RAVE Restaurant Group (RAVE) Financials: Revenue & Earnings
$31.09M
Market Cap
—
P/E
—
Forward P/E
—
Score
RAVE price $2.19 -0.00 -0.09%
RAVE fair value $4.66. Price $2.19. Price is 53% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 3.50M. Growth 8.49%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 14.21M. Net debt -918.00K. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-09-24 | 0.06 | — | 3.43M | — |
| 2026-05-07 | 0.06 | — | 3.22M | — |
| 2026-02-05 | 0.04 | — | 3.04M | — |
| 2025-11-06 | 0.05 | — | 3.21M | — |
| 2025-09-25 | 0.06 | — | 3.15M | — |
| 2025-05-08 | 0.05 | — | 2.97M | — |
| 2025-02-06 | 0.04 | — | 2.87M | — |
| 2024-11-07 | 0.04 | — | 3.05M | — |
| 2024-09-26 | 0.06 | — | 3.35M | — |
| 2024-05-02 | 0.04 | — | 2.96M | — |
| 2024-02-01 | 0.04 | — | 2.79M | — |
| 2023-11-02 | 0.03 | — | 3.09M | — |
| 2023-09-21 | 0.04 | — | 3.05M | — |
| 2023-05-04 | 0.02 | — | 2.97M | — |
| 2023-02-02 | 0.02 | — | 2.87M | — |
| 2022-11-03 | 0.02 | — | 3.00M | — |
| 2022-09-23 | 0.38 | — | 2.82M | — |
| 2022-05-06 | 0.03 | — | 2.62M | — |
| 2022-02-04 | 0.02 | — | 2.70M | — |
| 2021-11-04 | 0.02 | — | 2.55M | — |
| 2021-09-21 | 0.05 | — | 2.38M | — |
| 2021-05-06 | 0.02 | — | 2.18M | — |
| 2021-02-04 | 0.01 | — | 2.13M | — |
| 2020-09-30 | 0.00 | — | 1.90M | — |
| 2020-09-28 | 0.00 | — | 1.58M | — |
| 2020-06-29 | -0.30 | — | 2.71M | — |
| 2020-02-12 | 0.00 | — | 2.83M | — |
| 2019-11-13 | 0.01 | — | 2.88M | — |
| 2019-09-30 | -0.05 | — | 3.10M | — |
| 2019-05-08 | -0.02 | — | 3.06M | — |
| 2019-02-06 | 0.02 | — | 3.19M | — |
| 2018-11-06 | 0.01 | — | 2.98M | — |
| 2018-09-24 | 0.17 | — | 2.82M | — |
| 2018-05-09 | -0.03 | — | 2.67M | — |
| 2018-02-06 | -0.04 | — | 4.20M | — |
| 2017-11-08 | -0.03 | — | 13.16M | — |
| 2017-09-25 | -0.10 | — | 12.78M | — |
| 2017-05-10 | -0.18 | — | 14.08M | — |
| 2017-02-08 | -0.38 | — | 14.79M | — |
| 2016-11-09 | -0.14 | -0.05 | 15.46M | 2.67M |
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 49/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 4 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2000-10-04 | $0.06 | 2000-10-06 | 2000-10-20 | Quarterly |
| 2000-07-05 | $0.06 | 2000-07-07 | 2000-07-21 | Quarterly |
| 2000-04-05 | $0.06 | 2000-04-07 | 2000-04-21 | Quarterly |
| 2000-01-05 | $0.06 | 2000-01-07 | 2000-01-21 | Quarterly |
| 1999-10-06 | $0.06 | 1999-10-08 | 1999-10-22 | Quarterly |
| 1999-07-07 | $0.06 | 1999-07-09 | 1999-07-23 | Quarterly |
| 1999-04-07 | $0.06 | 1999-04-09 | 1999-04-23 | Quarterly |
| 1999-01-07 | $0.06 | 1999-01-11 | 1999-01-22 | Quarterly |
| 1998-10-06 | $0.06 | 1998-10-08 | 1998-10-23 | Quarterly |
| 1998-07-07 | $0.06 | 1998-07-09 | 1998-07-24 | Quarterly |
| 1998-04-08 | $0.06 | 1998-04-13 | 1998-04-24 | Quarterly |
| 1998-01-07 | $0.06 | 1998-01-09 | 1998-01-23 | Quarterly |
