Marchex (MCHX) Financials: Revenue & Earnings
$56.74M
Market Cap
—
P/E
—
Forward P/E
—
Score
MCHX price $1.43 -0.01 -0.69%
MCHX fair value $2.07. Price $1.43. Price is 31% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.84M. Growth 17.70%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 39.68M. Net debt -9.22M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | 0.04 | — | 16.24M |
| 2026-08-12 | -0.01 | 0.02 | 11.00M | 11.20M |
| 2026-05-13 | -0.03 | -0.01 | 10.62M | 10.89M |
| 2026-03-25 | -0.04 | -0.01 | 10.85M | 11.00M |
| 2025-11-13 | -0.02 | 0.01 | 11.51M | 10.97M |
| 2025-08-12 | 0.02 | -0.01 | 11.65M | 12.93M |
| 2025-05-13 | -0.04 | -0.02 | 11.40M | 12.44M |
| 2025-03-06 | -0.03 | -0.02 | 11.92M | 12.01M |
| 2024-10-31 | -0.01 | -0.01 | 12.55M | 12.01M |
| 2024-08-08 | -0.01 | -0.01 | 12.07M | 12.14M |
| 2024-05-07 | -0.02 | -0.02 | 11.57M | 11.95M |
| 2024-03-14 | -0.01 | -0.01 | 12.39M | 12.75M |
| 2023-11-08 | -0.01 | -0.01 | 12.78M | 12.75M |
| 2023-08-03 | -0.03 | -0.07 | 12.52M | 12.50M |
| 2023-05-04 | -0.08 | -0.06 | 12.22M | 12.24M |
| 2023-02-28 | -0.05 | -0.02 | 12.29M | 12.92M |
| 2022-11-03 | -0.01 | -0.01 | 13.20M | 13.50M |
| 2022-08-09 | -0.01 | -0.01 | 13.51M | 13.40M |
| 2022-05-12 | -0.01 | -0.01 | 13.17M | 13.04M |
| 2022-03-02 | -0.01 | -0.01 | 12.79M | 12.24M |
| 2021-11-09 | -0.01 | -0.01 | 13.70M | 14.35M |
| 2021-08-05 | -0.02 | -0.07 | 14.01M | 13.10M |
| 2021-05-13 | -0.08 | -0.10 | 12.98M | 12.10M |
| 2021-03-02 | -0.06 | -0.09 | 12.69M | 10.78M |
| 2020-11-04 | -0.03 | -0.06 | 26.49M | 52.98M |
| 2020-08-10 | -0.05 | -0.09 | 25.85M | 41.36M |
| 2020-05-11 | -0.06 | -0.03 | 24.79M | 12.39M |
| 2020-02-12 | 0.01 | — | 28.59M | — |
| 2019-11-06 | -0.02 | — | 24.79M | — |
| 2019-08-07 | 0.01 | 0.01 | 26.34M | 26.34M |
| 2019-05-02 | 0.01 | 0.01 | 26.41M | 26.41M |
| 2019-02-13 | 0.02 | 0.01 | 23.13M | 11.57M |
| 2018-11-05 | -0.01 | -0.00 | 20.01M | — |
| 2018-08-01 | -0.01 | -0.01 | 20.22M | — |
| 2018-05-03 | -0.02 | -0.01 | 21.90M | 18.14M |
| 2018-02-15 | 0.01 | — | 21.85M | — |
| 2017-11-02 | -0.02 | -0.01 | 22.05M | 19.99M |
| 2017-08-02 | -0.01 | -0.01 | 22.02M | 66.06M |
| 2017-05-04 | -0.03 | -0.02 | 24.38M | 56.89M |
| 2017-02-16 | -0.04 | -0.03 | 28.40M | 42.60M |
Yield 0.00%. Payout ratio 0.00%. Frequency Special.
