RAVE Restaurant Group (RAVE) Stock Insights
$31.55M
Market Cap
—
P/E
—
Forward P/E
—
Score
RAVE price $2.22 +0.03 +1.37%
RAVE fair value $4.66. Price $2.22. Price is 52% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 3.50M. Growth 8.49%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 14.21M. Net debt -918.00K. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-09-24 | 0.06 | — | 3.43M | — |
| 2026-05-07 | 0.06 | — | 3.22M | — |
| 2026-02-05 | 0.04 | — | 3.04M | — |
| 2025-11-06 | 0.05 | — | 3.21M | — |
| 2025-09-25 | 0.06 | — | 3.15M | — |
| 2025-05-08 | 0.05 | — | 2.97M | — |
| 2025-02-06 | 0.04 | — | 2.87M | — |
| 2024-11-07 | 0.04 | — | 3.05M | — |
| 2024-09-26 | 0.06 | — | 3.35M | — |
| 2024-05-02 | 0.04 | — | 2.96M | — |
| 2024-02-01 | 0.04 | — | 2.79M | — |
| 2023-11-02 | 0.03 | — | 3.09M | — |
| 2023-09-21 | 0.04 | — | 3.05M | — |
| 2023-05-04 | 0.02 | — | 2.97M | — |
| 2023-02-02 | 0.02 | — | 2.87M | — |
| 2022-11-03 | 0.02 | — | 3.00M | — |
| 2022-09-23 | 0.38 | — | 2.82M | — |
| 2022-05-06 | 0.03 | — | 2.62M | — |
| 2022-02-04 | 0.02 | — | 2.70M | — |
| 2021-11-04 | 0.02 | — | 2.55M | — |
| 2021-09-21 | 0.05 | — | 2.38M | — |
| 2021-05-06 | 0.02 | — | 2.18M | — |
| 2021-02-04 | 0.01 | — | 2.13M | — |
| 2020-09-30 | 0.00 | — | 1.90M | — |
| 2020-09-28 | 0.00 | — | 1.58M | — |
| 2020-06-29 | -0.30 | — | 2.71M | — |
| 2020-02-12 | 0.00 | — | 2.83M | — |
| 2019-11-13 | 0.01 | — | 2.88M | — |
| 2019-09-30 | -0.05 | — | 3.10M | — |
| 2019-05-08 | -0.02 | — | 3.06M | — |
| 2019-02-06 | 0.02 | — | 3.19M | — |
| 2018-11-06 | 0.01 | — | 2.98M | — |
| 2018-09-24 | 0.17 | — | 2.82M | — |
| 2018-05-09 | -0.03 | — | 2.67M | — |
| 2018-02-06 | -0.04 | — | 4.20M | — |
| 2017-11-08 | -0.03 | — | 13.16M | — |
| 2017-09-25 | -0.10 | — | 12.78M | — |
| 2017-05-10 | -0.18 | — | 14.08M | — |
| 2017-02-08 | -0.38 | — | 14.79M | — |
| 2016-11-09 | -0.14 | -0.05 | 15.46M | 2.67M |
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 49/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 4 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2000-10-04 | $0.06 | 2000-10-06 | 2000-10-20 | Quarterly |
| 2000-07-05 | $0.06 | 2000-07-07 | 2000-07-21 | Quarterly |
| 2000-04-05 | $0.06 | 2000-04-07 | 2000-04-21 | Quarterly |
| 2000-01-05 | $0.06 | 2000-01-07 | 2000-01-21 | Quarterly |
| 1999-10-06 | $0.06 | 1999-10-08 | 1999-10-22 | Quarterly |
| 1999-07-07 | $0.06 | 1999-07-09 | 1999-07-23 | Quarterly |
| 1999-04-07 | $0.06 | 1999-04-09 | 1999-04-23 | Quarterly |
| 1999-01-07 | $0.06 | 1999-01-11 | 1999-01-22 | Quarterly |
| 1998-10-06 | $0.06 | 1998-10-08 | 1998-10-23 | Quarterly |
| 1998-07-07 | $0.06 | 1998-07-09 | 1998-07-24 | Quarterly |
| 1998-04-08 | $0.06 | 1998-04-13 | 1998-04-24 | Quarterly |
| 1998-01-07 | $0.06 | 1998-01-09 | 1998-01-23 | Quarterly |