| 1997-10-08 | $0.06 | 1997-10-10 | 1997-10-24 | Quarterly |
| 1997-07-07 | $0.06 | — | — | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-15 | Solano Brandon | Buy | 41.34K | — | — |
| 2026-10-15 | Solano Brandon | Sell | 24.28K | $2.17 | 52.69K |
| 2026-10-15 | Solano Brandon | Buy | 65.62K | — | — |
| 2025-10-20 | Solano Brandon | Buy | 99.46K | — | — |
| 2025-10-20 | Rooney Jay | Buy | 17.11K | — | — |
| 2024-10-15 | Solano Brandon | Sell | 73.41K | $2.65 | 194.55K |
| 2024-10-15 | Solano Brandon | Buy | 125.00K | — | — |
| 2024-10-15 | Solano Brandon | Buy | 262.50K | — | — |
| 2024-10-08 | Rooney Jay | Buy | 18.69K | — | — |
| 2024-10-08 | Solano Brandon | Buy | 105.85K | — | — |
| 2024-10-07 | Solano Brandon | Buy | 262.50K | — | — |
| 2024-03-25 | Rooney Jay | Other | 0 | — | — |
| 2024-03-12 | Solano Brandon | Buy | 5.60K | $1.74 | 9.74K |
| 2024-03-11 | Solano Brandon | Buy | 5.78K | $1.71 | 9.88K |
| 2024-01-29 | IMA value LLP | Buy | 51.92K | $1.96 | 101.77K |
| 2024-01-22 | IMA value LLP | Buy | 46.24K | $1.98 | 91.56K |
| 2023-11-13 | Solano Brandon | Buy | 105.00K | — | — |
| 2023-11-13 | FENDLEY CLINTON DAYNE | Buy | 26.46K | — | — |
| 2023-10-16 | Solano Brandon | Sell | 129.62K | $1.99 | 257.95K |
| 2023-10-16 | Solano Brandon | Buy | 369.46K | — | — |
| 2023-10-16 | Solano Brandon | Sell | 443.62K | — | — |
| 2023-10-16 | FENDLEY CLINTON DAYNE | Buy | 20.40K | — | — |
| 2023-10-16 | FENDLEY CLINTON DAYNE | Sell | 8.74K | $1.99 | 17.39K |
| 2023-10-16 | FENDLEY CLINTON DAYNE | Sell | 25.90K | — | — |
| 2023-10-16 | BURNS MICHAEL F JR | Buy | 42.26K | — | — |
| 2023-10-16 | BURNS MICHAEL F JR | Sell | 18.11K | $1.99 | 36.04K |
| 2023-10-16 | BURNS MICHAEL F JR | Sell | 53.66K | — | — |
| 2023-09-25 | Solano Brandon | Buy | 443.62K | — | — |
| 2023-09-25 | FENDLEY CLINTON DAYNE | Buy | 25.90K | — | — |
| 2023-09-25 | BURNS MICHAEL F JR | Buy | 53.66K | — | — |
| 2022-12-21 | Hallmark Insurance Co | Sell | 252.43K | $1.60 | 403.88K |
| 2022-12-21 | Hallmark Specialty Insurance Co | Sell | 252.43K | $1.60 | 403.88K |
| 2022-12-21 | AMERICAN HALLMARK INSURANCE Co OF TEXAS | Sell | 1.74M | $1.60 | 2.79M |
| 2022-11-09 | Solano Brandon | Buy | 24.65K | $1.57 | 38.70K |
| 2022-06-27 | SCHWARZ MARK E | Buy | 40.00K | $1.06 | 42.40K |
| 2022-06-27 | Schwarz 2012 Family Trust | Buy | 40.00K | — | — |
| 2022-06-11 | FENDLEY CLINTON DAYNE | Buy | 40.00K | — | — |
| 2022-06-11 | BURNS MICHAEL F JR | Buy | 60.00K | — | — |
| 2022-06-11 | Solano Brandon | Buy | 262.50K | — | — |
| 2022-06-08 | NEWCASTLE PARTNERS L P | Buy | 12.25K | $0.98 | 12.01K |
| 2022-06-08 | SCHWARZ MARK E | Buy | 12.25K | $0.98 | 12.01K |
| 2022-05-31 | SCHWARZ MARK E | Buy | 1.18K | $0.89 | 1.05K |
| 2022-05-31 | Schwarz 2012 Family Trust | Buy | 1.18K | $0.89 | 1.05K |
