Energy Focus (EFOI) Financials: Revenue & Earnings
$27.26M
Market Cap
-11.59
P/E
1.97
Forward P/E
—
Score
EFOI price $4.28 -0.17 -3.82%
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 30998000 | 19846000 | 18107000 | 12705000 | 16828000 | 9865000 | 5968000 | 5717000 | 4860000 | 3560000 |
Energy Focus, Inc., alongside its affiliated businesses, focuses on the ideation, creation, manufacturing, marketing, and sale of energy-saving lighting systems, advanced control mechanisms, and ultraviolet-C (UV-C) light disinfection products. Their reach extends throughout the United States and across international markets. The company provides a specialized range of light-emitting diode (LED) lighting solutions…
EFOI fair value $26.05. Price $4.28. Price is 84% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 835.99K. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 6.37M. Net debt -847.00K. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | -1.82 | — | 3.49M |
| 2026-08-11 | -0.14 | -1.82 | 3.75M | 3.49M |
| 2026-05-12 | -0.02 | -1.82 | 949.00K | 3.49M |
| 2026-03-24 | -0.06 | -0.19 | 975.00K | 1.40M |
| 2025-11-12 | -0.03 | -0.29 | 826.00K | 1.26M |
| 2025-08-12 | -0.04 | -0.49 | 1.05M | 1.25M |
| 2025-05-13 | -0.05 | -0.49 | 930.00K | 1.25M |
| 2025-03-25 | -0.05 | -1.82 | 663.00K | 1.84M |
| 2024-11-12 | -0.06 | -1.54 | 1.76M | 2.12M |
| 2024-08-12 | -0.12 | -1.82 | 1.48M | 2.41M |
| 2024-05-13 | -0.13 | -2.31 | 2.06M | 2.31M |
| 2024-03-22 | -0.20 | -0.19 | 2.39M | 1.40M |
| 2023-11-09 | -0.27 | -0.29 | 1.34M | 3.80M |
| 2023-08-10 | -0.42 | -0.49 | 1.05M | 3.80M |
| 2023-05-11 | -0.56 | -1.82 | 930.00K | 3.80M |
| 2023-03-23 | -1.54 | -1.82 | 663.00K | 3.80M |
| 2022-11-10 | -2.03 | -1.54 | 1.76M | 2.31M |
| 2022-08-11 | -2.45 | -1.82 | 1.48M | 3.08M |
| 2022-05-12 | -3.08 | -2.31 | 2.06M | 1.37M |
| 2022-03-17 | -3.50 | -1.40 | 2.40M | 3.08M |
| 2021-11-12 | -1.54 | -2.10 | 2.75M | 6.77M |
| 2021-08-12 | -4.13 | -1.89 | 2.07M | 1.43M |
| 2021-05-13 | -3.15 | -1.82 | 2.64M | 3.75M |
| 2021-03-25 | 0.07 | -1.40 | 3.75M | 3.75M |
| 2020-11-12 | -2.45 | -1.40 | 5.96M | 4.92M |
| 2020-08-13 | -2.31 | -2.59 | 3.33M | 907.32K |
| 2020-05-13 | -1.40 | -2.45 | 3.78M | 6.62M |
| 2020-03-19 | -3.85 | -2.80 | 3.53M | 2.57M |
| 2019-11-13 | -2.80 | -5.25 | 2.92M | 5.47M |
| 2019-09-13 | -6.30 | -6.30 | 3.08M | 3.08M |
| 2019-04-01 | -8.40 | -5.25 | 3.12M | 2.79M |
| 2018-11-07 | -5.25 | -0.77 | 5.16M | 4.96M |
| 2018-08-08 | -5.25 | -6.30 | 5.17M | 5.86M |
| 2018-05-02 | -7.00 | -0.16 | 4.66M | 3.73M |
| 2018-02-22 | -4.55 | -0.16 | 4.73M | 5.07M |
