GEVO Financials: Revenue & Earnings
$294.21M
Market Cap
—
P/E
—
Forward P/E
—
Score
GEVO price $1.19 +0.02 +1.71%
GEVO fair value $1.94. Price $1.19. Price is 39% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 28.26M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.55% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 247.24M. Net debt 166.44M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-09 | — | 0.04 | — | 56.25M |
| 2026-08-06 | -0.01 | -0.02 | 46.50M | 46.40M |
| 2026-05-07 | -0.05 | -0.02 | 42.95M | 44.90M |
| 2026-03-05 | -0.02 | -0.03 | 45.00M | 44.39M |
| 2025-11-10 | -0.03 | -0.04 | 42.71M | 43.52M |
| 2025-08-11 | 0.01 | -0.06 | 43.41M | 46.46M |
| 2025-05-13 | -0.09 | -0.10 | 29.11M | 26.35M |
| 2025-03-27 | -0.09 | -0.11 | 5.70M | 3.85M |
| 2024-11-07 | -0.09 | -0.07 | 1.97M | 3.77M |
| 2024-08-08 | -0.09 | -0.08 | 5.26M | 4.38M |
| 2024-05-02 | -0.08 | -0.07 | 3.99M | 4.38M |
| 2024-03-07 | -0.08 | -0.05 | 4.37M | 4.42M |
| 2023-11-13 | -0.07 | -0.05 | 4.53M | 4.13M |
| 2023-08-10 | -0.06 | -0.05 | 4.24M | 4.00M |
| 2023-05-10 | -0.07 | -0.06 | 4.06M | 2.81M |
| 2023-03-09 | -0.11 | -0.06 | 545.00K | 1.92M |
| 2022-11-08 | -0.19 | -0.07 | 309.00K | 1.22M |
| 2022-08-08 | -0.06 | -0.08 | 89.00K | 386.67K |
| 2022-05-09 | -0.08 | -0.07 | 232.00K | 80.33K |
| 2022-02-24 | -0.08 | -0.07 | 54.00K | 631.00K |
| 2021-11-10 | -0.07 | -0.07 | 120.00K | 142.00K |
| 2021-08-12 | -0.07 | -0.05 | 346.00K | 256.90K |
| 2021-05-13 | -0.05 | -0.04 | 93.00K | 340.00K |
| 2021-03-17 | -0.07 | -0.03 | 421.00K | — |
| 2020-11-10 | -0.08 | -0.10 | 192.00K | — |
| 2020-08-10 | -0.39 | -0.25 | 942.00K | 617.50K |
| 2020-05-12 | -0.59 | -0.44 | 3.83M | 2.63M |
| 2020-03-17 | -0.50 | -0.53 | 6.89M | 7.30M |
| 2019-11-12 | -0.66 | -0.55 | 6.10M | 5.09M |
| 2019-08-14 | -0.60 | -0.37 | 5.06M | 3.14M |
| 2019-05-08 | -0.60 | -0.47 | 6.40M | 5.02M |
| 2019-03-27 | -0.83 | -0.66 | 6.62M | 5.27M |
| 2018-11-06 | -0.85 | -0.60 | 8.57M | 6.05M |
| 2018-08-08 | -3.31 | -5.80 | 9.42M | 7.60M |
| 2018-05-10 | -2.20 | -4.80 | 8.22M | 17.98M |
| 2018-03-28 | -4.00 | -5.20 | 6.62M | 8.68M |
| 2017-11-06 | -7.20 | -8.20 | 7.70M | 12.63M |
| 2017-08-03 | -11.00 | -15.70 | 7.54M | 8.97M |
| 2017-05-09 | -10.20 | -11.40 | 5.62M | 6.28M |
| 2017-03-29 | -22.80 | -19.20 | 5.79M | 16.99M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-03 | Bowron Kimberly T | Sell | 1.22K | $1.71 | 2.09K |
| 2026-09-03 | Bloom Paul D | Sell | 1.51K | $1.71 | 2.59K |
| 2026-09-03 | Gruber Patrick R. | Sell | 3.33K | $1.70 | 5.67K |
| 2026-08-21 | Kettner David Michael | Buy | 12.50K | $1.55 | 19.37K |
| 2026-08-21 | Barber James J | Buy | 50.00K | $1.54 | 77.00K |
| 2026-08-20 | Hanselman Greg Edwin | Other | 0 | — | — |
