Marchex (MCHX) Stock Insights
$58.13M
Market Cap
—
P/E
—
Forward P/E
—
Score
MCHX price $1.47 +0.03 +1.74%
MCHX fair value $2.07. Price $1.47. Price is 29% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.84M. Growth 17.70%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 39.68M. Net debt -9.22M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | 0.04 | — | 16.24M |
| 2026-08-12 | -0.01 | 0.02 | 11.00M | 11.20M |
| 2026-05-13 | -0.03 | -0.01 | 10.62M | 10.89M |
| 2026-03-25 | -0.04 | -0.01 | 10.85M | 11.00M |
| 2025-11-13 | -0.02 | 0.01 | 11.51M | 10.97M |
| 2025-08-12 | 0.02 | -0.01 | 11.65M | 12.93M |
| 2025-05-13 | -0.04 | -0.02 | 11.40M | 12.44M |
| 2025-03-06 | -0.03 | -0.02 | 11.92M | 12.01M |
| 2024-10-31 | -0.01 | -0.01 | 12.55M | 12.01M |
| 2024-08-08 | -0.01 | -0.01 | 12.07M | 12.14M |
| 2024-05-07 | -0.02 | -0.02 | 11.57M | 11.95M |
| 2024-03-14 | -0.01 | -0.01 | 12.39M | 12.75M |
| 2023-11-08 | -0.01 | -0.01 | 12.78M | 12.75M |
| 2023-08-03 | -0.03 | -0.07 | 12.52M | 12.50M |
| 2023-05-04 | -0.08 | -0.06 | 12.22M | 12.24M |
| 2023-02-28 | -0.05 | -0.02 | 12.29M | 12.92M |
| 2022-11-03 | -0.01 | -0.01 | 13.20M | 13.50M |
| 2022-08-09 | -0.01 | -0.01 | 13.51M | 13.40M |
| 2022-05-12 | -0.01 | -0.01 | 13.17M | 13.04M |
| 2022-03-02 | -0.01 | -0.01 | 12.79M | 12.24M |
| 2021-11-09 | -0.01 | -0.01 | 13.70M | 14.35M |
| 2021-08-05 | -0.02 | -0.07 | 14.01M | 13.10M |
| 2021-05-13 | -0.08 | -0.10 | 12.98M | 12.10M |
| 2021-03-02 | -0.06 | -0.09 | 12.69M | 10.78M |
| 2020-11-04 | -0.03 | -0.06 | 26.49M | 52.98M |
| 2020-08-10 | -0.05 | -0.09 | 25.85M | 41.36M |
| 2020-05-11 | -0.06 | -0.03 | 24.79M | 12.39M |
| 2020-02-12 | 0.01 | — | 28.59M | — |
| 2019-11-06 | -0.02 | — | 24.79M | — |
| 2019-08-07 | 0.01 | 0.01 | 26.34M | 26.34M |
| 2019-05-02 | 0.01 | 0.01 | 26.41M | 26.41M |
| 2019-02-13 | 0.02 | 0.01 | 23.13M | 11.57M |
| 2018-11-05 | -0.01 | -0.00 | 20.01M | — |
| 2018-08-01 | -0.01 | -0.01 | 20.22M | — |
| 2018-05-03 | -0.02 | -0.01 | 21.90M | 18.14M |
| 2018-02-15 | 0.01 | — | 21.85M | — |
| 2017-11-02 | -0.02 | -0.01 | 22.05M | 19.99M |
| 2017-08-02 | -0.01 | -0.01 | 22.02M | 66.06M |
| 2017-05-04 | -0.03 | -0.02 | 24.38M | 56.89M |
| 2017-02-16 | -0.04 | -0.03 | 28.40M | 42.60M |
Yield 0.00%. Payout ratio 0.00%. Frequency Special.