| 2017-11-08 | -5.95 | -0.23 | 5.00M | 6.33M |
| 2017-08-09 | -5.95 | -0.36 | 6.01M | 7.17M |
| 2017-05-04 | -12.25 | -12.25 | 4.11M | 3.58M |
| 2017-02-23 | -9.45 | -0.24 | 7.19M | 6.39M |
| 2016-11-14 | -9.45 | -0.25 | 8.26M | 7.65M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2025-11-26 | Huang Chiao Chieh | Buy | 262.01K | $2.29 | 600.00K |
| 2025-08-15 | Huang Chiao Chieh | Buy | 264.55K | $1.89 | 500.00K |
| 2025-06-23 | Huang Chiao Chieh | Buy | 110.50K | $1.81 | 200.00K |
| 2025-03-27 | Huang Chiao Chieh | Buy | 103.63K | $1.93 | 200.00K |
| 2023-06-29 | Lee Shou-Jang | Other | 0 | — | — |
| 2023-06-29 | Huang Chiao Chieh | Buy | 343.46K | $1.76 | 604.50K |
| 2023-04-28 | Gianas Randy Harrison | Buy | 1.43K | $3.04 | 4.34K |
| 2023-04-28 | Gianas Randy Harrison | Other | 0 | — | — |
| 2023-04-28 | Warren James Raymond III | Buy | 30.00K | $0.43 | 13.02K |
| 2023-04-28 | Matt Lesley A. | Buy | 40.00K | $0.43 | 17.36K |
| 2023-03-30 | Huang Gina | Buy | 500.00K | $0.50 | 250.00K |
| 2023-03-28 | Huang Chiao Chieh | Buy | 108.50K | $0.56 | 60.86K |
| 2023-02-24 | Huang Gina | Buy | 803.21K | $0.50 | 400.00K |
| 2023-02-16 | Chang Wen-Jeng | Other | 0 | — | — |
| 2023-01-17 | Huang Chiao Chieh | Sell | 0 | — | — |
| 2023-01-17 | Huang Chiao Chieh | Other | 0 | — | — |
| 2023-01-17 | Huang Gina | Buy | 1.45M | $0.56 | 817.25K |
| 2023-01-10 | Huang Gina | Buy | 325.80K | $0.46 | 150.00K |
| 2023-01-05 | Huang Gina | Buy | 257.80K | $0.39 | 100.00K |
| 2022-08-17 | Galluccio Gregory S | Sell | 6.00K | $2.97 | 17.82K |
| 2022-08-01 | Griffin Clifford R. | Buy | 6.00K | $0.74 | 4.45K |
| 2022-08-01 | Griffin Clifford R. | Other | 0 | — | — |
| 2022-06-22 | Socolof Stephen | Buy | 5.00K | — | — |
| 2022-06-22 | Socolof Stephen | Sell | 5.00K | — | — |
| 2022-06-22 | Politziner Philip | Buy | 5.00K | — | — |
| 2022-06-22 | Politziner Philip | Sell | 5.00K | — | — |
| 2022-06-22 | Lagarto Brian J | Buy | 10.00K | — | — |
| 2022-06-22 | Parker Jeffery Robert | Buy | 10.00K | — | — |
| 2022-06-22 | Parker Jeffery Robert | Sell | 10.00K | — | — |
| 2022-06-22 | Huang Gina | Buy | 5.00K | — | — |
| 2022-06-22 | Huang Gina | Sell | 5.00K | — | — |
| 2022-06-22 | Brilliant Start Enterprise, Inc. | Sell | 5.00K | — | — |
| 2022-06-22 | Cheng Jennifer Y | Buy | 5.00K | — | — |
| 2022-06-22 | Cheng Jennifer Y | Sell | 5.00K | — | — |
| 2022-02-22 | Parker Jeffery Robert | Buy | 10.00K | — | — |
| 2022-02-22 | Parker Jeffery Robert | Other | 0 | — | — |
| 2022-02-19 | Lagarto Brian J | Buy | 10.00K | — | — |