| 2026-08-20 | Hanselman Greg Edwin | Other | 175.07K | $1.64 | 287.12K |
| 2026-08-20 | Werpy Todd Allen | Buy | 62.58K | — | — |
| 2026-08-20 | Werpy Todd Allen | Other | 0 | — | — |
| 2026-08-13 | Bloom Paul D | Buy | 50.00K | $1.18 | 59.00K |
| 2026-08-13 | Bloom Paul D | Sell | 50.00K | $1.18 | 59.00K |
| 2026-08-06 | Gruber Patrick R. | Sell | 247.64K | $1.51 | 373.82K |
| 2026-08-06 | Bowron Kimberly T | Sell | 10.26K | $1.55 | 15.86K |
| 2026-08-06 | Agiri Oluwagbemileke Yusuf | Sell | 18.22K | $1.54 | 28.03K |
| 2026-08-06 | Bloom Paul D | Sell | 31.10K | $1.55 | 48.07K |
| 2026-06-12 | Gruber Patrick R. | Sell | 157.56K | $1.40 | 220.86K |
| 2026-06-12 | Agiri Oluwagbemileke Yusuf | Sell | 63.03K | $1.40 | 88.08K |
| 2026-06-12 | Bowron Kimberly T | Sell | 15.47K | $1.43 | 22.05K |
| 2026-06-12 | Gendenjamts Davaajargal | Sell | 4.29K | $1.43 | 6.12K |
| 2026-06-12 | Shafer Andrew | Sell | 9.44K | $1.43 | 13.46K |
| 2026-06-12 | Ryan Christopher Michael | Sell | 35.20K | $1.43 | 50.16K |
| 2026-06-12 | Bloom Paul D | Sell | 35.19K | $1.43 | 50.15K |
| 2026-05-27 | Mize Gary W. | Buy | 70.00K | — | — |
| 2026-05-27 | Marsh Andrew | Buy | 70.00K | — | — |
| 2026-05-27 | Guillen Jaime | Buy | 70.00K | — | — |
| 2026-05-27 | Ellet Mary Kathryn | Buy | 70.00K | — | — |
| 2026-05-27 | BAUM WILLIAM H | Buy | 80.89K | $1.80 | 145.61K |
| 2026-05-27 | Barber James J | Buy | 70.00K | — | — |
| 2026-05-27 | Gruber Patrick R. | Buy | 70.00K | — | — |
| 2026-05-27 | Gruber Patrick R. | Sell | 186.47K | $1.76 | 328.15K |
| 2026-05-27 | Shafer Andrew | Sell | 32.67K | $1.76 | 57.49K |
| 2026-05-27 | Bowron Kimberly T | Sell | 25.10K | $1.76 | 44.17K |
| 2026-05-27 | Agiri Oluwagbemileke Yusuf | Sell | 31.96K | $1.77 | 56.65K |
| 2026-05-27 | Ryan Christopher Michael | Sell | 87.70K | $1.76 | 154.33K |
| 2026-05-27 | Bloom Paul D | Sell | 75.73K | $1.76 | 133.28K |
| 2026-05-20 | JAMES KYLE DEAN | Buy | 133.23K | — | — |
| 2026-05-20 | JAMES KYLE DEAN | Buy | 153.94K | $1.64 | 252.46K |
| 2026-05-20 | Kettner David Michael | Buy | 133.23K | — | — |
| 2026-05-20 | Kettner David Michael | Buy | 153.94K | $1.64 | 252.46K |
| 2026-05-20 | Gendenjamts Davaajargal | Buy | 52.94K | — | — |
| 2026-05-20 | Gendenjamts Davaajargal | Buy | 61.17K | $1.64 | 100.32K |
| 2026-05-20 | Fitzgerald Lindsay Clinton | Buy | 59.45K | — | — |
| 2026-05-20 | Fitzgerald Lindsay Clinton | Buy | 68.69K | $1.64 | 112.65K |
| 2026-05-20 | Shafer Andrew | Buy | 82.89K | — | — |
| 2026-05-20 | Shafer Andrew | Buy | 95.78K | $1.64 | 157.08K |
| 2026-05-20 | Bowron Kimberly T | Buy | 255.64K | — | — |
| 2026-05-20 | Bowron Kimberly T | Buy | 295.37K | $1.64 | 484.40K |
| 2026-05-20 | Agiri Oluwagbemileke Yusuf | Buy | 304.88K | — | — |
