comScore (SCOR) Financials: Revenue & Earnings
$50.26M
Market Cap
—
P/E
—
Forward P/E
62
Score
SCOR price $3.31 +0.06 +1.85%
Stocklytics score rationale: value 90, quality 40, growth 56.
SCOR fair value $113.04. Price $3.31. Price is 97% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 13.85M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.47% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 15.18M. Net debt 30.70M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | -0.43 | — | 72.54M |
| 2026-08-12 | -0.93 | 0.13 | 79.25M | 83.27M |
| 2026-05-14 | -0.26 | 0.29 | 85.32M | 85.44M |
| 2026-03-17 | 6.48 | 1.94 | 93.47M | 92.09M |
| 2025-11-04 | -0.67 | 1.00 | 88.91M | 88.63M |
| 2025-08-05 | -1.37 | 0.56 | 89.39M | 85.94M |
| 2025-05-06 | -0.91 | 0.57 | 85.71M | 86.75M |
| 2025-03-04 | -0.27 | 1.46 | 94.94M | 91.65M |
| 2024-11-12 | -12.79 | -0.94 | 88.48M | 85.90M |
| 2024-08-06 | -1.19 | 0.06 | 85.84M | 88.33M |
| 2024-05-07 | -1.08 | -0.41 | 86.80M | 89.23M |
| 2024-03-06 | -6.69 | 0.20 | 95.10M | 97.57M |
| 2023-11-06 | -0.40 | 0.01 | 91.00M | 95.03M |
| 2023-08-08 | -2.20 | -0.09 | 93.68M | 90.52M |
| 2023-05-09 | -2.60 | -0.05 | 91.56M | 95.13M |
| 2023-02-28 | -0.80 | 0.07 | 98.24M | 95.54M |
| 2022-11-08 | -0.60 | -0.10 | 92.78M | 95.59M |
| 2022-08-09 | -2.00 | 0.20 | 91.43M | 94.12M |
| 2022-05-10 | -2.80 | 0.25 | 93.97M | 92.21M |
| 2022-02-28 | -0.20 | 0.75 | 96.54M | 96.94M |
| 2021-11-08 | -0.40 | -3.60 | 92.49M | 91.80M |
| 2021-08-09 | -5.60 | -3.60 | 87.66M | 87.66M |
| 2021-05-06 | -9.80 | -3.80 | 90.33M | 89.43M |
| 2021-03-10 | -3.60 | -3.20 | 89.99M | 91.18M |
| 2020-11-09 | -1.80 | -3.40 | 87.95M | 101.84M |
| 2020-08-10 | -3.00 | -5.60 | 88.57M | 153.51M |
| 2020-05-07 | -3.80 | -6.00 | 89.53M | 136.65M |
| 2020-02-27 | -6.20 | -5.80 | 95.16M | 104.37M |
| 2019-11-05 | -3.20 | -9.00 | 94.30M | 247.54M |
| 2019-08-06 | -3.60 | -8.20 | 96.89M | 9.46M |
| 2019-05-08 | -9.20 | -7.40 | 102.29M | 86.73M |
| 2019-02-28 | -0.80 | -0.42 | 109.31M | 99.80M |
| 2018-11-08 | -4.00 | -3.00 | 102.86M | 122.46M |
| 2018-08-09 | -6.40 | -4.40 | 101.39M | 73.56M |
| 2018-05-09 | -5.00 | -2.80 | 105.92M | 81.03M |
| 2018-03-23 | -0.71 | 0.47 | 102.93M | 81.03M |
| 2016-12-31 | -11.14 | — | 106.92M | — |
| 2016-09-30 | -10.91 | — | 100.72M | — |
| 2016-06-30 | -14.35 | — | 100.49M | — |
| 2016-03-31 | -5.10 | — | 91.32M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-08 | McLaughlin Matthew F. | Buy | 3.37K | $5.19 | 17.47K |
| 2026-09-04 | McLaughlin Matthew F. | Buy | 16.63K | $5.06 | 84.16K |
| 2026-08-28 | LIVEK WILLIAM PAUL | Buy | 20.00K | $5.23 | 104.60K |
| 2026-08-26 | McLaughlin Matthew F. | Buy | 20.00K | $5.26 | 105.20K |
| 2026-08-20 | Kline David | Buy | 7.00K | $5.29 | 37.03K |
| 2026-08-20 | Sharma Smriti | Buy | 60.00K | — | — |
| 2026-08-20 | Sharma Smriti | Buy | 60.00K | $5.10 | 306.00K |
| 2026-08-20 | Curry Mary Margaret | Buy | 60.00K | — | — |
| 2026-08-20 | Curry Mary Margaret | Buy | 60.00K | $5.10 | 306.00K |
| 2026-08-19 | Liberty Broadband Corp | Sell | 3.29M | — | — |
| 2026-08-19 | Liberty Broadband Corp | Buy | 4.22M | — | — |
| 2026-08-19 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 4.22M | — | — |
| 2026-08-19 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 3.29M | — | — |
| 2026-08-11 | Sharma Smriti | Other | 0 | — | — |
| 2026-07-01 | Cerberus Capital Management, L.P. | Buy | 16.46K | $0.00 | 16 |
| 2026-07-01 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 16.46K | — | — |
| 2026-07-01 | Frankel Stuart Brian | Buy | 17.29K | — | — |
| 2026-07-01 | Wendling Brian J | Buy | 16.46K | — | — |
| 2026-07-01 | Kline David | Buy | 16.46K | — | — |
| 2026-07-01 | LIVEK WILLIAM PAUL | Buy | 16.46K | — | — |
| 2026-06-16 | McLaughlin Matthew F. | Buy | 400.00K | — | — |