| 2022-02-19 | Lagarto Brian J | Other | 0 | — | — |
| 2022-02-11 | Galluccio Gregory S | Buy | 15.00K | $1.48 | 22.20K |
| 2022-02-11 | Huang Gina | Buy | 5.00K | — | — |
| 2022-02-11 | Warren James Raymond III | Buy | 15.00K | $1.48 | 22.20K |
| 2022-02-11 | Politziner Philip | Buy | 5.00K | — | — |
| 2022-02-11 | Socolof Stephen | Buy | 5.00K | — | — |
| 2022-02-11 | NESTOR TOD A | Buy | 20.00K | $1.48 | 29.60K |
| 2022-02-11 | Cheng Jennifer Y | Buy | 5.00K | — | — |
| 2021-09-28 | Warren James Raymond III | Sell | 800 | — | — |
| 2021-09-28 | Warren James Raymond III | Buy | 800 | — | — |
| 2021-08-25 | Politziner Philip | Buy | 3.00K | $3.35 | 10.05K |
| 2021-08-18 | Socolof Stephen | Buy | 3.50K | $2.80 | 9.80K |
| 2021-08-16 | Tu James | Buy | 5.00K | $2.70 | 13.50K |
| 2021-05-26 | Cheng Jennifer Y | Buy | 10.00K | — | — |
| 2021-05-26 | Cheng Jennifer Y | Sell | 10.00K | — | — |
| 2021-05-26 | Socolof Stephen | Buy | 10.00K | — | — |
| 2021-05-26 | Socolof Stephen | Sell | 10.00K | — | — |
| 2021-05-26 | Huang Gina | Buy | 10.00K | — | — |
| 2021-05-26 | Huang Gina | Sell | 10.00K | — | — |
| 2021-05-26 | Politziner Philip | Buy | 10.00K | — | — |
| 2021-05-26 | Politziner Philip | Sell | 10.00K | — | — |
| 2021-05-26 | McManus Geraldine | Buy | 10.00K | — | — |
| 2021-05-26 | McManus Geraldine | Sell | 10.00K | — | — |
| 2021-04-01 | Tu James | Buy | 344.20K | — | — |
| 2021-04-01 | Tu James | Sell | 1.72M | — | — |
| 2021-03-24 | Huang Gina | Buy | 10.00K | — | — |
| 2021-02-19 | NESTOR TOD A | Buy | 13.00K | $5.59 | 72.67K |
| 2021-02-19 | McManus Geraldine | Buy | 10.00K | — | — |
| 2021-02-19 | Warren James Raymond III | Buy | 12.00K | $5.59 | 67.08K |
| 2021-02-19 | Cheng Jennifer Y | Buy | 10.00K | — | — |
| 2021-02-19 | Socolof Stephen | Buy | 10.00K | — | — |
| 2021-02-19 | Politziner Philip | Buy | 10.00K | — | — |
| 2021-02-19 | Tu James | Buy | 15.00K | $5.59 | 83.85K |
| 2020-12-28 | NESTOR TOD A | Buy | 10.62K | $2.10 | 22.31K |
| 2020-12-28 | NESTOR TOD A | Sell | 10.62K | $2.10 | 22.31K |
| 2020-11-11 | Warren James Raymond III | Sell | 3.20K | — | — |
| 2020-11-11 | Warren James Raymond III | Sell | 10.00K | $7.14 | 71.40K |
| 2020-09-17 | Huang Gina | Buy | 4.00K | — | — |
| 2020-09-17 | Huang Gina | Buy | 4.00K | — | — |
| 2020-09-17 | Socolof Stephen | Buy | 3.00K | — | — |
| 2020-09-17 | Socolof Stephen | Buy | 3.00K | — | — |
| 2020-09-17 | Cheng Jennifer Y | Buy | 3.00K | — | — |
| 2020-09-17 | Cheng Jennifer Y | Buy | 3.00K | — | — |
| 2020-09-17 | Politziner Philip | Buy | 3.00K | — | — |