| 1997-10-08 | $0.06 | 1997-10-10 | 1997-10-24 | Quarterly |
| 1997-07-07 | $0.06 | — | — | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-15 | Solano Brandon | Buy | 41.34K | — | — |
| 2026-10-15 | Solano Brandon | Sell | 24.28K | $2.17 | 52.69K |
| 2026-10-15 | Solano Brandon | Buy | 65.62K | — | — |
| 2025-10-20 | Solano Brandon | Buy | 99.46K | — | — |
| 2025-10-20 | Rooney Jay | Buy | 17.11K | — | — |
| 2024-10-15 | Solano Brandon | Sell | 73.41K | $2.65 | 194.55K |
| 2024-10-15 | Solano Brandon | Buy | 125.00K | — | — |
| 2024-10-15 | Solano Brandon | Buy | 262.50K | — | — |
| 2024-10-08 | Rooney Jay | Buy | 18.69K | — | — |
| 2024-10-08 | Solano Brandon | Buy | 105.85K | — | — |
| 2024-10-07 | Solano Brandon | Buy | 262.50K | — | — |
| 2024-03-25 | Rooney Jay | Other | 0 | — | — |
| 2024-03-12 | Solano Brandon | Buy | 5.60K | $1.74 | 9.74K |
| 2024-03-11 | Solano Brandon | Buy | 5.78K | $1.71 | 9.88K |
| 2024-01-29 | IMA value LLP | Buy | 51.92K | $1.96 | 101.77K |
| 2024-01-22 | IMA value LLP | Buy | 46.24K | $1.98 | 91.56K |
| 2023-11-13 | Solano Brandon | Buy | 105.00K | — | — |
| 2023-11-13 | FENDLEY CLINTON DAYNE | Buy | 26.46K | — | — |
| 2023-10-16 | Solano Brandon | Sell | 129.62K | $1.99 | 257.95K |
| 2023-10-16 | Solano Brandon | Buy | 369.46K | — | — |
| 2023-10-16 | Solano Brandon | Sell | 443.62K | — | — |
| 2023-10-16 | FENDLEY CLINTON DAYNE | Buy | 20.40K | — | — |
| 2023-10-16 | FENDLEY CLINTON DAYNE | Sell | 8.74K | $1.99 | 17.39K |
| 2023-10-16 | FENDLEY CLINTON DAYNE | Sell | 25.90K | — | — |
| 2023-10-16 | BURNS MICHAEL F JR | Buy | 42.26K | — | — |
| 2023-10-16 | BURNS MICHAEL F JR | Sell | 18.11K | $1.99 | 36.04K |
| 2023-10-16 | BURNS MICHAEL F JR | Sell | 53.66K | — | — |
| 2023-09-25 | Solano Brandon | Buy | 443.62K | — | — |
| 2023-09-25 | FENDLEY CLINTON DAYNE | Buy | 25.90K | — | — |
| 2023-09-25 | BURNS MICHAEL F JR | Buy | 53.66K | — | — |
| 2022-12-21 | Hallmark Insurance Co | Sell | 252.43K | $1.60 | 403.88K |
| 2022-12-21 | Hallmark Specialty Insurance Co | Sell | 252.43K | $1.60 | 403.88K |
| 2022-12-21 | AMERICAN HALLMARK INSURANCE Co OF TEXAS | Sell | 1.74M | $1.60 | 2.79M |
| 2022-11-09 | Solano Brandon | Buy | 24.65K | $1.57 | 38.70K |
| 2022-06-27 | SCHWARZ MARK E | Buy | 40.00K | $1.06 | 42.40K |
| 2022-06-27 | Schwarz 2012 Family Trust | Buy | 40.00K | — | — |
| 2022-06-11 | FENDLEY CLINTON DAYNE | Buy | 40.00K | — | — |
| 2022-06-11 | BURNS MICHAEL F JR | Buy | 60.00K | — | — |
| 2022-06-11 | Solano Brandon | Buy | 262.50K | — | — |
| 2022-06-08 | NEWCASTLE PARTNERS L P | Buy | 12.25K | $0.98 | 12.01K |
| 2022-06-08 | SCHWARZ MARK E | Buy | 12.25K | $0.98 | 12.01K |
| 2022-05-31 | SCHWARZ MARK E | Buy | 1.18K | $0.89 | 1.05K |