| 2022-05-26 | SCHWARZ MARK E | Buy | 10.99K | $0.88 | 9.67K |
| 2022-05-25 | SCHWARZ MARK E | Buy | 3.00K | $0.87 | 2.61K |
| 2022-05-24 | Schwarz 2012 Family Trust | Buy | 3.00K | $0.87 | 2.61K |
| 2022-05-24 | SCHWARZ MARK E | Buy | 990 | $0.87 | 861 |
| 2022-05-23 | SCHWARZ MARK E | Buy | 14.13K | $0.87 | 12.29K |
| 2022-05-20 | SCHWARZ MARK E | Buy | 10.45K | $0.88 | 9.20K |
| 2022-05-19 | Schwarz 2012 Family Trust | Buy | 11.27K | $0.89 | 10.03K |
| 2022-05-19 | SCHWARZ MARK E | Buy | 11.27K | $0.89 | 10.03K |
| 2022-05-18 | SCHWARZ MARK E | Buy | 9.84K | $0.90 | 8.86K |
| 2022-05-17 | SCHWARZ MARK E | Buy | 7.60K | $0.90 | 6.84K |
| 2022-05-16 | Schwarz 2012 Family Trust | Buy | 9.84K | $0.90 | 8.86K |
| 2022-05-16 | SCHWARZ MARK E | Buy | 18.78K | $0.88 | 16.52K |
| 2022-05-12 | SCHWARZ MARK E | Buy | 2.20K | $0.87 | 1.91K |
| 2022-05-12 | SCHWARZ MARK E | Buy | 10.70K | $0.87 | 9.31K |
| 2022-05-11 | SCHWARZ MARK E | Buy | 18.00K | $0.86 | 15.44K |
| 2022-05-10 | Schwarz 2012 Family Trust | Buy | 18.00K | $0.86 | 15.44K |
| 2022-05-10 | SCHWARZ MARK E | Buy | 11.30K | $0.87 | 9.87K |
| 2022-05-10 | Solano Brandon | Buy | 25.00K | $0.85 | 21.25K |
| 2022-05-10 | FENDLEY CLINTON DAYNE | Buy | 28.70K | $0.88 | 25.20K |
| 2021-01-08 | FENDLEY CLINTON DAYNE | Buy | 25.90K | — | — |
| 2021-01-08 | BURNS MICHAEL F JR | Buy | 53.66K | — | — |
| 2021-01-08 | Solano Brandon | Buy | 443.62K | — | — |
| 2020-12-01 | FENDLEY CLINTON DAYNE | Buy | 34.88K | $0.87 | 30.35K |
| 2020-11-30 | Solano Brandon | Buy | 5.84K | $0.86 | 5.02K |
| 2020-10-15 | Allen Andrea K. | Sell | 0 | — | — |
| 2020-10-05 | FENDLEY CLINTON DAYNE | Buy | 20.83K | $0.49 | 10.21K |
| 2020-10-01 | Solano Brandon | Buy | 20.83K | $0.48 | 10.00K |
| 2020-01-06 | FENDLEY CLINTON DAYNE | Other | 0 | — | — |
| 2019-12-05 | Solano Brandon | Buy | 1.60K | $1.83 | 2.93K |
| 2019-12-05 | Solano Brandon | Buy | 5.00K | $1.83 | 9.15K |
| 2019-12-05 | Solano Brandon | Buy | 5.00K | $1.79 | 8.95K |
| 2019-12-05 | Solano Brandon | Buy | 1.40K | $1.75 | 2.45K |
| 2019-11-09 | BURNS MICHAEL F JR | Other | 0 | — | — |
| 2019-10-29 | Bafundo Robert W. | Buy | 9.05K | — | — |
| 2019-10-29 | Bafundo Robert W. | Sell | 27.04K | — | — |
| 2019-10-18 | Solano Brandon | Other | 0 | — | — |
| 2019-10-15 | Bafundo Robert W. | Sell | 0 | — | — |
| 2018-03-16 | Crane Scott | Sell | 3 | $1.46 | 4 |
| 2018-03-16 | Crane Scott | Sell | 10.00K | $1.45 | 14.50K |
| 2018-03-16 | Crane Scott | Sell | 5.00K | $1.42 | 7.10K |
| 2018-03-15 | Crane Scott | Sell | 7.00K | $1.46 | 10.22K |
| 2018-03-15 | Crane Scott | Sell | 5.83K | $1.42 | 8.28K |
| 2017-12-29 | MULLANY TIMOTHY E | Buy | 69.53K | — | — |
| 2017-12-29 | Crane Scott | Buy | 266.67K | — | — |
| 2017-12-15 | AMERICAN HALLMARK INSURANCE Co OF TEXAS | Buy | 150.00K | $2.00 | 300.00K |
