Freshworks (FRSH) Stock Insights
$3.97B
Market Cap
23.04
P/E
22.74
Forward P/E
47
Score
FRSH price $15.21 +0.30 +2.05%
Stocklytics score rationale: value 37, quality 65, growth 40.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 126883000 | 118661000 | 126429000 | 172377000 | 249659000 | 371022000 | 497999000 | 596432000 | 720420000 | 838809000 |
Freshworks Inc., a software development company, provides software-as-a-service products in North America, Europe, the Middle East, Africa, the Asia Pacific, and internationally. The company’s software-as-a-service solutions includes Customer Experience (CX) and Employee Experience (EX). Its Customer Experience products include Freshdesk Omni, an AI-powered omnichannel customer service solution that unifies customer…
FRSH fair value $27.48. Price $15.21. Price is 45% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 84% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 249.75M. Growth 16.20%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.26% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 260.92M. Net debt -527.27M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 0.18 | — | 245.06M |
| 2026-08-04 | 0.17 | 0.13 | 237.38M | 233.62M |
| 2026-05-05 | 0.11 | 0.11 | 228.63M | 223.64M |
| 2026-02-10 | 0.14 | 0.11 | 222.74M | 218.76M |
| 2025-11-05 | 0.16 | 0.13 | 215.12M | 218.76M |
| 2025-07-29 | 0.18 | 0.12 | 204.68M | 208.85M |
| 2025-04-29 | 0.18 | 0.13 | 196.27M | 191.90M |
| 2025-02-11 | 0.14 | 0.10 | 194.57M | 192.29M |
| 2024-11-06 | 0.11 | 0.08 | 186.57M | 181.64M |
| 2024-07-30 | 0.08 | 0.06 | 174.13M | 171.07M |
| 2024-05-01 | 0.10 | 0.08 | 165.14M | 163.73M |
| 2024-02-06 | 0.08 | 0.05 | 160.11M | 158.50M |
| 2023-10-31 | 0.08 | 0.05 | 153.55M | 158.50M |
| 2023-08-01 | 0.07 | 0.02 | 145.08M | 141.44M |
| 2023-05-02 | 0.03 | 0.01 | 137.69M | 134.26M |
| 2023-02-07 | 0.01 | 0.00 | 133.17M | 134.27M |
| 2022-11-01 | -0.01 | -0.06 | 128.76M | 125.44M |
| 2022-08-02 | -0.06 | -0.07 | 121.43M | 117.95M |
| 2022-05-03 | -0.01 | -0.05 | 114.64M | 108.24M |
| 2022-02-10 | -0.06 | -0.06 | 105.48M | 100.33M |
| 2021-11-02 | -0.04 | -0.13 | 96.61M | 70.36M |
| 2021-09-22 | -0.01 | — | 80.59M | — |
| 2021-06-30 | -0.03 | — | 88.34M | — |
| 2020-12-31 | -0.02 | — | 73.00M | — |
| 2020-09-30 | 0.01 | — | 66.19M | — |
| 2020-06-30 | -0.04 | — | 56.48M | — |
| 2020-03-31 | -2.03 | — | 54.00M | — |
| 2019-05-08 | 0.11 | — | 28.97M | — |
| 2019-03-14 | 0.12 | — | 32.03M | — |
| 2018-11-07 | -0.04 | — | 28.83M | — |
| 2018-08-01 | 0.08 | — | 30.79M | — |
| 2018-05-10 | 0.09 | — | 34.77M | — |
| 2018-03-14 | 0.80 | — | 30.74M | — |
| 2017-11-08 | -0.11 | — | 26.82M | — |
| 2017-08-09 | -0.37 | — | 29.10M | — |
| 2017-05-10 | -0.32 | — | 31.99M | — |
