Pattern Group Inc. Series A (PTRN) Financials: Revenue & Earnings

PTRN price $16.36 +0.09 +0.54%

Ticker
PTRN
Price
$16.36
Change
+0.09 +0.54%
Market cap ?
$2.55B
Beta ?
1.23
Sector
Communication Services
Industry
Advertising Agencies

Fair value

PTRN fair value $12.29. Price $16.36. Price is 33% above fair value.

Above fair value, but less expensive than usual. A smaller premium than on 96% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 106.13M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.04% (beta 1.2). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 155.70M. Net debt -258.21M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare PTRN

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—0.15—853.72M
2026-08-050.150.12876.77M817.15M
2026-05-060.160.10773.73M716.75M
2026-03-050.160.11723.10M716.43M
2025-11-05-2.19-2.71639.65M691.52M
2025-08-220.20—598.15M572.68M

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-09-01Wright David K.Sell82.13K$20.731.70M
2026-09-01Wright David K.Sell27.37K$20.73567.38K
2026-08-11Beesley JasonBuy100.00K——
2007-01-24MIDDLEMAS GEORGE MBuy50.00K$0.4020.00K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 152, holders +60 vs prior quarter. Ownership 36.60%.

HolderSharesChangeChange %Value
KNOX LANE LP18.98M-9.20M-32.65%478.02M
WASATCH ADVISORS LP3.14M692.74K+28.36%78.97M
BLACKROCK, INC.2.44M2.10M+618.98%61.41M
VANGUARD PORTFOLIO MANAGEMENT LLC2.04M1.20M+142.79%51.31M
LOOMIS SAYLES & CO L P1.98M7.66K+0.39%49.83M
LORD, ABBETT & CO. LLC1.98M1.38M+230.00%49.80M
ALLSPRING GLOBAL INVESTMENTS HOLDINGS, LLC1.81M-293.16K-13.95%47.89M
NORGES BANK1.88M1.88MNew47.43M
CAPITAL WORLD INVESTORS1.80M49.08K+2.80%45.32M
ALYESKA INVESTMENT GROUP, L.P.1.77M-954.54K-35.08%44.50M
WESTFIELD CAPITAL MANAGEMENT CO LP1.66M483.28K+41.20%41.72M
VANGUARD CAPITAL MANAGEMENT LLC1.61M629.14K+64.00%40.61M
JPMORGAN CHASE & CO1.33M1.32M+9196.51%32.57M
INVESCO LTD.1.10M1.10MNew27.60M
MILLENNIUM MANAGEMENT LLC1.09M664.53K+155.69%27.49M
BNP PARIBAS FINANCIAL MARKETS1.08M1.03M+1809.98%27.26M
BANK OF AMERICA CORP /DE/981.28K839.53K+592.25%24.72M
JACOBS LEVY EQUITY MANAGEMENT, INC969.39K969.39KNew24.42M
GILDER GAGNON HOWE & CO LLC928.70K928.70KNew23.39M
D. E. SHAW & CO., INC.912.92K912.92KNew23.00M
CITADEL ADVISORS LLC898.69K887.29K+7783.25%22.64M
GEODE CAPITAL MANAGEMENT, LLC890.59K498.80K+127.31%22.44M
JANE STREET GROUP, LLC863.66K840.26K+3590.85%21.76M
STATE STREET CORP757.61K630.47K+495.91%19.07M
BLAIR WILLIAM & CO/IL703.58K703.58KNew17.72M

Earnings and financials

Pattern Group Inc. Series A Common Stock (PTRN) trades at $16.36, with a market cap of $2.55B and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Pattern Group Inc. Series A (PTRN) Financials: Revenue & Earnings

PTRN$16.36+0.09 +0.54%

$2.55B

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History