Safety score 55/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 9 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2018-03-07 | $0.50 | 2018-03-08 | 2018-03-21 | Special |
| 2015-05-05 | $0.02 | 2015-05-07 | 2015-05-18 | Quarterly |
| 2015-02-04 | $0.02 | 2015-02-06 | 2015-02-17 | Quarterly |
| 2014-11-05 | $0.02 | 2014-11-07 | 2014-11-18 | Quarterly |
| 2014-08-01 | $0.02 | 2014-08-05 | 2014-08-15 | Quarterly |
| 2014-05-01 | $0.02 | 2014-05-05 | 2014-05-15 | Quarterly |
| 2014-02-05 | $0.02 | 2014-02-07 | 2014-02-18 | Quarterly |
| 2012-12-14 | $0.14 | 2012-12-18 | 2012-12-31 | Quarterly |
| 2012-10-31 | $0.04 | 2012-11-02 | 2012-11-15 | Quarterly |
| 2012-08-14 | $0.01 | 2012-08-16 | 2012-08-31 | Monthly |
| 2012-08-01 | $0.02 | 2012-08-03 | 2012-08-15 | Quarterly |
| 2012-05-02 | $0.02 | 2012-05-04 | 2012-05-15 | Quarterly |
| 2012-02-01 | $0.02 | 2012-02-03 | 2012-02-15 | Quarterly |
| 2011-11-02 | $0.02 | 2011-11-04 | 2011-11-15 | Quarterly |
| 2011-08-03 | $0.02 | 2011-08-05 | 2011-08-15 | Quarterly |
| 2011-05-04 | $0.02 | 2011-05-06 | 2011-05-16 | Quarterly |
| 2011-02-02 | $0.02 | 2011-02-04 | 2011-02-15 | Quarterly |
| 2010-11-03 | $0.02 | 2010-11-05 | 2010-11-15 | Quarterly |
| 2010-08-04 | $0.02 | 2010-08-06 | 2010-08-16 | Quarterly |
| 2010-05-03 | $0.02 | 2010-05-05 | 2010-05-17 | Quarterly |
| 2010-02-02 | $0.02 | 2010-02-04 | 2010-02-15 | Quarterly |
| 2009-11-04 | $0.02 | 2009-11-06 | 2009-11-16 | Quarterly |
| 2009-08-05 | $0.02 | 2009-08-07 | 2009-08-17 | Quarterly |
| 2009-04-30 | $0.02 | 2009-05-04 | 2009-05-15 | Quarterly |
| 2009-02-04 | $0.02 | 2009-02-06 | 2009-02-17 | Quarterly |
| 2008-11-04 | $0.02 | 2008-11-06 | 2008-11-17 | Quarterly |
| 2008-07-31 | $0.02 | 2008-08-04 | 2008-08-15 | Quarterly |
| 2008-04-30 | $0.02 | 2008-05-02 | 2008-05-15 | Quarterly |
| 2008-01-31 | $0.02 | 2008-02-04 | 2008-02-15 | Quarterly |
| 2007-10-31 | $0.02 | 2007-11-02 | 2007-11-15 | Quarterly |
| 2007-08-01 | $0.02 | 2007-08-03 | 2007-08-15 | Quarterly |
| 2007-05-02 | $0.02 | 2007-05-04 | 2007-05-15 | Quarterly |
| 2007-01-31 | $0.02 | 2007-02-02 | 2007-02-15 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-07-01 | HOROWITZ RUSSELL C | Buy | 0 | $1.80 | 0 |
| 2026-07-01 | ARENDS MICHAEL A | Buy | 0 | $1.80 | 0 |
| 2026-03-20 | HARTLESS TROY | Buy | 87.50K | — | — |
| 2026-03-20 | HARTLESS TROY | Sell | 87.50K | — | — |
| 2026-03-20 | Nagle Brian | Buy | 7.50K | — | — |
| 2026-03-20 | Nagle Brian | Sell | 7.50K | — | — |
| 2026-03-20 | Feeney Francis J | Buy | 62.50K | — | — |