Safety score 55/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 9 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2018-03-07 | $0.50 | 2018-03-08 | 2018-03-21 | Special |
| 2015-05-05 | $0.02 | 2015-05-07 | 2015-05-18 | Quarterly |
| 2015-02-04 | $0.02 | 2015-02-06 | 2015-02-17 | Quarterly |
| 2014-11-05 | $0.02 | 2014-11-07 | 2014-11-18 | Quarterly |
| 2014-08-01 | $0.02 | 2014-08-05 | 2014-08-15 | Quarterly |
| 2014-05-01 | $0.02 | 2014-05-05 | 2014-05-15 | Quarterly |
| 2014-02-05 | $0.02 | 2014-02-07 | 2014-02-18 | Quarterly |
| 2012-12-14 | $0.14 | 2012-12-18 | 2012-12-31 | Quarterly |
| 2012-10-31 | $0.04 | 2012-11-02 | 2012-11-15 | Quarterly |
| 2012-08-14 | $0.01 | 2012-08-16 | 2012-08-31 | Monthly |
| 2012-08-01 | $0.02 | 2012-08-03 | 2012-08-15 | Quarterly |
| 2012-05-02 | $0.02 | 2012-05-04 | 2012-05-15 | Quarterly |
| 2012-02-01 | $0.02 | 2012-02-03 | 2012-02-15 | Quarterly |
| 2011-11-02 | $0.02 | 2011-11-04 | 2011-11-15 | Quarterly |
| 2011-08-03 | $0.02 | 2011-08-05 | 2011-08-15 | Quarterly |
| 2011-05-04 | $0.02 | 2011-05-06 | 2011-05-16 | Quarterly |
| 2011-02-02 | $0.02 | 2011-02-04 | 2011-02-15 | Quarterly |
| 2010-11-03 | $0.02 | 2010-11-05 | 2010-11-15 | Quarterly |
| 2010-08-04 | $0.02 | 2010-08-06 | 2010-08-16 | Quarterly |
| 2010-05-03 | $0.02 | 2010-05-05 | 2010-05-17 | Quarterly |
| 2010-02-02 | $0.02 | 2010-02-04 | 2010-02-15 | Quarterly |
| 2009-11-04 | $0.02 | 2009-11-06 | 2009-11-16 | Quarterly |
| 2009-08-05 | $0.02 | 2009-08-07 | 2009-08-17 | Quarterly |
| 2009-04-30 | $0.02 | 2009-05-04 | 2009-05-15 | Quarterly |
| 2009-02-04 | $0.02 | 2009-02-06 | 2009-02-17 | Quarterly |
| 2008-11-04 | $0.02 | 2008-11-06 | 2008-11-17 | Quarterly |
| 2008-07-31 | $0.02 | 2008-08-04 | 2008-08-15 | Quarterly |
| 2008-04-30 | $0.02 | 2008-05-02 | 2008-05-15 | Quarterly |
| 2008-01-31 | $0.02 | 2008-02-04 | 2008-02-15 | Quarterly |
| 2007-10-31 | $0.02 | 2007-11-02 | 2007-11-15 | Quarterly |
| 2007-08-01 | $0.02 | 2007-08-03 | 2007-08-15 | Quarterly |
| 2007-05-02 | $0.02 | 2007-05-04 | 2007-05-15 | Quarterly |
| 2007-01-31 | $0.02 | 2007-02-02 | 2007-02-15 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-07-01 | HOROWITZ RUSSELL C | Buy | 0 | $1.80 | 0 |
| 2026-07-01 | ARENDS MICHAEL A | Buy | 0 | $1.80 | 0 |
| 2026-03-20 | HARTLESS TROY | Buy | 87.50K | — | — |
| 2026-03-20 | HARTLESS TROY | Sell | 87.50K | — | — |
| 2026-03-20 | Nagle Brian | Buy | 7.50K | — | — |
| 2026-03-20 | Nagle Brian | Sell | 7.50K | — | — |
| 2026-03-20 | Feeney Francis J | Buy | 62.50K | — | — |
| 2026-03-20 | Feeney Francis J | Sell | 62.50K | — | — |
