Hackett Group (HCKT) Stock Insights
$308.34M
Market Cap
18.89
P/E
8.57
Forward P/E
58
Score
HCKT price $12.39 +0.20 +1.67%
Stocklytics score rationale: value 80, quality 47, growth 46.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 288561000 | 285862000 | 285887000 | 282472000 | 239482000 | 278809000 | 293742000 | 296590000 | 313855000 | 305626000 |
The Hackett Group, Inc. is a strategic consulting and technology advisory firm operating across North America and globally. The company provides a comprehensive suite of services designed to enhance organizational performance, including its best practice intelligence center, an extensive online database. It also offers best practice accelerators, which give web-based access to established methodologies, bespoke…
HCKT fair value $23.35. Price $12.39. Price is 47% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 67% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 31.15M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.63% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 24.88M. Net debt 61.33M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 0.37 | — | 68.67M |
| 2026-08-04 | 0.34 | 0.34 | 68.34M | 68.80M |
| 2026-05-05 | 0.34 | 0.35 | 67.84M | 71.23M |
| 2026-02-17 | 0.40 | 0.39 | 74.82M | 70.08M |
| 2025-11-04 | 0.37 | 0.37 | 72.17M | 71.07M |
| 2025-08-05 | 0.38 | 0.38 | 78.90M | 80.76M |
| 2025-05-06 | 0.41 | 0.40 | 77.86M | 80.96M |
| 2025-02-18 | 0.47 | 0.41 | 79.23M | 80.33M |
| 2024-11-04 | 0.43 | 0.40 | 79.78M | 75.69M |
| 2024-08-06 | 0.39 | 0.37 | 77.66M | 75.70M |
| 2024-05-07 | 0.39 | 0.37 | 77.19M | 74.52M |
| 2024-02-20 | 0.39 | 0.37 | 72.40M | 70.44M |
| 2023-11-07 | 0.41 | 0.39 | 75.86M | 74.75M |
| 2023-08-08 | 0.39 | 0.37 | 77.10M | 74.50M |
| 2023-05-09 | 0.37 | 0.36 | 71.23M | 71.08M |
| 2023-02-21 | 0.36 | 0.33 | 70.12M | 67.05M |
| 2022-11-08 | 0.37 | 0.34 | 72.03M | 71.38M |
| 2022-08-09 | 0.38 | 0.34 | 75.93M | 71.93M |
| 2022-05-10 | 0.38 | 0.32 | 75.66M | 71.03M |
| 2022-02-22 | 0.33 | 0.29 | 70.23M | 65.50M |
| 2021-11-09 | 0.32 | 0.28 | 71.89M | 67.03M |
| 2021-08-10 | 0.39 | 0.29 | 73.20M | 73.20M |
| 2021-05-11 | 0.27 | 0.25 | 63.49M | 58.41M |
| 2021-02-23 | 0.23 | 0.21 | 59.28M | 53.64M |
| 2020-11-02 | 0.17 | 0.14 | 57.92M | 47.70M |
| 2020-08-04 | 0.06 | 0.04 | 52.75M | 35.17M |
| 2020-05-05 | 0.24 | 0.24 | 69.53M | 69.53M |
| 2020-02-18 | 0.24 | 0.24 | 69.11M | 69.11M |
| 2019-11-05 | 0.27 | 0.28 | 72.69M | 75.38M |
| 2019-08-06 | 0.28 | 0.27 | 73.52M | 70.90M |
| 2019-05-07 | 0.22 | 0.22 | 67.16M | 67.16M |
| 2019-02-19 | 0.26 | 0.26 | 66.53M | 63.66M |
| 2018-11-06 | 0.27 | 0.27 | 73.84M | 73.72M |
| 2018-08-07 | 0.27 | 0.27 | 75.65M | 74.53M |
| 2018-05-08 | 0.26 | 0.26 | 72.73M | 71.11M |
| 2018-02-20 | 0.27 | 0.26 | 69.40M | 57.91M |
| 2017-11-07 | 0.26 | 0.25 | 71.46M | 68.71M |
| 2017-08-08 | 0.25 | 0.25 | 73.57M | 73.57M |
| 2017-05-09 | 0.23 | 0.23 | 71.43M | 71.43M |
| 2017-02-21 | 0.26 | 0.24 | 70.05M | 64.66M |
Yield 3.87%. Payout ratio 74.84%. Frequency Quarterly.