| 2017-03-15 | 0.09 | — | 35.49M | — |
| 2016-11-02 | -0.03 | — | 28.52M | — |
| 2016-08-03 | 0.06 | — | 29.89M | — |
| 2016-05-04 | 0.04 | — | 32.98M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-05 | Lawrence Philippa | Sell | 3.49K | $12.98 | 45.33K |
| 2026-10-02 | Lawrence Philippa | Sell | 2.09K | $12.78 | 26.66K |
| 2026-10-02 | Lawrence Philippa | Sell | 4.08K | $12.78 | 52.13K |
| 2026-10-02 | Tickle Ian | Sell | 1.63K | $12.78 | 20.88K |
| 2026-10-02 | Tickle Ian | Sell | 7.10K | $12.78 | 90.76K |
| 2026-10-02 | Sloat Tyler | Sell | 10.56K | $12.78 | 135.00K |
| 2026-10-02 | Woodside Dennis | Sell | 22.47K | $12.78 | 287.20K |
| 2026-10-01 | Tickle Ian | Sell | 6.26K | $13.15 | 82.35K |
| 2026-10-01 | Tickle Ian | Sell | 6.22K | $13.15 | 81.81K |
| 2026-10-01 | Flower Johanna | Buy | 1.02K | $13.15 | 13.48K |
| 2026-10-01 | AUSTIN ROXANNE S | Buy | 1.51K | $13.15 | 19.90K |
| 2026-10-01 | Taylor Jennifer H | Buy | 769 | $13.15 | 10.11K |
| 2026-10-01 | GANDHI SAMEER K | Buy | 1.06K | — | — |
| 2026-09-02 | Lawrence Philippa | Sell | 52.77K | $13.25 | 699.16K |
| 2026-09-01 | Manning Ryan | Buy | 1.16M | — | — |
| 2026-09-01 | Woodside Dennis | Sell | 53.69K | $13.46 | 722.63K |
| 2026-09-01 | Woodside Dennis | Sell | 15.18K | $13.46 | 204.31K |
| 2026-09-01 | Woodside Dennis | Sell | 8.87K | $13.46 | 119.43K |
| 2026-09-01 | Woodside Dennis | Sell | 18.19K | $13.46 | 244.81K |
| 2026-09-01 | Woodside Dennis | Sell | 10.96K | $13.46 | 147.45K |
| 2026-09-01 | Sloat Tyler | Sell | 6.07K | $13.46 | 81.73K |
| 2026-09-01 | Sloat Tyler | Sell | 3.55K | $13.46 | 47.77K |
| 2026-09-01 | Sloat Tyler | Sell | 7.58K | $13.46 | 102.01K |
| 2026-09-01 | Sloat Tyler | Sell | 4.57K | $13.46 | 61.44K |
| 2026-09-01 | Lawrence Philippa | Sell | 14.08K | $13.46 | 189.53K |
| 2026-08-10 | Manning Ryan | Other | 0 | — | — |
| 2026-08-01 | Sloat Tyler | Sell | 10.73K | $11.36 | 121.88K |
| 2026-07-06 | Lawrence Philippa | Sell | 3.47K | $10.13 | 35.15K |
| 2026-07-02 | Lawrence Philippa | Sell | 2.09K | $10.34 | 21.57K |
| 2026-07-02 | Lawrence Philippa | Sell | 4.12K | $10.34 | 42.63K |
| 2026-07-02 | Tickle Ian | Sell | 1.64K | $10.34 | 16.91K |
| 2026-07-02 | Tickle Ian | Sell | 7.10K | $10.34 | 73.43K |
| 2026-07-02 | Sloat Tyler | Sell | 10.56K | $10.34 | 109.22K |
| 2026-07-02 | Woodside Dennis | Sell | 22.47K | $10.34 | 232.37K |
| 2026-07-02 | Taylor Jennifer H | Sell | 6.62K | $10.44 | 69.09K |
| 2026-07-01 | Tickle Ian | Sell | 6.26K | $10.41 | 65.20K |
| 2026-07-01 | Tickle Ian | Sell | 6.22K | $10.41 | 64.77K |
| 2026-07-01 | Flower Johanna | Buy | 22.65K | — | — |
| 2026-07-01 | Gottfried Randy | Buy | 21.25K | — | — |
| 2026-07-01 | PADGETT BARRY L. | Buy | 21.25K | — | — |
| 2026-07-01 | PADGETT BARRY L. | Sell | 6.62K | $10.49 | 69.42K |