| 2022-05-31 | Schwarz 2012 Family Trust | Buy | 1.18K | $0.89 | 1.05K |
| 2022-05-26 | SCHWARZ MARK E | Buy | 10.99K | $0.88 | 9.67K |
| 2022-05-25 | SCHWARZ MARK E | Buy | 3.00K | $0.87 | 2.61K |
| 2022-05-24 | Schwarz 2012 Family Trust | Buy | 3.00K | $0.87 | 2.61K |
| 2022-05-24 | SCHWARZ MARK E | Buy | 990 | $0.87 | 861 |
| 2022-05-23 | SCHWARZ MARK E | Buy | 14.13K | $0.87 | 12.29K |
| 2022-05-20 | SCHWARZ MARK E | Buy | 10.45K | $0.88 | 9.20K |
| 2022-05-19 | Schwarz 2012 Family Trust | Buy | 11.27K | $0.89 | 10.03K |
| 2022-05-19 | SCHWARZ MARK E | Buy | 11.27K | $0.89 | 10.03K |
| 2022-05-18 | SCHWARZ MARK E | Buy | 9.84K | $0.90 | 8.86K |
| 2022-05-17 | SCHWARZ MARK E | Buy | 7.60K | $0.90 | 6.84K |
| 2022-05-16 | Schwarz 2012 Family Trust | Buy | 9.84K | $0.90 | 8.86K |
| 2022-05-16 | SCHWARZ MARK E | Buy | 18.78K | $0.88 | 16.52K |
| 2022-05-12 | SCHWARZ MARK E | Buy | 2.20K | $0.87 | 1.91K |
| 2022-05-12 | SCHWARZ MARK E | Buy | 10.70K | $0.87 | 9.31K |
| 2022-05-11 | SCHWARZ MARK E | Buy | 18.00K | $0.86 | 15.44K |
| 2022-05-10 | Schwarz 2012 Family Trust | Buy | 18.00K | $0.86 | 15.44K |
| 2022-05-10 | SCHWARZ MARK E | Buy | 11.30K | $0.87 | 9.87K |
| 2022-05-10 | Solano Brandon | Buy | 25.00K | $0.85 | 21.25K |
| 2022-05-10 | FENDLEY CLINTON DAYNE | Buy | 28.70K | $0.88 | 25.20K |
| 2021-01-08 | FENDLEY CLINTON DAYNE | Buy | 25.90K | — | — |
| 2021-01-08 | BURNS MICHAEL F JR | Buy | 53.66K | — | — |
| 2021-01-08 | Solano Brandon | Buy | 443.62K | — | — |
| 2020-12-01 | FENDLEY CLINTON DAYNE | Buy | 34.88K | $0.87 | 30.35K |
| 2020-11-30 | Solano Brandon | Buy | 5.84K | $0.86 | 5.02K |
| 2020-10-15 | Allen Andrea K. | Sell | 0 | — | — |
| 2020-10-05 | FENDLEY CLINTON DAYNE | Buy | 20.83K | $0.49 | 10.21K |
| 2020-10-01 | Solano Brandon | Buy | 20.83K | $0.48 | 10.00K |
| 2020-01-06 | FENDLEY CLINTON DAYNE | Other | 0 | — | — |
| 2019-12-05 | Solano Brandon | Buy | 1.60K | $1.83 | 2.93K |
| 2019-12-05 | Solano Brandon | Buy | 5.00K | $1.83 | 9.15K |
| 2019-12-05 | Solano Brandon | Buy | 5.00K | $1.79 | 8.95K |
| 2019-12-05 | Solano Brandon | Buy | 1.40K | $1.75 | 2.45K |
| 2019-11-09 | BURNS MICHAEL F JR | Other | 0 | — | — |
| 2019-10-29 | Bafundo Robert W. | Buy | 9.05K | — | — |
| 2019-10-29 | Bafundo Robert W. | Sell | 27.04K | — | — |
| 2019-10-18 | Solano Brandon | Other | 0 | — | — |
| 2019-10-15 | Bafundo Robert W. | Sell | 0 | — | — |
| 2018-03-16 | Crane Scott | Sell | 3 | $1.46 | 4 |
| 2018-03-16 | Crane Scott | Sell | 10.00K | $1.45 | 14.50K |
| 2018-03-16 | Crane Scott | Sell | 5.00K | $1.42 | 7.10K |
| 2018-03-15 | Crane Scott | Sell | 7.00K | $1.46 | 10.22K |
| 2018-03-15 | Crane Scott | Sell | 5.83K | $1.42 | 8.28K |
| 2017-12-29 | MULLANY TIMOTHY E | Buy | 69.53K | — | — |
| 2017-12-29 | Crane Scott | Buy | 266.67K | — | — |
