 | 75.75K |
| 2023-12-13 | Emerson Jane | Buy | 75.00K | $1.01 | 75.75K |
| 2023-12-13 | Lu Gary | Buy | 155.00K | $1.01 | 156.55K |
| 2023-12-13 | BARBIERI ALLEN | Buy | 100.00K | $1.01 | 101.00K |
| 2023-12-13 | Irani Zackary S. | Buy | 155.00K | $1.01 | 156.55K |
| 2023-08-29 | Kenny John P. | Buy | 30.00K | $1.25 | 37.50K |
| 2023-08-28 | Kenny John P. | Sell | 0 | — | — |
| 2023-06-27 | BARBIERI ALLEN | Sell | 8.00K | — | — |
| 2023-05-31 | BARBIERI ALLEN | Other | 0 | — | — |
| 2023-05-25 | Irani Zackary S. | Buy | 200 | $1.55 | 310 |
| 2023-05-24 | Irani Zackary S. | Buy | 500 | $1.61 | 805 |
| 2023-05-12 | Irani Zackary S. | Buy | 1.70K | $1.17 | 1.99K |
| 2023-05-10 | Irani Zackary S. | Buy | 500 | $1.27 | 635 |
| 2023-05-09 | Irani Zackary S. | Buy | 300 | $1.39 | 417 |
| 2023-05-04 | Irani Zackary S. | Buy | 1.00K | $1.36 | 1.36K |
| 2023-04-28 | Irani Zackary S. | Buy | 1.80K | $1.34 | 2.41K |
| 2023-04-27 | Irani Zackary S. | Buy | 2.60K | $1.31 | 3.41K |
| 2023-04-26 | Irani Zackary S. | Buy | 7.00K | $1.26 | 8.82K |
| 2023-04-20 | MOATAZEDI DAVID | Buy | 32.00K | $1.67 | 53.44K |
| 2023-04-20 | MOATAZEDI DAVID | Buy | 25.00K | $1.67 | 41.75K |
| 2023-04-20 | Irani Zackary S. | Buy | 105.00K | $1.67 | 175.35K |
| 2023-04-20 | BARBIERI ALLEN | Buy | 50.00K | $1.67 | 83.50K |
| 2023-04-20 | Emerson Jane | Buy | 32.00K | $1.67 | 53.44K |
| 2023-04-20 | Coste Catherine | Buy | 32.00K | $1.67 | 53.44K |
| 2023-04-06 | Lu Gary | Buy | 100.00K | $1.74 | 174.00K |
| 2023-03-01 | Lu Gary | Sell | 0 | — | — |
| 2023-01-27 | BARBIERI ALLEN | Buy | 1.54K | $2.94 | 4.52K |
| 2023-01-26 | Coste Catherine | Buy | 2.19K | $2.96 | 6.48K |
| 2023-01-25 | Irani Zackary S. | Buy | 1.80K | $2.85 | 5.13K |
| 2023-01-24 | Irani Zackary S. | Buy | 2.00K | $2.81 | 5.62K |
| 2022-12-07 | MOATAZEDI DAVID | Sell | 0 | — | — |
| 2022-11-17 | BARBIERI ALLEN | Sell | 7.50K | — | — |
| 2022-05-31 | BARBIERI ALLEN | Other | 0 | — | — |
| 2021-12-20 | BARBIERI ALLEN | Sell | 7.50K | — | — |
| 2021-12-09 | Irani Zackary S. | Buy | 100.00K | $4.46 | 446.00K |
| 2021-12-09 | Irani Zackary S. | Buy | 100.00K | — | — |
| 2021-12-09 | Sloan Steven | Buy | 40.00K | $4.46 | 178.40K |
| 2021-12-09 | Sirgo Mark A | Buy | 25.00K | — | — |
| 2021-12-09 | Sirgo Mark A | Buy | 25.00K | $4.46 | 111.50K |
| 2021-12-09 | BARBIERI ALLEN | Buy | 45.00K | $4.46 | 200.70K |
| 2021-12-09 | Emerson Jane | Buy | 25.00K | $4.46 | 111.50K |
| 2021-12-09 | Emerson Jane | Buy | 25.00K | $4.46 | 111.50K |
| 2021-12-09 | Coste Catherine | Buy | 25.00K | $4.46 | 111.50K |
| 2021-06-25 | BARBIERI ALLEN | Other | 0 | — | — |
| 2021-05-31 | BARBIERI ALLEN | Sell | 0 | — | — |
| 2021-05-31 | BARBIERI ALLEN | Other | 0 | — | — |
| 2021-03-26 | BARBIERI ALLEN | Sell | 22.50K | — | — |
| 2021-03-26 | BARBIERI ALLEN | Sell | 22.50K | — | — |