| 2026-07-01 | Pelzer Francis J. | Buy | 21.25K | — | — |
| 2026-07-01 | AUSTIN ROXANNE S | Buy | 23.31K | — | — |
| 2026-07-01 | Taylor Jennifer H | Buy | 22.30K | — | — |
| 2026-07-01 | GANDHI SAMEER K | Buy | 22.70K | — | — |
| 2026-06-17 | Lawrence Philippa | Sell | 10.53K | $9.18 | 96.67K |
| 2026-06-01 | Woodside Dennis | Sell | 53.69K | $10.68 | 573.37K |
| 2026-06-01 | Woodside Dennis | Sell | 15.18K | $10.68 | 162.10K |
| 2026-06-01 | Woodside Dennis | Sell | 8.87K | $10.68 | 94.76K |
| 2026-06-01 | Woodside Dennis | Sell | 18.19K | $10.68 | 194.24K |
| 2026-06-01 | Woodside Dennis | Sell | 10.95K | $10.68 | 116.99K |
| 2026-06-01 | Sloat Tyler | Sell | 6.07K | $10.68 | 64.85K |
| 2026-06-01 | Sloat Tyler | Sell | 3.55K | $10.68 | 37.90K |
| 2026-06-01 | Sloat Tyler | Sell | 7.58K | $10.68 | 80.93K |
| 2026-06-01 | Sloat Tyler | Sell | 4.56K | $10.68 | 48.74K |
| 2026-06-01 | Lawrence Philippa | Sell | 14.37K | $10.68 | 153.45K |
| 2026-05-01 | Sloat Tyler | Sell | 6.82K | $8.75 | 59.69K |
| 2026-05-01 | Sloat Tyler | Sell | 6.82K | $8.75 | 59.69K |
| 2026-05-01 | Sloat Tyler | Sell | 10.73K | $8.75 | 93.92K |
| 2026-04-02 | Tickle Ian | Sell | 1.63K | $8.32 | 13.59K |
| 2026-04-02 | Tickle Ian | Sell | 7.10K | $8.32 | 59.08K |
| 2026-04-02 | Lawrence Philippa | Sell | 2.13K | $8.32 | 17.70K |
| 2026-04-02 | Lawrence Philippa | Sell | 4.16K | $8.32 | 34.62K |
| 2026-04-02 | Woodside Dennis | Sell | 22.47K | $8.32 | 186.98K |
| 2026-04-02 | Sloat Tyler | Sell | 10.56K | $8.32 | 87.88K |
| 2026-04-01 | Tickle Ian | Sell | 6.26K | $8.07 | 50.53K |
| 2026-04-01 | Tickle Ian | Sell | 6.22K | $8.07 | 50.20K |
| 2026-04-01 | GANDHI SAMEER K | Buy | 1.71K | — | — |
| 2026-04-01 | AUSTIN ROXANNE S | Buy | 2.44K | $8.07 | 19.67K |
| 2026-04-01 | Flower Johanna | Buy | 1.65K | $8.07 | 13.32K |
| 2026-04-01 | Taylor Jennifer H | Buy | 1.24K | $8.07 | 9.99K |
| 2026-03-18 | Tickle Ian | Buy | 279.85K | — | — |
| 2026-03-18 | Sloat Tyler | Buy | 264.30K | — | — |
| 2026-03-04 | Yamamoto Mika | Sell | 32.58K | $8.45 | 275.28K |
| 2026-03-02 | Tickle Ian | Other | 0 | — | — |
| 2026-03-02 | Woodside Dennis | Buy | 125.00K | $7.95 | 993.75K |
| 2026-03-01 | Lawrence Philippa | Sell | 14.36K | $7.82 | 112.32K |
| 2026-03-01 | Yamamoto Mika | Sell | 2.81K | $7.82 | 21.99K |
| 2026-03-01 | Yamamoto Mika | Sell | 1.72K | $7.82 | 13.43K |
| 2026-03-01 | Yamamoto Mika | Sell | 4.91K | $7.82 | 38.38K |
| 2026-03-01 | Yamamoto Mika | Sell | 11.82K | $7.82 | 92.46K |
| 2026-03-01 | Woodside Dennis | Sell | 53.69K | $7.82 | 419.82K |
| 2026-03-01 | Woodside Dennis | Sell | 15.18K | $7.82 | 118.69K |
| 2026-03-01 | Woodside Dennis | Sell | 6.27K | $7.82 | 49.03K |
| 2026-03-01 | Woodside Dennis | Sell | 17.63K | $7.82 | 137.87K |