| 2026-02-17 | Nagle Brian | Buy | 56.09K | — | — |
| 2026-02-17 | HARTLESS TROY | Buy | 128.21K | — | — |
| 2026-02-17 | Feeney Francis J | Buy | 96.15K | — | — |
| 2025-12-16 | Wisehart Manuel W | Buy | 50.00K | $1.64 | 82.00K |
| 2025-12-16 | CLINE DENNIS | Buy | 50.00K | $1.64 | 82.00K |
| 2025-12-16 | ARENDS MICHAEL A | Buy | 50.00K | $1.64 | 82.00K |
| 2025-12-16 | COGSVILLE DONALD | Buy | 50.00K | $1.64 | 82.00K |
| 2025-12-16 | HOROWITZ RUSSELL C | Buy | 50.00K | $1.64 | 82.00K |
| 2025-10-16 | Nagle Brian | Buy | 125.00K | — | — |
| 2025-10-16 | Nagle Brian | Buy | 125.00K | $1.81 | 226.25K |
| 2025-10-16 | Feeney Francis J | Buy | 150.00K | $1.81 | 271.50K |
| 2025-10-16 | Feeney Francis J | Buy | 150.00K | — | — |
| 2025-10-16 | HARTLESS TROY | Buy | 150.00K | — | — |
| 2025-10-16 | HARTLESS TROY | Buy | 150.00K | $1.81 | 271.50K |
| 2025-09-15 | Feeney Francis J | Other | 0 | — | — |
| 2025-09-15 | Feeney Francis J | Other | 0 | — | — |
| 2025-09-15 | Feeney Francis J | Other | 300.00K | $1.45 | 435.00K |
| 2025-09-15 | Feeney Francis J | Other | 62.50K | — | — |
| 2025-09-15 | Feeney Francis J | Other | 40.00K | $2.56 | 102.40K |
| 2025-09-15 | Feeney Francis J | Other | 40.00K | $1.72 | 68.80K |
| 2025-09-15 | Feeney Francis J | Other | 100.00K | $1.58 | 158.00K |
| 2025-03-27 | Edenbrook Capital, LLC | Buy | 2.32K | $1.69 | 3.91K |
| 2025-03-26 | Edenbrook Capital, LLC | Buy | 30.96K | $1.71 | 52.83K |
| 2025-03-25 | Edenbrook Capital, LLC | Buy | 69.20K | $1.75 | 121.09K |
| 2025-03-20 | Nagle Brian | Buy | 7.50K | — | — |
| 2025-03-20 | HARTLESS TROY | Buy | 87.50K | — | — |
| 2025-03-20 | Miller Edwin A | Buy | 106.25K | — | — |
| 2025-03-06 | Nagle Brian | Other | 25.00K | $1.86 | 46.50K |
| 2025-03-06 | Nagle Brian | Other | 25.00K | $1.94 | 48.50K |
| 2025-01-04 | Feeney Francis J | Other | 30.00K | $2.02 | 60.60K |
| 2025-01-02 | ARENDS MICHAEL A | Buy | 75.00K | $1.86 | 139.50K |
| 2024-11-18 | Miller Edwin A | Buy | 4.98K | $1.73 | 8.61K |
| 2024-11-15 | Miller Edwin A | Buy | 807 | $1.70 | 1.37K |
| 2024-11-14 | Miller Edwin A | Buy | 100.00K | $1.73 | 172.74K |
| 2024-11-13 | Miller Edwin A | Buy | 5.57K | $1.76 | 9.81K |
| 2024-11-06 | Wisehart Manuel W | Buy | 50.00K | $1.80 | 90.00K |
| 2024-11-06 | CLINE DENNIS | Buy | 50.00K | $1.80 | 90.00K |
| 2024-11-06 | HOROWITZ RUSSELL C | Buy | 50.00K | $1.80 | 90.00K |
| 2024-11-06 | ARENDS MICHAEL A | Buy | 50.00K | $1.80 | 90.00K |
| 2024-11-06 | COGSVILLE DONALD | Buy | 50.00K | $1.80 | 90.00K |
| 2024-08-19 | Miller Edwin A | Buy | 1.39K | $2.06 | 2.85K |