| 2017-12-15 | AMERICAN HALLMARK INSURANCE Co OF TEXAS | Sell | 0 | $2.00 | 0 |
| 2017-12-15 | SCHWARZ MARK E | Buy | 150.00K | $2.00 | 300.00K |
| 2017-12-15 | SCHWARZ MARK E | Sell | 0 | $2.00 | 0 |
| 2017-12-15 | Crane Scott | Buy | 175.00K | $2.00 | 350.00K |
| 2017-12-15 | Crane Scott | Sell | 0 | $2.00 | 0 |
| 2017-12-15 | Bares Brian Timothy | Buy | 138.65K | $2.00 | 277.30K |
| 2017-12-15 | Bares Brian Timothy | Sell | 0 | $2.00 | 0 |
| 2017-10-27 | Bares Brian Timothy | Sell | 0 | — | — |
| 2017-09-27 | Crane Scott | Buy | 178.54K | $1.40 | 249.96K |
| 2017-09-27 | SCHWARZ MARK E | Sell | 178.54K | $1.40 | 249.96K |
| 2017-09-25 | SCHWARZ MARK E | Sell | 500.00K | $1.40 | 700.00K |
| 2017-09-14 | Hallmark Specialty Insurance Co | Buy | 128.31K | $1.40 | 179.64K |
Latest filed quarter: Q2 2026.
Institutions holding: 39, holders +7 vs prior quarter. Ownership 15.97%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| SABER CAPITAL MANAGMENT, LLC | 701.48K | 541.01K | +337.15% | 2.29M |
| RENAISSANCE TECHNOLOGIES LLC | 268.15K | 91.09K | +51.44% | 876.85K |
| VANGUARD CAPITAL MANAGEMENT LLC | 242.30K | 18.85K | +8.44% | 792.31K |
| WATCHMAN GROUP, INC. | 182.80K | 0 | 0.00% | 597.76K |
| CORSAIR CAPITAL MANAGEMENT, L.P. | 145.30K | 0 | 0.00% | 475.14K |
| GEODE CAPITAL MANAGEMENT, LLC | 130.26K | 21.28K | +19.53% | 426.04K |
| TRUE NORTH ADVISORS, LLC | 106.68K | 0 | 0.00% | 348.84K |
| BLACKROCK, INC. | 71.20K | 15.18K | +27.09% | 232.82K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 68.70K | 37.94K | +123.32% | 224.65K |
| VANGUARD FIDUCIARY TRUST CO | 64.62K | 442 | +0.69% | 211.32K |
| CITADEL ADVISORS LLC | 52.50K | 52.50K | New | 171.68K |
| CITADEL ADVISORS LLC | 52.44K | 52.44K | New | 171.47K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 50.00K | 19.24K | +62.53% | 163.50K |
| JANE STREET GROUP, LLC | 47.10K | 34.38K | +270.20% | 154.02K |
| DIMENSIONAL FUND ADVISORS LP | 42.99K | 3.89K | +9.96% | 140.57K |
| XTX TOPCO LTD | 41.12K | 27.09K | +193.12% | 134.47K |
| NEWEDGE ADVISORS, LLC | 33.07K | 8.07K | +32.27% | 108.13K |
| STATE STREET CORP | 27.64K | 0 | 0.00% | 90.39K |
| CITADEL ADVISORS LLC | 25.90K | 25.90K | New | 84.69K |
| NORTHERN TRUST CORP | 25.12K | 3.40K | +15.66% | 82.16K |
| JAMES INVESTMENT RESEARCH, INC. | 25.00K | 0 | 0.00% | 81.75K |
| EVERGREEN CAPITAL MANAGEMENT LLC | 20.27K | 0 | 0.00% | 66.27K |
| CENTIVA CAPITAL, LP | 17.49K | 4.91K | +39.06% | 57.19K |
| JANE STREET GROUP, LLC | 15.76K | 3.04K | +23.86% | 51.53K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 11.48K | -19.28K | -62.67% | 37.55K |
RAVE Restaurant Group, Inc. (RAVE) trades at $2.19, with a market cap of $31.09M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$31.09M
Market Cap
—
P/E
—
Forward P/E
—
Score