| 2026-03-20 | Feeney Francis J | Sell | 62.50K | — | — |
| 2026-02-17 | Nagle Brian | Buy | 56.09K | — | — |
| 2026-02-17 | HARTLESS TROY | Buy | 128.21K | — | — |
| 2026-02-17 | Feeney Francis J | Buy | 96.15K | — | — |
| 2025-12-16 | Wisehart Manuel W | Buy | 50.00K | $1.64 | 82.00K |
| 2025-12-16 | CLINE DENNIS | Buy | 50.00K | $1.64 | 82.00K |
| 2025-12-16 | ARENDS MICHAEL A | Buy | 50.00K | $1.64 | 82.00K |
| 2025-12-16 | COGSVILLE DONALD | Buy | 50.00K | $1.64 | 82.00K |
| 2025-12-16 | HOROWITZ RUSSELL C | Buy | 50.00K | $1.64 | 82.00K |
| 2025-10-16 | Nagle Brian | Buy | 125.00K | — | — |
| 2025-10-16 | Nagle Brian | Buy | 125.00K | $1.81 | 226.25K |
| 2025-10-16 | Feeney Francis J | Buy | 150.00K | $1.81 | 271.50K |
| 2025-10-16 | Feeney Francis J | Buy | 150.00K | — | — |
| 2025-10-16 | HARTLESS TROY | Buy | 150.00K | — | — |
| 2025-10-16 | HARTLESS TROY | Buy | 150.00K | $1.81 | 271.50K |
| 2025-09-15 | Feeney Francis J | Other | 0 | — | — |
| 2025-09-15 | Feeney Francis J | Other | 0 | — | — |
| 2025-09-15 | Feeney Francis J | Other | 300.00K | $1.45 | 435.00K |
| 2025-09-15 | Feeney Francis J | Other | 62.50K | — | — |
| 2025-09-15 | Feeney Francis J | Other | 40.00K | $2.56 | 102.40K |
| 2025-09-15 | Feeney Francis J | Other | 40.00K | $1.72 | 68.80K |
| 2025-09-15 | Feeney Francis J | Other | 100.00K | $1.58 | 158.00K |
| 2025-03-27 | Edenbrook Capital, LLC | Buy | 2.32K | $1.69 | 3.91K |
| 2025-03-26 | Edenbrook Capital, LLC | Buy | 30.96K | $1.71 | 52.83K |
| 2025-03-25 | Edenbrook Capital, LLC | Buy | 69.20K | $1.75 | 121.09K |
| 2025-03-20 | Nagle Brian | Buy | 7.50K | — | — |
| 2025-03-20 | HARTLESS TROY | Buy | 87.50K | — | — |
| 2025-03-20 | Miller Edwin A | Buy | 106.25K | — | — |
| 2025-03-06 | Nagle Brian | Other | 25.00K | $1.86 | 46.50K |
| 2025-03-06 | Nagle Brian | Other | 25.00K | $1.94 | 48.50K |
| 2025-01-04 | Feeney Francis J | Other | 30.00K | $2.02 | 60.60K |
| 2025-01-02 | ARENDS MICHAEL A | Buy | 75.00K | $1.86 | 139.50K |
| 2024-11-18 | Miller Edwin A | Buy | 4.98K | $1.73 | 8.61K |
| 2024-11-15 | Miller Edwin A | Buy | 807 | $1.70 | 1.37K |
| 2024-11-14 | Miller Edwin A | Buy | 100.00K | $1.73 | 172.74K |
| 2024-11-13 | Miller Edwin A | Buy | 5.57K | $1.76 | 9.81K |
| 2024-11-06 | Wisehart Manuel W | Buy | 50.00K | $1.80 | 90.00K |
| 2024-11-06 | CLINE DENNIS | Buy | 50.00K | $1.80 | 90.00K |
| 2024-11-06 | HOROWITZ RUSSELL C | Buy | 50.00K | $1.80 | 90.00K |
| 2024-11-06 | ARENDS MICHAEL A | Buy | 50.00K | $1.80 | 90.00K |
| 2024-11-06 | COGSVILLE DONALD | Buy | 50.00K | $1.80 | 90.00K |