| 2024-08-19 | Miller Edwin A | Buy | 67 | $2.05 | 137 |
| 2024-08-16 | CLINE DENNIS | Sell | 18.50K | — | — |
| 2024-08-16 | Miller Edwin A | Buy | 200 | $2.06 | 412 |
| 2024-08-16 | Miller Edwin A | Buy | 200 | $2.04 | 408 |
| 2024-08-16 | Miller Edwin A | Buy | 150 | $2.03 | 304 |
| 2024-08-15 | Miller Edwin A | Buy | 200 | $2.06 | 412 |
| 2024-08-15 | Miller Edwin A | Buy | 1.37K | $2.05 | 2.80K |
| 2024-08-15 | Miller Edwin A | Buy | 33 | $2.04 | 67 |
| 2024-08-15 | Miller Edwin A | Buy | 2.00K | $2.04 | 4.08K |
| 2024-08-15 | Miller Edwin A | Buy | 1.74K | $2.03 | 3.52K |
| 2024-07-26 | Miller Edwin A | Buy | 250.00K | $1.58 | 395.00K |
| 2024-07-26 | Miller Edwin A | Buy | 150.00K | $1.58 | 237.00K |
| 2024-07-26 | HARTLESS TROY | Buy | 200.00K | $1.58 | 316.00K |
| 2024-07-26 | HARTLESS TROY | Buy | 100.00K | $1.58 | 158.00K |
| 2024-06-04 | Miller Edwin A | Buy | 200.00K | $1.36 | 272.00K |
| 2024-05-20 | Miller Edwin A | Buy | 164 | $1.34 | 220 |
| 2024-05-20 | Miller Edwin A | Buy | 336 | $1.35 | 454 |
| 2024-05-20 | Miller Edwin A | Buy | 120 | $1.34 | 161 |
| 2024-05-17 | Miller Edwin A | Buy | 600 | $1.40 | 840 |
| 2024-05-17 | Miller Edwin A | Buy | 347 | $1.39 | 482 |
| 2024-05-17 | Miller Edwin A | Buy | 908 | $1.34 | 1.22K |
| 2024-05-17 | Miller Edwin A | Buy | 145 | $1.32 | 191 |
| 2024-05-16 | Miller Edwin A | Buy | 3.59K | $1.35 | 4.85K |
| 2024-05-16 | Miller Edwin A | Buy | 90 | $1.38 | 124 |
| 2024-05-16 | Miller Edwin A | Buy | 309 | $1.39 | 430 |
| 2024-05-16 | Miller Edwin A | Buy | 3.73K | $1.40 | 5.23K |
| 2024-05-15 | Miller Edwin A | Buy | 100 | $1.33 | 133 |
| 2024-05-15 | Miller Edwin A | Buy | 208 | $1.39 | 289 |
| 2024-05-15 | Miller Edwin A | Buy | 7.42K | $1.40 | 10.38K |
| 2023-11-10 | Edenbrook Capital, LLC | Buy | 15.20K | $1.41 | 21.37K |
| 2023-11-09 | Edenbrook Capital, LLC | Buy | 11.78K | $1.39 | 16.34K |
| 2023-10-30 | Aglio Holly A | Buy | 300.00K | $1.39 | 417.00K |
| 2023-10-30 | Aglio Holly A | Other | 0 | — | — |
| 2023-09-28 | HARTLESS TROY | Buy | 300.00K | $1.45 | 435.00K |
| 2023-09-28 | Miller Edwin A | Buy | 350.00K | $1.45 | 507.50K |
| 2023-09-28 | Wisehart Manuel W | Buy | 15.00K | $0.01 | 150 |
| 2023-09-28 | Wisehart Manuel W | Buy | 20.00K | $1.45 | 29.00K |
| 2023-09-28 | HOROWITZ RUSSELL C | Buy | 15.00K | $0.01 | 150 |
| 2023-09-28 | HOROWITZ RUSSELL C | Buy | 20.00K | $1.45 | 29.00K |
| 2023-09-28 | COGSVILLE DONALD | Buy | 15.00K | $0.01 | 150 |
| 2023-09-28 | COGSVILLE DONALD | Buy | 20.00K | $1.45 | 29.00K |
| 2023-09-28 | CLINE DENNIS | Buy | 15.00K | $0.01 | 150 |