Safety score 89/100 · Safe. Payout ratio is 75% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 15 separate years. Yield is 3.9%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-09-18 | $0.12 | 2026-09-18 | 2026-10-02 | Quarterly |
| 2026-06-22 | $0.12 | 2026-06-22 | 2026-07-06 | Quarterly |
| 2026-03-20 | $0.12 | 2026-03-20 | 2026-04-03 | Quarterly |
| 2025-12-23 | $0.12 | 2025-12-23 | 2026-01-09 | Quarterly |
| 2025-09-19 | $0.12 | 2025-09-19 | 2025-10-03 | Quarterly |
| 2025-06-20 | $0.12 | 2025-06-20 | 2025-07-07 | Quarterly |
| 2025-03-21 | $0.12 | 2025-03-21 | 2025-04-04 | Quarterly |
| 2024-12-20 | $0.11 | 2024-12-20 | 2025-01-03 | Quarterly |
| 2024-09-20 | $0.11 | 2024-09-20 | 2024-10-04 | Quarterly |
| 2024-06-21 | $0.11 | 2024-06-21 | 2024-07-05 | Quarterly |
| 2024-03-21 | $0.11 | 2024-03-22 | 2024-04-05 | Quarterly |
| 2023-12-21 | $0.11 | 2023-12-22 | 2024-01-05 | Quarterly |
| 2023-09-21 | $0.11 | 2023-09-22 | 2023-10-06 | Quarterly |
| 2023-06-22 | $0.11 | 2023-06-23 | 2023-07-07 | Quarterly |
| 2023-03-23 | $0.11 | 2023-03-24 | 2023-04-07 | Quarterly |
| 2022-12-22 | $0.11 | 2022-12-23 | 2023-01-06 | Quarterly |
| 2022-09-22 | $0.11 | 2022-09-23 | 2022-10-07 | Quarterly |
| 2022-06-23 | $0.11 | 2022-06-24 | 2022-07-08 | Quarterly |
| 2022-03-24 | $0.11 | 2022-03-25 | 2022-04-08 | Quarterly |
| 2021-12-16 | $0.10 | 2021-12-17 | 2021-12-30 | Quarterly |
| 2021-09-23 | $0.10 | 2021-09-24 | 2021-10-08 | Quarterly |
| 2021-06-24 | $0.10 | 2021-06-25 | 2021-07-09 | Quarterly |
| 2021-03-25 | $0.10 | 2021-03-26 | 2021-04-08 | Quarterly |
| 2020-12-17 | $0.10 | 2020-12-18 | 2020-12-30 | Quarterly |
| 2020-09-24 | $0.10 | 2020-09-25 | 2020-10-09 | Quarterly |
| 2020-06-29 | $0.10 | 2020-06-30 | 2020-07-10 | Semi-Annual |
| 2019-12-19 | $0.18 | 2019-12-20 | 2020-01-07 | Semi-Annual |
| 2019-06-27 | $0.18 | 2019-06-28 | 2019-07-10 | Semi-Annual |
| 2018-12-20 | $0.17 | 2018-12-21 | 2019-01-04 | Semi-Annual |
| 2018-06-28 | $0.17 | 2018-06-29 | 2018-07-11 | Semi-Annual |
| 2017-12-21 | $0.15 | 2017-12-22 | 2018-01-05 | Semi-Annual |
| 2017-06-28 | $0.15 | 2017-06-30 | 2017-07-11 | Semi-Annual |
| 2016-12-20 | $0.13 | 2016-12-22 | 2017-01-05 | Semi-Annual |
| 2016-06-28 | $0.13 | 2016-06-30 | 2016-07-11 | Semi-Annual |
| 2015-12-30 | $0.10 | 2016-01-04 | 2016-01-08 | Irregular |
| 2015-12-23 | $0.10 | 2015-12-28 | 2016-01-08 | Semi-Annual |
| 2015-06-25 | $0.10 | 2015-06-29 | 2015-07-10 | Semi-Annual |
| 2014-12-08 | $0.12 | 2014-12-10 | 2014-12-22 | Annual |
| 2013-12-06 | $0.10 | 2013-12-10 | 2013-12-20 | Annual |
| 2012-12-18 | $0.10 | 2012-12-20 | 2012-12-28 | Annual |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-02-19 | HAMLIN RICHARD N | Sell | 2.68K | $15.22 | 40.74K |
