Planet Fitness (PLNT) Stock Price & Analysis

PLNT price $53.73 +1.10 +2.09%

Ticker
PLNT
Price
$53.73
Change
+1.10 +2.09%
Market cap ?
$4.08B
P/E ?
17.84
Forward P/E ?
16.52
Dividend yield ?
0.00%
Beta ?
1.04
Sector
Consumer Cyclical
Industry
Leisure
Stocklytics score
71
Value
68
Quality
74
Growth
70

Stocklytics score rationale: value 68, quality 74, growth 70.

Financials

2016201720182019202020212022202320242025
378241000429942000572898000688803000406618000587023000936772000107132600011816540001324144000

Planet Fitness, Inc., encompassing its various holdings, develops and oversees fitness facilities operating under the Planet Fitness brand. The company's business model is organized into three distinct divisions: Franchising, Corporate-Owned Locations, and Equipment Sales. Its Franchising division manages the licensing of Planet Fitness centers throughout the United States, Puerto Rico, Canada, Panama, Mexico, and…

Fair value

PLNT fair value $82.07. Price $53.73. Price is 35% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 92% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 261.68M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.05% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 75.85M. Net debt 2.56B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare PLNT

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—0.81—347.92M
2026-08-060.880.85365.22M356.21M
2026-05-070.740.63337.20M298.60M
2026-02-240.830.79376.26M367.92M
2025-11-060.800.74330.35M323.43M
2025-08-060.860.79340.88M326.31M
2025-05-080.590.61276.66M279.15M
2025-02-250.700.62340.45M283.78M
2024-11-070.640.58292.25M285.27M
2024-08-060.710.66300.94M288.22M
2024-05-090.530.51248.02M249.98M
2024-02-220.600.58285.09M282.16M
2023-11-070.590.55277.55M267.61M
2023-08-030.650.54286.46M265.64M
2023-05-040.410.46222.22M238.29M
2023-02-230.530.47281.27M271.48M
2022-11-080.420.39244.39M234.55M
2022-08-090.380.38224.44M230.15M
2022-05-100.320.27186.68M189.96M
2022-02-240.260.26183.64M177.99M
2021-11-040.250.18154.25M136.06M
2021-08-090.210.23137.25M137.25M
2021-05-060.100.17111.88M122.47M
2021-02-180.170.23133.77M164.17M
2020-11-050.020.11105.38M632.30M
2020-08-04-0.32-0.1740.23M39.54M
2020-05-050.160.36127.23M278.32M
2020-02-250.440.41191.51M178.45M
2019-11-070.360.36166.81M166.81M
2019-08-060.450.41181.66M165.51M
2019-05-020.350.34148.82M144.57M
2019-02-260.340.32174.36M164.10M
2018-11-060.280.24136.66M117.13M
2018-08-090.340.31140.55M128.19M
2018-05-080.270.27121.33M121.30M
2018-02-220.240.23134.03M128.42M
2017-11-070.190.1697.50M82.11M
2017-08-090.220.19107.32M92.67M
2017-05-020.190.1691.10M76.72M
2017-03-010.200.19116.42M110.58M

Dividends

Yield 0.00%. Payout ratio 0.20%. Frequency Special.

Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
2016-11-18$2.782016-11-222016-12-05Special