| 2021-03-26 | BARBIERI ALLEN | Sell | 22.50K | — | — |
| 2020-12-10 | CANO FRANCIS | Buy | 20.00K | $6.36 | 127.20K |
| 2020-12-10 | Emerson Jane | Buy | 20.00K | $6.36 | 127.20K |
| 2020-12-10 | Coste Catherine | Buy | 20.00K | $6.36 | 127.20K |
| 2020-12-10 | Sirgo Mark A | Buy | 20.00K | $6.36 | 127.20K |
| 2020-12-10 | BARBIERI ALLEN | Buy | 30.00K | — | — |
| 2020-12-10 | BARBIERI ALLEN | Buy | 30.00K | $6.36 | 190.80K |
| 2020-12-10 | Sloan Steven | Buy | 25.00K | $6.36 | 159.00K |
| 2020-12-10 | Irani Zackary S. | Buy | 78.62K | $6.36 | 500.00K |
| 2020-10-26 | Coste Catherine | Buy | 9.10K | $5.45 | 49.59K |
| 2020-10-05 | CANO FRANCIS | Sell | 20.00K | — | — |
| 2020-09-03 | Coste Catherine | Sell | 25.00K | $7.47 | 186.75K |
| 2020-09-03 | Coste Catherine | Sell | 0 | — | — |
| 2020-09-03 | Sloan Steven | Sell | 0 | — | — |
| 2020-09-03 | Sloan Steven | Sell | 50.00K | $8.70 | 435.00K |
| 2020-04-21 | Sirgo Mark A | Sell | 5.00K | $8.11 | 40.53K |
| 2020-04-17 | Sirgo Mark A | Sell | 68 | $8.09 | 550 |
| 2020-04-17 | Sirgo Mark A | Sell | 100 | $8.06 | 806 |
| 2020-04-17 | Sirgo Mark A | Sell | 1.08K | $8.05 | 8.66K |
| 2020-04-17 | Sirgo Mark A | Sell | 1.30K | $8.07 | 10.51K |
| 2020-04-17 | Sirgo Mark A | Sell | 2.45K | $8.08 | 19.82K |
| 2020-04-01 | BARBIERI ALLEN | Sell | 23.00K | — | — |
| 2020-02-28 | Irani Zackary S. | Buy | 78.43K | $2.85 | 223.53K |
| 2020-01-02 | MOORE JANET | Sell | 20.00K | — | — |
| 2019-12-19 | Irani Zackary S. | Buy | 125.00K | $2.81 | 351.25K |
Latest filed quarter: Q2 2026.
Institutions holding: 20, holders +9 vs prior quarter. Ownership 4.30%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| HRT FINANCIAL LP | 26.37K | 26.37K | New | 46.00K |
| GEODE CAPITAL MANAGEMENT, LLC | 24.35K | -31.70K | -56.56% | 42.86K |
| BLACKROCK, INC. | 18.64K | 0 | 0.00% | 32.80K |
| VANGUARD CAPITAL MANAGEMENT LLC | 14.51K | 0 | 0.00% | 25.55K |
| JANE STREET GROUP, LLC | 12.64K | 12.64K | New | 22.25K |
| LPL FINANCIAL LLC | 10.85K | 0 | 0.00% | 19.09K |
| UBS GROUP AG | 6.95K | 6.43K | +1239.31% | 12.23K |
| VANGUARD FIDUCIARY TRUST CO | 6.61K | 0 | 0.00% | 11.64K |
| NEWEDGE ADVISORS, LLC | 3.60K | 0 | 0.00% | 6.34K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 238 | 238 | New | 419 |
| HOLLENCREST CAPITAL MANAGEMENT | 200 | -625 | -75.76% | 352 |
| HARBOUR INVESTMENTS, INC. | 125 | 0 | 0.00% | 220 |
| FMR LLC | 83 | 83 | New | 146 |
| IFG ADVISORY, LLC | 25 | 25 | New | 44 |
| LARSON FINANCIAL GROUP LLC | 12 | 12 | New | 21 |
| MCF ADVISORS LLC | 6 | 0 | 0.00% | 11 |
| BARCLAYS PLC | 6 | 6 | New | 11 |
| FEDERATION DES CAISSES DESJARDINS DU QUEBEC | 3 | 3 | New | 5 |
| CAITONG INTERNATIONAL ASSET MANAGEMENT CO., LTD | 2 | 2 | New | 4 |
| DANSKE BANK A/S | 1 | 0 | 0.00% | 2 |
Insights · Dividends · Forecast · Financials · Learn
$8.05M
Market Cap
—
P/E
—
Forward P/E
—
Score