| 2026-02-19 | Rivero Robert A | Sell | 2.68K | $15.22 | 40.74K |
| 2026-02-19 | HARRIS JOHN R | Sell | 2.00K | $15.22 | 30.44K |
| 2026-02-13 | Ramirez, Roberto A | Sell | 3.26K | — | — |
| 2026-02-13 | DUNGAN DAVID N | Sell | 11.97K | — | — |
| 2026-02-13 | FERNANDEZ TED A | Sell | 30.17K | — | — |
| 2026-02-12 | Ramirez, Roberto A | Buy | 8.35K | — | — |
| 2026-02-12 | Bofill Maria de los Angeles | Buy | 2.50K | — | — |
| 2026-02-12 | Bofill Maria de los Angeles | Buy | 5.01K | — | — |
| 2026-02-12 | DUNGAN DAVID N | Buy | 12.22K | — | — |
| 2026-02-12 | FERNANDEZ TED A | Buy | 23.27K | — | — |
| 2026-02-12 | HAMLIN RICHARD N | Buy | 2.50K | — | — |
| 2026-02-12 | HAMLIN RICHARD N | Buy | 5.01K | — | — |
| 2026-02-12 | HARRIS JOHN R | Buy | 2.50K | — | — |
| 2026-02-12 | HARRIS JOHN R | Buy | 5.01K | — | — |
| 2026-02-12 | Rivero Robert A | Buy | 2.50K | — | — |
| 2026-02-12 | Rivero Robert A | Buy | 5.01K | — | — |
| 2026-02-12 | WIX ALAN T G | Buy | 2.50K | — | — |
| 2026-02-12 | WIX ALAN T G | Buy | 5.01K | — | — |
| 2025-09-16 | DUNGAN DAVID N | Buy | 137.71K | — | — |
| 2025-09-16 | DUNGAN DAVID N | Sell | 61.61K | — | — |
| 2025-09-16 | DUNGAN DAVID N | Sell | 137.71K | — | — |
| 2025-09-16 | Ramirez, Roberto A | Buy | 24.00K | — | — |
| 2025-09-16 | Ramirez, Roberto A | Sell | 9.44K | — | — |
| 2025-09-16 | Ramirez, Roberto A | Sell | 24.00K | — | — |
| 2025-09-16 | FERNANDEZ TED A | Buy | 262.30K | — | — |
| 2025-09-16 | FERNANDEZ TED A | Sell | 103.21K | — | — |
| 2025-09-16 | FERNANDEZ TED A | Sell | 262.30K | — | — |
| 2025-02-20 | Rivero Robert A | Sell | 3.08K | $30.78 | 94.71K |
| 2025-02-20 | Bofill Maria de los Angeles | Sell | 3.28K | $30.78 | 101.02K |
| 2025-02-20 | Ramirez, Roberto A | Sell | 40.00K | $30.78 | 1.23M |
| 2025-02-20 | WIX ALAN T G | Sell | 3.08K | $30.78 | 94.71K |
| 2025-02-20 | HARRIS JOHN R | Sell | 923 | $30.78 | 28.41K |
| 2025-02-14 | Ramirez, Roberto A | Sell | 5.23K | $31.94 | 167.14K |
| 2025-02-14 | FERNANDEZ TED A | Sell | 42.75K | $31.94 | 1.37M |
| 2025-02-14 | DUNGAN DAVID N | Sell | 23.45K | $31.94 | 749.09K |
| 2025-02-14 | WIX ALAN T G | Buy | 2.29K | — | — |
| 2025-02-14 | WIX ALAN T G | Buy | 1.15K | — | — |
| 2025-02-14 | Rivero Robert A | Buy | 2.29K | — | — |
| 2025-02-14 | Rivero Robert A | Buy | 1.15K | — | — |
| 2025-02-14 | Ramirez, Roberto A | Buy | 3.82K | — | — |
| 2025-02-14 | Ramirez, Roberto A | Buy | 3.36K | — | — |
| 2025-02-14 | HARRIS JOHN R | Buy | 2.29K | — | — |
| 2025-02-14 | HARRIS JOHN R | Buy | 1.15K | — | — |
| 2025-02-14 | HAMLIN RICHARD N | Buy | 2.29K | — | — |
| 2025-02-14 | HAMLIN RICHARD N | Buy | 1.15K | — | — |