Insider trades

DateInsiderActionSharesPriceValue
2026-10-01RATHKE FRANCES GBuy657——
2026-10-01Anderson EnshallaBuy627——
2026-10-01Spinelli Stephen JRBuy910——
2026-10-01Beard, Stephen W.Buy522——
2026-10-01Singh Harmit JBuy552——
2026-10-01Tanco ChristopherBuy537——
2026-09-14Bode WilliamBuy9.86K$19.81195.39K
2026-09-14Bode WilliamSell7.00K$51.22358.54K
2026-09-14Bode WilliamSell9.86K$19.81195.39K
2026-09-14Tanco ChristopherBuy2.33K$51.23119.26K
2026-08-10Spinelli Stephen JRBuy10.00K$49.28492.80K
2026-07-01Tanco ChristopherBuy438——
2026-07-01Singh Harmit JBuy332——
2026-07-01Beard, Stephen W.Buy332——
2026-07-01Spinelli Stephen JRBuy711——
2026-07-01RATHKE FRANCES GBuy474——
2026-07-01Anderson EnshallaBuy450——
2026-06-25Sudhanshu PriyadarshiBuy92.83K——
2026-06-25Sudhanshu PriyadarshiOther0——
2026-06-10Keating ColleenSell22.49K$50.601.14M
2026-05-12Keating ColleenBuy5.00K$49.54247.70K
2026-05-08RATHKE FRANCES GBuy5.00K$46.21231.05K
2026-05-05Spinelli Stephen JRBuy3.23K——
2026-05-05Tanco ChristopherBuy2.25K——
2026-05-05Singh Harmit JBuy2.25K——
2026-05-05Beard, Stephen W.Buy2.25K——
2026-05-05RATHKE FRANCES GBuy2.25K——
2026-05-05DUNAWAY CAMBRIA WBuy2.25K——
2026-05-05BENSON CRAIG RBuy2.25K——
2026-05-05Anderson EnshallaBuy2.25K——
2026-05-05Acoca BernardBuy2.25K——
2026-04-01Singh Harmit JBuy43——
2026-04-01Beard, Stephen W.Buy139——
2026-04-01Tanco ChristopherBuy320——
2026-04-01Spinelli Stephen JRBuy736——
2026-04-01RATHKE FRANCES GBuy346——
2026-04-01Anderson EnshallaBuy329——
2026-03-16Singh Harmit JBuy263——
2026-03-16Singh Harmit JOther0——
2026-03-15Povinelli BrianSell220$73.6216.20K
2026-03-15Keating ColleenSell4.22K$73.62310.60K
2026-03-15Bode WilliamSell711$73.6252.34K
2026-03-15Bode WilliamSell1.42K$73.62104.32K
2026-03-10Keating ColleenBuy35.39K——
2026-03-10Povinelli BrianBuy4.93K——
2026-03-09Fitzgerald Thomas J IIIOther0——
2026-02-10Povinelli BrianSell163$93.0115.16K
2026-02-09Beard, Stephen W.Other0——
2026-02-09Beard, Stephen W.Buy368——
2026-01-02Spinelli Stephen JRBuy484——
2026-01-02RATHKE FRANCES GBuy227——
2026-01-02Tanco ChristopherBuy210——
2026-01-02Anderson EnshallaBuy216——
2025-12-04Bode WilliamSell1.13K$109.40123.62K
2025-11-04Stasz JaySell258$91.3223.56K
2025-10-01Anderson EnshallaBuy230——
2025-10-01Tanco ChristopherBuy224——
2025-10-01RATHKE FRANCES GBuy242——
2025-10-01Spinelli Stephen JRBuy515——
2025-07-01Tanco ChristopherBuy217——
2025-07-01Spinelli Stephen JRBuy498——
2025-07-01RATHKE FRANCES GBuy234——
2025-07-01Anderson EnshallaBuy222——
2025-06-11Keating ColleenSell8.74K$102.11892.24K
2025-06-11Keating ColleenSell14.93K$102.571.53M
2025-05-06Acoca BernardBuy1.45K——
2025-05-06Tanco ChristopherBuy1.45K——
2025-05-06BENSON CRAIG RBuy1.45K——
2025-05-06DUNAWAY CAMBRIA WBuy1.45K——
2025-05-06RATHKE FRANCES GBuy1.45K——
2025-05-06Spinelli Stephen JRBuy1.45K——
2025-05-06Anderson EnshallaBuy1.45K——
2025-04-01Tanco ChristopherBuy241——
2025-04-01Spinelli Stephen JRBuy555——
2025-04-01RATHKE FRANCES GBuy261——
2025-04-01Anderson EnshallaBuy248——
2025-03-15Povinelli BrianBuy2.71K——
2025-03-15Bode WilliamBuy4.71K——
2025-03-15Stasz JayBuy5.16K——
2025-03-15Keating ColleenBuy26.18K——
2025-03-10DUNAWAY CAMBRIA WSell3.00K$92.11276.33K
2025-02-10Povinelli BrianBuy1.64K——
2025-02-10Povinelli BrianOther0——
2025-01-02Spinelli Stephen JRBuy357——
2025-01-02RATHKE FRANCES GBuy238——
2025-01-02DUNAWAY CAMBRIA WBuy238——
2025-01-02Tanco ChristopherBuy232——
2025-01-02Anderson EnshallaBuy225——
2024-12-12BENSON CRAIG RSell20.00K——
2024-12-05Bode WilliamSell4.64K$100.14464.77K
2024-11-15Fitzgerald Thomas J IIIBuy3.28K$83.04272.12K
2024-11-15Fitzgerald Thomas J IIIBuy7.27K$78.35569.53K
2024-11-15Fitzgerald Thomas J IIIBuy6.30K$75.04472.90K
2024-11-15Fitzgerald Thomas J IIISell16.45K$94.871.56M
2024-11-15Fitzgerald Thomas J IIISell400$95.6738.27K
2024-11-15Fitzgerald Thomas J IIISell3.28K$83.04272.12K
2024-11-15Fitzgerald Thomas J IIISell7.27K$78.35569.53K
2024-11-15Fitzgerald Thomas J IIISell6.30K$75.04472.90K
2024-11-14Simmons JenniferBuy2.36K$78.35184.59K
2024-11-14Simmons JenniferBuy1.87K$64.35120.21K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 450, holders +7 vs prior quarter. Ownership 112.83%.