| 2026-03-01 | Woodside Dennis | Sell | 31.53K | $7.82 | 246.58K |
| 2026-02-03 | Yamamoto Mika | Buy | 90.14K | — | — |
| 2026-02-03 | Sloat Tyler | Buy | 110.47K | — | — |
| 2026-02-03 | Woodside Dennis | Buy | 265.12K | — | — |
| 2026-02-01 | Sloat Tyler | Sell | 4.91K | $10.78 | 52.93K |
| 2026-02-01 | Sloat Tyler | Sell | 8.40K | $10.78 | 90.56K |
| 2026-01-06 | Lawrence Philippa | Sell | 765 | $11.61 | 8.88K |
| 2026-01-02 | Sloat Tyler | Buy | 340.85K | — | — |
| 2026-01-02 | Woodside Dennis | Buy | 725.22K | — | — |
| 2026-01-02 | Yamamoto Mika | Buy | 344.83K | — | — |
| 2026-01-02 | Yamamoto Mika | Buy | 256.24K | — | — |
| 2026-01-02 | Lawrence Philippa | Buy | 120.87K | — | — |
| 2026-01-02 | Lawrence Philippa | Sell | 2.33K | $11.60 | 27.06K |
| 2026-01-02 | GANDHI SAMEER K | Buy | 1.09K | — | — |
| 2026-01-02 | NELSON ZACHARY | Buy | 906 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 356, holders +14 vs prior quarter. Ownership 75.61%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 19.56M | 2.56M | +15.07% | 197.97M |
| ALPHABET INC. | 16.21M | 0 | 0.00% | 164.01M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 15.91M | 366.70K | +2.36% | 161.01M |
| AQR CAPITAL MANAGEMENT LLC | 10.98M | 6.23M | +130.99% | 111.14M |
| VANGUARD CAPITAL MANAGEMENT LLC | 10.45M | 118.54K | +1.15% | 105.75M |
| HAVELI INVESTMENT MANAGEMENT LLC | 8.20M | 8.20M | New | 83.03M |
| WESTBRIDGE CAPITAL MANAGEMENT, LLC | 7.86M | -5.52M | -41.28% | 79.51M |
| CITADEL ADVISORS LLC | 6.84M | 6.67M | +3860.51% | 69.22M |
| STATE STREET CORP | 5.66M | 605.31K | +11.98% | 57.25M |
| GEODE CAPITAL MANAGEMENT, LLC | 5.64M | 468.91K | +9.07% | 57.08M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 5.15M | 5.15M | New | 52.16M |
| MORGAN STANLEY | 4.89M | 2.67M | +120.14% | 49.45M |
| JUPITER ASSET MANAGEMENT LTD | 4.39M | -585.71K | -11.76% | 44.48M |
| HRT FINANCIAL LP | 4.18M | 1.58M | +60.87% | 42.33M |
| WELLINGTON MANAGEMENT GROUP LLP | 4.00M | 353.71K | +9.70% | 40.49M |
| GOLDMAN SACHS GROUP INC | 3.66M | -267.43K | -6.82% | 37.00M |
| RENAISSANCE TECHNOLOGIES LLC | 3.24M | -1.34M | -29.30% | 32.74M |
| DIMENSIONAL FUND ADVISORS LP | 3.19M | 590.13K | +22.72% | 32.26M |
| LSV ASSET MANAGEMENT | 2.92M | 2.92M | New | 29.58M |
| ALLIANZ ASSET MANAGEMENT GMBH | 2.89M | 2.52M | +671.60% | 29.25M |
| NUVEEN, LLC | 2.87M | 85.47K | +3.07% | 29.01M |
| JANE STREET GROUP, LLC | 2.86M | 977.87K | +51.92% | 28.96M |
| CYPRESS POINT INVESTMENT MANAGEMENT LP | 2.48M | -48.00K | -1.90% | 25.11M |
| NORTHERN TRUST CORP | 2.12M | 251.05K | +13.41% | 21.49M |
| IEQ CAPITAL, LLC | 2.09M | 21.32K | +1.03% | 21.15M |
Insights · Dividends · Forecast · Financials · Learn
$3.97B
Market Cap
23.04
P/E
22.74
Forward P/E
47
Score