| 2025-02-14 | DUNGAN DAVID N | Buy | 32.02K | — | — |
| 2025-02-14 | FERNANDEZ TED A | Buy | 61.00K | — | — |
| 2025-02-14 | Bofill Maria de los Angeles | Buy | 2.29K | — | — |
| 2025-02-14 | Bofill Maria de los Angeles | Buy | 1.15K | — | — |
| 2024-09-16 | Ramirez, Roberto A | Buy | 72.00K | — | — |
| 2024-09-16 | DUNGAN DAVID N | Buy | 413.12K | — | — |
| 2024-09-16 | FERNANDEZ TED A | Buy | 786.88K | — | — |
| 2024-02-23 | Bofill Maria de los Angeles | Sell | 4.74K | $24.34 | 115.47K |
| 2024-02-23 | HAMLIN RICHARD N | Sell | 6.57K | $24.34 | 159.91K |
| 2024-02-23 | WIX ALAN T G | Sell | 3.28K | $24.34 | 79.88K |
| 2024-02-23 | HARRIS JOHN R | Sell | 25.47K | $24.34 | 620.01K |
| 2024-02-23 | Rivero Robert A | Sell | 3.28K | $24.34 | 79.88K |
| 2024-02-16 | FERNANDEZ TED A | Buy | 43.74K | — | — |
| 2024-02-16 | FERNANDEZ TED A | Sell | 40.47K | $23.36 | 945.38K |
| 2024-02-16 | DUNGAN DAVID N | Buy | 22.96K | — | — |
| 2024-02-16 | DUNGAN DAVID N | Sell | 21.48K | $23.36 | 501.70K |
| 2024-02-16 | Rivero Robert A | Buy | 3.08K | — | — |
| 2024-02-16 | Bofill Maria de los Angeles | Buy | 3.08K | — | — |
| 2024-02-16 | HAMLIN RICHARD N | Buy | 3.08K | — | — |
| 2024-02-16 | WIX ALAN T G | Buy | 3.08K | — | — |
| 2024-02-16 | Ramirez, Roberto A | Buy | 8.56K | — | — |
| 2024-02-16 | Ramirez, Roberto A | Sell | 6.04K | $23.36 | 141.21K |
| 2024-02-16 | HARRIS JOHN R | Buy | 3.08K | — | — |
| 2023-02-24 | HARRIS JOHN R | Sell | 3.74K | $18.96 | 70.99K |
| 2023-02-24 | WIX ALAN T G | Sell | 10.00K | $18.96 | 189.60K |
| 2023-02-24 | HAMLIN RICHARD N | Sell | 19.98K | $18.96 | 378.80K |
| 2023-02-24 | Rivero Robert A | Sell | 3.74K | $18.96 | 70.99K |
| 2023-02-17 | FERNANDEZ TED A | Sell | 31.89K | $21.67 | 691.12K |
| 2023-02-17 | DUNGAN DAVID N | Sell | 19.19K | $21.67 | 415.87K |
| 2023-02-17 | Ramirez, Roberto A | Sell | 3.45K | $21.67 | 74.74K |
| 2023-02-17 | WIX ALAN T G | Buy | 3.28K | — | — |
| 2023-02-17 | HAMLIN RICHARD N | Buy | 3.28K | — | — |
| 2023-02-17 | Ramirez, Roberto A | Buy | 25.66K | — | — |
| 2023-02-17 | DUNGAN DAVID N | Buy | 65.76K | — | — |
| 2023-02-17 | FERNANDEZ TED A | Buy | 125.26K | — | — |
| 2023-02-17 | Rivero Robert A | Buy | 3.28K | — | — |
| 2023-02-17 | Bofill Maria de los Angeles | Buy | 3.28K | — | — |
| 2023-02-17 | HARRIS JOHN R | Buy | 3.28K | — | — |
| 2022-12-13 | DUNGAN DAVID N | Sell | 350.00K | $23.50 | 8.22M |
| 2022-12-13 | FERNANDEZ TED A | Sell | 574.28K | $23.50 | 13.50M |
| 2022-12-13 | FERNANDEZ TED A | Sell | 425.72K | $23.50 | 10.00M |
| 2022-12-13 | Ramirez, Roberto A | Sell | 99.10K | $23.50 | 2.33M |
| 2022-12-09 | DUNGAN DAVID N | Sell | 55.00K | — | — |