HolderSharesChangeChange %Value
BLACKROCK, INC.8.35M-1.56M-15.76%435.42M
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.8.33M-3.30M-28.36%434.71M
SRS INVESTMENT MANAGEMENT, LLC4.92M30.79K+0.63%256.54M
VANGUARD PORTFOLIO MANAGEMENT LLC3.67M-17.38K-0.47%191.26M
VANGUARD CAPITAL MANAGEMENT LLC3.58M-32.99K-0.91%186.88M
DORSAL CAPITAL MANAGEMENT, LP2.77M250.00K+9.90%144.77M
AQR CAPITAL MANAGEMENT LLC2.64M1.48M+128.14%137.74M
STATE STREET CORP2.50M-12.10K-0.48%130.35M
D. E. SHAW & CO., INC.2.45M2.18M+820.17%127.82M
STEADFAST CAPITAL MANAGEMENT LP2.08M-132.00K-5.97%108.54M
CORVEX MANAGEMENT LP1.89M1.89MNew98.80M
MILLENNIUM MANAGEMENT LLC1.80M1.50M+496.57%93.81M
GEODE CAPITAL MANAGEMENT, LLC1.63M-75.94K-4.44%85.22M
CADIAN CAPITAL MANAGEMENT, LP1.60M1.25M+350.80%83.49M
FMR LLC1.41M715.57K+103.76%73.31M
GOTHAM ASSET MANAGEMENT, LLC1.32M975.61K+284.61%68.78M
SUSQUEHANNA INTERNATIONAL GROUP, LLP1.27M1.15M+980.82%66.14M
VAN BERKOM & ASSOCIATES INC.1.26M271.03K+27.35%65.83M
JPMORGAN CHASE & CO1.26M-1.09M-46.32%65.43M
DIMENSIONAL FUND ADVISORS LP1.19M-44.77K-3.62%62.26M
COOPER CREEK PARTNERS MANAGEMENT LLC1.17M1.17MNew61.07M
BAMCO INC /NY/1.08M-124.39K-10.37%56.12M
NINETY ONE UK LTD1.04M-1.78M-63.11%54.17M
GOLDMAN SACHS GROUP INC1.04M-1.06M-50.47%54.08M
NORGES BANK1.00M1.00MNew52.30M

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Planet Fitness (PLNT) Stock Price & Analysis

PLNT$53.73+1.10 +2.09%

$4.08B

Market Cap

17.84

P/E

16.52

Forward P/E

71

Score

Price History