| 2026-05-20 | Agiri Oluwagbemileke Yusuf | Buy | 352.26K | $1.64 | 577.70K |
| 2026-05-20 | Bloom Paul D | Buy | 670.73K | — | — |
| 2026-05-20 | Bloom Paul D | Buy | 774.97K | $1.64 | 1.27M |
| 2026-05-01 | Shafer Andrew | Buy | 5.55K | $0.71 | 3.94K |
| 2026-05-01 | Shafer Andrew | Sell | 5.55K | $2.00 | 11.10K |
| 2026-05-01 | Shafer Andrew | Sell | 5.55K | $0.71 | 3.94K |
| 2026-04-01 | JAMES KYLE DEAN | Sell | 25.12K | $2.40 | 60.28K |
| 2026-04-01 | Kettner David Michael | Sell | 27.28K | $2.40 | 65.47K |
| 2026-04-01 | Kettner David Michael | Buy | 158.33K | — | — |
| 2026-04-01 | Kettner David Michael | Sell | 25.12K | $2.40 | 60.28K |
| 2026-04-01 | JAMES KYLE DEAN | Buy | 158.33K | — | — |
| 2026-04-01 | JAMES KYLE DEAN | Sell | 27.28K | $2.40 | 65.47K |
| 2026-04-01 | JAMES KYLE DEAN | Other | 0 | — | — |
| 2026-04-01 | Shafer Andrew | Buy | 5.55K | $0.71 | 3.94K |
| 2026-04-01 | Shafer Andrew | Sell | 5.55K | $2.71 | 15.03K |
| 2026-04-01 | Shafer Andrew | Sell | 5.55K | $0.71 | 3.94K |
| 2026-03-31 | Ryan Christopher Michael | Sell | 29.80K | $2.96 | 88.18K |
| 2026-03-30 | Kettner David Michael | Other | 0 | — | — |
| 2026-03-30 | Ryan Christopher Michael | Sell | 100.00K | $2.76 | 275.74K |
| 2026-03-12 | Mize Gary W. | Sell | 107.10K | $2.33 | 250.08K |
| 2026-03-12 | Fitzgerald Lindsay Clinton | Sell | 20.00K | $2.51 | 50.12K |
| 2026-03-10 | Shafer Andrew | Buy | 5.55K | $0.71 | 3.94K |
| 2026-03-10 | Shafer Andrew | Sell | 5.55K | $2.21 | 12.24K |
| 2026-03-10 | Shafer Andrew | Buy | 5.55K | $0.71 | 3.94K |
| 2026-01-20 | Shafer Andrew | Sell | 5.00K | $1.99 | 9.94K |
| 2026-01-01 | Agiri Oluwagbemileke Yusuf | Buy | 10.00K | — | — |
| 2025-12-22 | Shafer Andrew | Sell | 5.00K | $2.19 | 10.97K |
| 2025-12-05 | Agiri Oluwagbemileke Yusuf | Buy | 31.96K | $0.71 | 22.69K |
| 2025-12-05 | Agiri Oluwagbemileke Yusuf | Buy | 36.45K | $1.59 | 57.95K |
| 2025-12-05 | Agiri Oluwagbemileke Yusuf | Sell | 73.28K | $2.31 | 169.18K |
| 2025-12-05 | Agiri Oluwagbemileke Yusuf | Buy | 31.96K | $0.71 | 22.69K |
| 2025-12-05 | Agiri Oluwagbemileke Yusuf | Buy | 36.45K | $1.59 | 57.95K |
| 2025-12-04 | Gendenjamts Davaajargal | Sell | 2.56K | $2.32 | 5.94K |
| 2025-11-20 | Shafer Andrew | Sell | 5.00K | $1.99 | 9.94K |
| 2025-11-13 | Battershell Carol Jane | Buy | 224.64K | $0.67 | 150.51K |
| 2025-11-13 | Battershell Carol Jane | Sell | 75.60K | $2.02 | 152.78K |
| 2025-11-13 | Battershell Carol Jane | Sell | 224.64K | $0.67 | 150.51K |
| 2025-11-03 | Shafer Andrew | Sell | 29.80K | $2.28 | 67.97K |
| 2025-10-20 | Shafer Andrew | Sell | 5.00K | $2.53 | 12.65K |
| 2025-10-15 | Ryan Christopher Michael | Sell | 100.00K | $2.82 | 281.87K |
| 2025-10-14 | Amorelli Angelo | Buy | 100.00K | $0.67 | 67.00K |