| 2023-09-28 | CLINE DENNIS | Buy | 20.00K | $1.45 | 29.00K |
| 2023-09-28 | ARENDS MICHAEL A | Buy | 15.00K | $0.01 | 150 |
| 2023-09-28 | ARENDS MICHAEL A | Buy | 20.00K | $1.45 | 29.00K |
| 2023-04-17 | Feeney Francis J | Other | 13.00K | $5.05 | 65.65K |
| 2023-04-03 | HARTLESS TROY | Buy | 200.00K | $1.86 | 372.00K |
| 2023-04-03 | HARTLESS TROY | Buy | 150.00K | $1.86 | 279.00K |
| 2023-04-03 | HARTLESS TROY | Other | 0 | — | — |
| 2023-02-03 | Miller Edwin A | Buy | 375.00K | $2.09 | 783.75K |
| 2023-02-03 | Miller Edwin A | Buy | 300.00K | $2.09 | 627.00K |
Latest filed quarter: Q2 2026.
Institutions holding: 30, holders +2 vs prior quarter. Ownership 48.51%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| EDENBROOK CAPITAL, LLC | 14.66M | 0 | 0.00% | 23.61M |
| RENAISSANCE TECHNOLOGIES LLC | 1.58M | -29.44K | -1.83% | 2.54M |
| KANEN WEALTH MANAGEMENT LLC | 1.30M | 0 | 0.00% | 2.18M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.08M | -1.46K | -0.13% | 1.74M |
| BLACKROCK, INC. | 656.22K | 16.23K | +2.54% | 1.06M |
| GEODE CAPITAL MANAGEMENT, LLC | 400.63K | -4.18K | -1.03% | 645.18K |
| P.A.W. CAPITAL CORP | 400.00K | 0 | 0.00% | 644.00K |
| VANGUARD FIDUCIARY TRUST CO | 203.63K | 1.46K | +0.72% | 327.85K |
| ACADIAN ASSET MANAGEMENT LLC | 185.45K | -26.17K | -12.37% | 297.00K |
| ARAX ADVISORY PARTNERS | 145.91K | 145.91K | New | 234.91K |
| STATE STREET CORP | 140.70K | 0 | 0.00% | 226.52K |
| ACUITAS INVESTMENTS, LLC | 102.73K | -30.97K | -23.16% | 167.46K |
| NORTHERN TRUST CORP | 70.34K | -5.68K | -7.48% | 113.25K |
| DIMENSIONAL FUND ADVISORS LP | 66.24K | -35 | -0.05% | 106.67K |
| MARATHON CAPITAL MANAGEMENT | 64.00K | 2.50K | +4.07% | 103.04K |
| GOLDMAN SACHS GROUP INC | 44.59K | -2.83K | -5.98% | 71.80K |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 42.33K | -14.50K | -25.52% | 68.15K |
| MORGAN STANLEY | 33.14K | 0 | 0.00% | 53.35K |
| LPL FINANCIAL LLC | 31.19K | 0 | 0.00% | 50.22K |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 24.31K | 24.31K | New | 39.14K |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 24.31K | 0 | 0.00% | 39.14K |
| CITADEL ADVISORS LLC | 17.36K | 17.36K | New | 27.95K |
| VANGUARD GLOBAL ADVISERS, LLC | 11.24K | 0 | 0.00% | 18.10K |
| INDEPENDENT ADVISOR ALLIANCE | 10.00K | 0 | 0.00% | 16.10K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 2.93K | 839 | +40.12% | 4.72K |
Marchex, Inc. (MCHX) trades at $1.43, with a market cap of $56.74M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$56.74M
Market Cap
—
P/E
—
Forward P/E
—
Score