| 2022-12-09 | DUNGAN DAVID N | Sell | 95.00K | — | — |
| 2022-02-25 | HAMLIN RICHARD N | Sell | 4.96K | $20.50 | 101.72K |
| 2022-02-25 | HARRIS JOHN R | Sell | 5.15K | $20.50 | 105.60K |
| 2022-02-25 | Rivero Robert A | Sell | 4.96K | $20.50 | 101.72K |
| 2022-02-25 | WIX ALAN T G | Sell | 11.96K | $20.50 | 245.22K |
| 2022-02-25 | Bofill Maria de los Angeles | Sell | 3.96K | $20.50 | 81.22K |
| 2022-02-18 | HAMLIN RICHARD N | Buy | 3.74K | — | — |
| 2022-02-18 | FERNANDEZ TED A | Buy | 157.44K | — | — |
| 2022-02-18 | Rivero Robert A | Buy | 3.74K | — | — |
| 2022-02-18 | DUNGAN DAVID N | Buy | 82.66K | — | — |
| 2022-02-18 | Bofill Maria de los Angeles | Buy | 3.74K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 167, holders -4 vs prior quarter. Ownership 84.40%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| ROYCE & ASSOCIATES LP | 3.10M | 132.19K | +4.46% | 33.34M |
| BLACKROCK, INC. | 1.76M | -327.52K | -15.69% | 18.96M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.01M | 16.75K | +1.68% | 10.90M |
| MILLENNIUM MANAGEMENT LLC | 907.67K | 548.91K | +153.00% | 9.78M |
| GOLDMAN SACHS GROUP INC | 896.14K | 32.86K | +3.81% | 9.65M |
| RENAISSANCE TECHNOLOGIES LLC | 783.24K | -116.89K | -12.99% | 8.44M |
| RUSSELL INVESTMENTS GROUP, LTD. | 738.48K | 469.26K | +174.31% | 7.95M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 737.47K | -37.71K | -4.86% | 7.94M |
| DIMENSIONAL FUND ADVISORS LP | 727.12K | -82.58K | -10.20% | 7.83M |
| BANK OF AMERICA CORP /DE/ | 713.18K | -83.20K | -10.45% | 7.68M |
| GEODE CAPITAL MANAGEMENT, LLC | 611.00K | 17.65K | +2.97% | 6.58M |
| PACIFIC RIDGE CAPITAL PARTNERS, LLC | 608.66K | 541.12K | +801.16% | 6.56M |
| STATE STREET CORP | 570.16K | -235.19K | -29.20% | 6.21M |
| TWO SIGMA INVESTMENTS, LP | 573.37K | -225.55K | -28.23% | 6.18M |
| MORGAN STANLEY | 539.09K | -129.99K | -19.43% | 5.81M |
| CRAWFORD INVESTMENT COUNSEL INC | 524.52K | -1.74K | -0.33% | 5.65M |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | 474.71K | 28.91K | +6.48% | 5.11M |
| NUVEEN, LLC | 429.18K | 355.50K | +482.50% | 4.62M |
| EARNEST PARTNERS LLC | 256.67K | -10.25K | -3.84% | 2.76M |
| FEDERATED HERMES, INC. | 228.67K | 52.66K | +29.92% | 2.46M |
| LINDEN THOMAS ADVISORY SERVICES, LLC | 228.11K | 93.00K | +68.83% | 2.46M |
| WEBER CAPITAL MANAGEMENT LLC /ADV | 225.66K | 0 | 0.00% | 2.43M |
| GRANDEUR PEAK GLOBAL ADVISORS, LLC | 13.91K | 13.91K | New | 2.42M |
| AQR CAPITAL MANAGEMENT LLC | 220.78K | 105.99K | +92.33% | 2.38M |
| ARISTIDES CAPITAL LLC | 213.19K | 15.91K | +8.06% | 2.30M |
Insights · Dividends · Forecast · Financials · Learn
$308.34M
Market Cap
18.89
P/E
8.57
Forward P/E
58
Score