| 2025-10-14 | Amorelli Angelo | Sell | 100.00K | $0.67 | 67.00K |
| 2025-10-14 | Amorelli Angelo | Sell | 100.00K | $2.50 | 250.27K |
| 2025-09-22 | Shafer Andrew | Sell | 5.00K | $2.01 | 10.06K |
| 2025-09-17 | Bloom Paul D | Sell | 75.00K | $2.01 | 150.43K |
| 2025-09-04 | Bowron Kimberly T | Sell | 1.53K | $1.63 | 2.49K |
| 2025-09-04 | Agiri Oluwagbemileke Yusuf | Sell | 1.73K | $1.63 | 2.82K |
| 2025-09-04 | Bloom Paul D | Sell | 2.09K | $1.63 | 3.41K |
| 2025-09-04 | Ryan Christopher Michael | Sell | 1.68K | $1.63 | 2.74K |
| 2025-09-04 | Gruber Patrick R. | Sell | 1.64K | $1.63 | 2.68K |
| 2025-08-20 | Agiri Oluwagbemileke Yusuf | Sell | 57.65K | $1.63 | 93.94K |
| 2025-08-20 | Shafer Andrew | Sell | 5.00K | $1.58 | 7.92K |
Latest filed quarter: Q2 2026.
Institutions holding: 157, holders -13 vs prior quarter. Ownership 39.10%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 18.33M | 1.01M | +5.82% | 27.49M |
| STATE STREET CORP | 13.43M | 4.36M | +48.14% | 20.15M |
| VANGUARD CAPITAL MANAGEMENT LLC | 10.25M | 120.69K | +1.19% | 15.38M |
| GEODE CAPITAL MANAGEMENT, LLC | 6.27M | 391.94K | +6.66% | 9.41M |
| INVESCO LTD. | 5.58M | 2.23M | +66.46% | 8.36M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.47M | 369.97K | +7.25% | 8.21M |
| UBS GROUP AG | 3.35M | 1.16M | +53.12% | 5.02M |
| FIRST BANK & TRUST | 3.06M | 0 | 0.00% | 4.60M |
| NUVEEN, LLC | 2.81M | -796.50K | -22.10% | 4.21M |
| BANK OF AMERICA CORP /DE/ | 2.20M | 17.35K | +0.79% | 3.31M |
| NORTHERN TRUST CORP | 1.90M | 142.85K | +8.15% | 2.84M |
| VANGUARD FIDUCIARY TRUST CO | 1.59M | 46.38K | +3.00% | 2.39M |
| GOLDMAN SACHS GROUP INC | 1.51M | -2.37M | -61.17% | 2.26M |
| GRANTHAM, MAYO, VAN OTTERLOO & CO. LLC | 1.44M | -35.20K | -2.38% | 2.17M |
| CITADEL ADVISORS LLC | 1.21M | 1.11M | +1061.61% | 1.82M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 1.18M | 1.10M | +1396.45% | 1.77M |
| J. DEREK LEWIS & ASSOCIATES INC. | 778.00K | 243.00K | +45.42% | 1.17M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 721.35K | 721.35K | New | 1.08M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 721.35K | 69.00K | +10.58% | 1.08M |
| BARCLAYS PLC | 670.51K | 322.16K | +92.48% | 1.01M |
| FIRST TRUST ADVISORS LP | 653.05K | 121.70K | +22.90% | 979.58K |
| BANK OF NEW YORK MELLON CORP | 617.30K | 45.53K | +7.96% | 925.95K |
| LOS ANGELES CAPITAL MANAGEMENT LLC | 528.89K | 207.37K | +64.49% | 793.34K |
| INSPIRE INVESTING, LLC | 457.90K | 267.68K | +140.71% | 686.85K |
| MILLENNIUM MANAGEMENT LLC | 447.53K | 447.53K | New | 671.29K |
Gevo, Inc. (GEVO) trades at $1.19, with a market cap of $294.21M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$294.21M
Market Cap
—
P/E
—
Forward P/E
—
Score