| 2024-08-19 | Miller Edwin A | Buy | 1.39K | $2.06 | 2.85K |
| 2024-08-19 | Miller Edwin A | Buy | 67 | $2.05 | 137 |
| 2024-08-16 | CLINE DENNIS | Sell | 18.50K | — | — |
| 2024-08-16 | Miller Edwin A | Buy | 200 | $2.06 | 412 |
| 2024-08-16 | Miller Edwin A | Buy | 200 | $2.04 | 408 |
| 2024-08-16 | Miller Edwin A | Buy | 150 | $2.03 | 304 |
| 2024-08-15 | Miller Edwin A | Buy | 200 | $2.06 | 412 |
| 2024-08-15 | Miller Edwin A | Buy | 1.37K | $2.05 | 2.80K |
| 2024-08-15 | Miller Edwin A | Buy | 33 | $2.04 | 67 |
| 2024-08-15 | Miller Edwin A | Buy | 2.00K | $2.04 | 4.08K |
| 2024-08-15 | Miller Edwin A | Buy | 1.74K | $2.03 | 3.52K |
| 2024-07-26 | Miller Edwin A | Buy | 250.00K | $1.58 | 395.00K |
| 2024-07-26 | Miller Edwin A | Buy | 150.00K | $1.58 | 237.00K |
| 2024-07-26 | HARTLESS TROY | Buy | 200.00K | $1.58 | 316.00K |
| 2024-07-26 | HARTLESS TROY | Buy | 100.00K | $1.58 | 158.00K |
| 2024-06-04 | Miller Edwin A | Buy | 200.00K | $1.36 | 272.00K |
| 2024-05-20 | Miller Edwin A | Buy | 164 | $1.34 | 220 |
| 2024-05-20 | Miller Edwin A | Buy | 336 | $1.35 | 454 |
| 2024-05-20 | Miller Edwin A | Buy | 120 | $1.34 | 161 |
| 2024-05-17 | Miller Edwin A | Buy | 600 | $1.40 | 840 |
| 2024-05-17 | Miller Edwin A | Buy | 347 | $1.39 | 482 |
| 2024-05-17 | Miller Edwin A | Buy | 908 | $1.34 | 1.22K |
| 2024-05-17 | Miller Edwin A | Buy | 145 | $1.32 | 191 |
| 2024-05-16 | Miller Edwin A | Buy | 3.59K | $1.35 | 4.85K |
| 2024-05-16 | Miller Edwin A | Buy | 90 | $1.38 | 124 |
| 2024-05-16 | Miller Edwin A | Buy | 309 | $1.39 | 430 |
| 2024-05-16 | Miller Edwin A | Buy | 3.73K | $1.40 | 5.23K |
| 2024-05-15 | Miller Edwin A | Buy | 100 | $1.33 | 133 |
| 2024-05-15 | Miller Edwin A | Buy | 208 | $1.39 | 289 |
| 2024-05-15 | Miller Edwin A | Buy | 7.42K | $1.40 | 10.38K |
| 2023-11-10 | Edenbrook Capital, LLC | Buy | 15.20K | $1.41 | 21.37K |
| 2023-11-09 | Edenbrook Capital, LLC | Buy | 11.78K | $1.39 | 16.34K |
| 2023-10-30 | Aglio Holly A | Buy | 300.00K | $1.39 | 417.00K |
| 2023-10-30 | Aglio Holly A | Other | 0 | — | — |
| 2023-09-28 | HARTLESS TROY | Buy | 300.00K | $1.45 | 435.00K |
| 2023-09-28 | Miller Edwin A | Buy | 350.00K | $1.45 | 507.50K |
| 2023-09-28 | Wisehart Manuel W | Buy | 15.00K | $0.01 | 150 |
| 2023-09-28 | Wisehart Manuel W | Buy | 20.00K | $1.45 | 29.00K |
| 2023-09-28 | HOROWITZ RUSSELL C | Buy | 15.00K | $0.01 | 150 |
| 2023-09-28 | HOROWITZ RUSSELL C | Buy | 20.00K | $1.45 | 29.00K |
| 2023-09-28 | COGSVILLE DONALD | Buy | 15.00K | $0.01 | 150 |
| 2023-09-28 | COGSVILLE DONALD | Buy | 20.00K | $1.45 | 29.00K |