| 2017-12-15 | AMERICAN HALLMARK INSURANCE Co OF TEXAS | Buy | 150.00K | $2.00 | 300.00K |
| 2017-12-15 | AMERICAN HALLMARK INSURANCE Co OF TEXAS | Sell | 0 | $2.00 | 0 |
| 2017-12-15 | SCHWARZ MARK E | Buy | 150.00K | $2.00 | 300.00K |
| 2017-12-15 | SCHWARZ MARK E | Sell | 0 | $2.00 | 0 |
| 2017-12-15 | Crane Scott | Buy | 175.00K | $2.00 | 350.00K |
| 2017-12-15 | Crane Scott | Sell | 0 | $2.00 | 0 |
| 2017-12-15 | Bares Brian Timothy | Buy | 138.65K | $2.00 | 277.30K |
| 2017-12-15 | Bares Brian Timothy | Sell | 0 | $2.00 | 0 |
| 2017-10-27 | Bares Brian Timothy | Sell | 0 | — | — |
| 2017-09-27 | Crane Scott | Buy | 178.54K | $1.40 | 249.96K |
| 2017-09-27 | SCHWARZ MARK E | Sell | 178.54K | $1.40 | 249.96K |
| 2017-09-25 | SCHWARZ MARK E | Sell | 500.00K | $1.40 | 700.00K |
| 2017-09-14 | Hallmark Specialty Insurance Co | Buy | 128.31K | $1.40 | 179.64K |
Latest filed quarter: Q2 2026.
Institutions holding: 39, holders +7 vs prior quarter. Ownership 15.97%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| SABER CAPITAL MANAGMENT, LLC | 701.48K | 541.01K | +337.15% | 2.29M |
| RENAISSANCE TECHNOLOGIES LLC | 268.15K | 91.09K | +51.44% | 876.85K |
| VANGUARD CAPITAL MANAGEMENT LLC | 242.30K | 18.85K | +8.44% | 792.31K |
| WATCHMAN GROUP, INC. | 182.80K | 0 | 0.00% | 597.76K |
| CORSAIR CAPITAL MANAGEMENT, L.P. | 145.30K | 0 | 0.00% | 475.14K |
| GEODE CAPITAL MANAGEMENT, LLC | 130.26K | 21.28K | +19.53% | 426.04K |
| TRUE NORTH ADVISORS, LLC | 106.68K | 0 | 0.00% | 348.84K |
| BLACKROCK, INC. | 71.20K | 15.18K | +27.09% | 232.82K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 68.70K | 37.94K | +123.32% | 224.65K |
| VANGUARD FIDUCIARY TRUST CO | 64.62K | 442 | +0.69% | 211.32K |
| CITADEL ADVISORS LLC | 52.50K | 52.50K | New | 171.68K |
| CITADEL ADVISORS LLC | 52.44K | 52.44K | New | 171.47K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 50.00K | 19.24K | +62.53% | 163.50K |
| JANE STREET GROUP, LLC | 47.10K | 34.38K | +270.20% | 154.02K |
| DIMENSIONAL FUND ADVISORS LP | 42.99K | 3.89K | +9.96% | 140.57K |
| XTX TOPCO LTD | 41.12K | 27.09K | +193.12% | 134.47K |
| NEWEDGE ADVISORS, LLC | 33.07K | 8.07K | +32.27% | 108.13K |
| STATE STREET CORP | 27.64K | 0 | 0.00% | 90.39K |
| CITADEL ADVISORS LLC | 25.90K | 25.90K | New | 84.69K |
| NORTHERN TRUST CORP | 25.12K | 3.40K | +15.66% | 82.16K |
| JAMES INVESTMENT RESEARCH, INC. | 25.00K | 0 | 0.00% | 81.75K |
| EVERGREEN CAPITAL MANAGEMENT LLC | 20.27K | 0 | 0.00% | 66.27K |
| CENTIVA CAPITAL, LP | 17.49K | 4.91K | +39.06% | 57.19K |
| JANE STREET GROUP, LLC | 15.76K | 3.04K | +23.86% | 51.53K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 11.48K | -19.28K | -62.67% | 37.55K |
Insights · Dividends · Forecast · Financials · Learn
$31.55M
Market Cap
—
P/E
—
Forward P/E
—
Score