| 2020-09-17 | Politziner Philip | Buy | 3.00K | — | — |
| 2020-09-17 | McManus Geraldine | Buy | 3.00K | — | — |
| 2020-09-17 | McManus Geraldine | Buy | 3.00K | — | — |
| 2020-04-15 | NESTOR TOD A | Buy | 42.47K | $0.37 | 15.60K |
| 2020-04-14 | NESTOR TOD A | Buy | 55.83K | $0.37 | 20.62K |
| 2020-04-13 | NESTOR TOD A | Buy | 51.70K | $0.32 | 16.48K |
| 2020-04-13 | Politziner Philip | Buy | 32.00K | $0.31 | 9.92K |
| 2020-03-18 | Cheng Jennifer Y | Buy | 15.00K | — | — |
| 2020-03-18 | McManus Geraldine | Buy | 15.00K | — | — |
| 2020-03-18 | Huang Gina | Buy | 20.00K | — | — |
| 2020-03-18 | Tu James | Buy | 150.00K | $0.30 | 45.00K |
| 2020-03-18 | NESTOR TOD A | Buy | 100.00K | $0.30 | 30.00K |
| 2020-03-18 | Socolof Stephen | Buy | 15.00K | — | — |
| 2020-03-18 | Politziner Philip | Buy | 15.00K | — | — |
| 2020-01-16 | Tu James | Buy | 1.72M | — | — |
| 2020-01-16 | Tu James | Sell | 0 | — | — |
| 2019-12-17 | Socolof Stephen | Buy | 5.03K | — | — |
| 2019-12-17 | Socolof Stephen | Buy | 5.03K | — | — |
| 2019-12-17 | Cheng Jennifer Y | Buy | 8.29K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 16, holders +3 vs prior quarter. Ownership 3.16%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | 43.33K | 0 | 0.00% | 143.00K |
| HECK CAPITAL ADVISORS, LLC | 35.30K | 35.30K | New | 116.48K |
| RENAISSANCE TECHNOLOGIES LLC | 33.40K | 23.10K | +224.25% | 110.21K |
| GEODE CAPITAL MANAGEMENT, LLC | 29.45K | -6.14K | -17.26% | 97.19K |
| VANGUARD FIDUCIARY TRUST CO | 19.75K | 0 | 0.00% | 65.16K |
| STATE STREET CORP | 13.82K | 13.82K | New | 45.59K |
| CITADEL ADVISORS LLC | 12.71K | 12.71K | New | 41.93K |
| BLACKROCK, INC. | 3.30K | 0 | 0.00% | 10.88K |
| UBS GROUP AG | 3.26K | 3.21K | +7841.46% | 10.74K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 2.84K | 871 | +44.33% | 9.36K |
| MORGAN STANLEY | 2.46K | 2.00K | +431.97% | 8.13K |
| ROYAL BANK OF CANADA | 175 | 175 | New | 1.00K |
| FMR LLC | 287 | 287 | New | 946 |
| BANKPLUS TRUST DEPARTMENT | 45 | 0 | 0.00% | 149 |
| FEDERATION DES CAISSES DESJARDINS DU QUEBEC | 8 | 0 | 0.00% | 26 |
| COUNTRY TRUST BANK | 4 | 0 | 0.00% | 13 |
| OSAIC HOLDINGS, INC. | 0 | -11 | -100.00% | 0 |
| WELLS FARGO & COMPANY/MN | 0 | -1 | -100.00% | 0 |
Energy Focus, Inc. (EFOI) trades at $4.28, with a market cap of $27.26M and a trailing P/E of -11.59. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 30998000 | 19846000 | 18107000 | 12705000 | 16828000 | 9865000 | 5968000 | 5717000 | 4860000 | 3560000 |
Insights · Dividends · Forecast · Financials · Learn
$27.26M
Market Cap
-11.59
P/E
1.97
Forward P/E
—
Score