| 2023-09-28 | CLINE DENNIS | Buy | 15.00K | $0.01 | 150 |
| 2023-09-28 | CLINE DENNIS | Buy | 20.00K | $1.45 | 29.00K |
| 2023-09-28 | ARENDS MICHAEL A | Buy | 15.00K | $0.01 | 150 |
| 2023-09-28 | ARENDS MICHAEL A | Buy | 20.00K | $1.45 | 29.00K |
| 2023-04-17 | Feeney Francis J | Other | 13.00K | $5.05 | 65.65K |
| 2023-04-03 | HARTLESS TROY | Buy | 200.00K | $1.86 | 372.00K |
| 2023-04-03 | HARTLESS TROY | Buy | 150.00K | $1.86 | 279.00K |
| 2023-04-03 | HARTLESS TROY | Other | 0 | — | — |
| 2023-02-03 | Miller Edwin A | Buy | 375.00K | $2.09 | 783.75K |
| 2023-02-03 | Miller Edwin A | Buy | 300.00K | $2.09 | 627.00K |
Latest filed quarter: Q2 2026.
Institutions holding: 30, holders +2 vs prior quarter. Ownership 48.51%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| EDENBROOK CAPITAL, LLC | 14.66M | 0 | 0.00% | 23.61M |
| RENAISSANCE TECHNOLOGIES LLC | 1.58M | -29.44K | -1.83% | 2.54M |
| KANEN WEALTH MANAGEMENT LLC | 1.30M | 0 | 0.00% | 2.18M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.08M | -1.46K | -0.13% | 1.74M |
| BLACKROCK, INC. | 656.22K | 16.23K | +2.54% | 1.06M |
| GEODE CAPITAL MANAGEMENT, LLC | 400.63K | -4.18K | -1.03% | 645.18K |
| P.A.W. CAPITAL CORP | 400.00K | 0 | 0.00% | 644.00K |
| VANGUARD FIDUCIARY TRUST CO | 203.63K | 1.46K | +0.72% | 327.85K |
| ACADIAN ASSET MANAGEMENT LLC | 185.45K | -26.17K | -12.37% | 297.00K |
| ARAX ADVISORY PARTNERS | 145.91K | 145.91K | New | 234.91K |
| STATE STREET CORP | 140.70K | 0 | 0.00% | 226.52K |
| ACUITAS INVESTMENTS, LLC | 102.73K | -30.97K | -23.16% | 167.46K |
| NORTHERN TRUST CORP | 70.34K | -5.68K | -7.48% | 113.25K |
| DIMENSIONAL FUND ADVISORS LP | 66.24K | -35 | -0.05% | 106.67K |
| MARATHON CAPITAL MANAGEMENT | 64.00K | 2.50K | +4.07% | 103.04K |
| GOLDMAN SACHS GROUP INC | 44.59K | -2.83K | -5.98% | 71.80K |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 42.33K | -14.50K | -25.52% | 68.15K |
| MORGAN STANLEY | 33.14K | 0 | 0.00% | 53.35K |
| LPL FINANCIAL LLC | 31.19K | 0 | 0.00% | 50.22K |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 24.31K | 24.31K | New | 39.14K |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 24.31K | 0 | 0.00% | 39.14K |
| CITADEL ADVISORS LLC | 17.36K | 17.36K | New | 27.95K |
| VANGUARD GLOBAL ADVISERS, LLC | 11.24K | 0 | 0.00% | 18.10K |
| INDEPENDENT ADVISOR ALLIANCE | 10.00K | 0 | 0.00% | 16.10K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 2.93K | 839 | +40.12% | 4.72K |
Insights · Dividends · Forecast · Financials · Learn
$58.13M
Market Cap
—
P/E
—
Forward P/E
—
Score