| 2026-06-16 | McLaughlin Matthew F. | Buy | 303.03K | — | — |
| 2026-06-16 | McLaughlin Matthew F. | Buy | 10.00K | — | — |
| 2026-06-16 | McLaughlin Matthew F. | Sell | 10.00K | — | — |
| 2026-06-16 | Wendling Brian J | Buy | 10.00K | — | — |
| 2026-06-16 | Wendling Brian J | Sell | 10.00K | — | — |
| 2026-06-16 | LIVEK WILLIAM PAUL | Buy | 10.00K | — | — |
| 2026-06-16 | LIVEK WILLIAM PAUL | Sell | 10.00K | — | — |
| 2026-06-16 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 20.00K | — | — |
| 2026-06-16 | CHARTER COMMUNICATIONS, INC. /MO/ | Sell | 20.00K | — | — |
| 2026-06-12 | McLaughlin Matthew F. | Buy | 449.73K | $7.60 | 3.42M |
| 2026-06-06 | Bagdasarian Stephen | Buy | 2.48K | — | — |
| 2026-06-06 | Bagdasarian Stephen | Sell | 726 | $7.97 | 5.79K |
| 2026-06-06 | Bagdasarian Stephen | Sell | 2.48K | — | — |
| 2026-05-28 | Frankel Stuart Brian | Other | 0 | — | — |
| 2025-12-31 | WPP plc | Other | 0 | — | — |
| 2025-12-29 | Cerberus Capital Management, L.P. | Buy | 4.22M | — | — |
| 2025-12-29 | Cerberus Capital Management, L.P. | Buy | 3.29M | $0.00 | 3.29K |
| 2025-12-29 | Cerberus Capital Management, L.P. | Buy | 5.00K | — | — |
| 2025-12-29 | Cerberus Capital Management, L.P. | Sell | 31.93M | — | — |
| 2025-12-29 | FISHER ITZHAK | Buy | 10.00K | — | — |
| 2025-12-29 | FISHER ITZHAK | Sell | 10.00K | — | — |
| 2025-12-29 | Banerjee Nana | Buy | 10.00K | — | — |
| 2025-12-29 | Banerjee Nana | Sell | 10.00K | — | — |
| 2025-12-29 | Gillin Leslie | Buy | 10.00K | — | — |
| 2025-12-29 | Gillin Leslie | Sell | 10.00K | — | — |
| 2025-12-29 | Patterson Martin Edward | Buy | 10.00K | — | — |
| 2025-12-29 | Patterson Martin Edward | Sell | 10.00K | — | — |
| 2025-12-29 | Davenport Robert Clarence | Other | 0 | — | — |
| 2025-12-29 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 4.22M | — | — |
| 2025-12-29 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 3.29M | — | — |
| 2025-12-29 | CHARTER COMMUNICATIONS, INC. /MO/ | Sell | 31.93M | — | — |
| 2025-12-29 | Liberty Broadband Corp | Buy | 4.22M | — | — |
| 2025-12-29 | Liberty Broadband Corp | Buy | 3.29M | — | — |
| 2025-12-29 | Liberty Broadband Corp | Sell | 31.93M | — | — |
| 2025-11-14 | LIVEK WILLIAM PAUL | Sell | 9.90K | $6.55 | 64.84K |
| 2025-11-12 | LIVEK WILLIAM PAUL | Sell | 1.93K | $6.85 | 13.25K |
| 2025-11-12 | LIVEK WILLIAM PAUL | Sell | 68 | $6.99 | 475 |
| 2025-11-11 | LIVEK WILLIAM PAUL | Sell | 835 | $7.08 | 5.91K |
| 2025-11-11 | LIVEK WILLIAM PAUL | Sell | 2.90K | $7.13 | 20.68K |
| 2025-11-10 | LIVEK WILLIAM PAUL | Sell | 2.21K | $7.57 | 16.70K |
| 2025-09-26 | Bagdasarian Stephen | Buy | 1.25K | — | — |
| 2025-09-26 | Bagdasarian Stephen | Sell | 366 | $6.12 | 2.24K |
| 2025-09-26 | Bagdasarian Stephen | Sell | 1.25K | — | — |
| 2025-07-01 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 20.00K | — | — |
| 2025-07-01 | FISHER ITZHAK | Buy | 10.00K | — | — |
| 2025-07-01 | Wendling Brian J | Buy | 10.00K | — | — |
| 2025-07-01 | LIVEK WILLIAM PAUL | Buy | 10.00K | — | — |
| 2025-07-01 | McLaughlin Matthew F. | Buy | 10.00K | — | — |
| 2025-07-01 | Patterson Martin Edward | Buy | 10.00K | — | — |
| 2025-07-01 | Banerjee Nana | Buy | 10.00K | — | — |
| 2025-07-01 | Gillin Leslie | Buy | 10.00K | — | — |
| 2025-06-17 | Wendling Brian J | Buy | 10.74K | — | — |
| 2025-06-17 | Wendling Brian J | Sell | 10.74K | — | — |
| 2025-06-17 | McLaughlin Matthew F. | Buy | 10.74K | — | — |
| 2025-06-17 | McLaughlin Matthew F. | Sell | 10.74K | — | — |
| 2025-06-17 | Patterson Martin Edward | Buy | 10.74K | — | — |
| 2025-06-17 | Patterson Martin Edward | Sell | 10.74K | — | — |
| 2025-06-17 | LIVEK WILLIAM PAUL | Buy | 10.74K | — | — |
| 2025-06-17 | LIVEK WILLIAM PAUL | Sell | 10.74K | — | — |
| 2025-06-17 | Gillin Leslie | Buy | 10.74K | — | — |
| 2025-06-17 | Gillin Leslie | Sell | 10.74K | — | — |
| 2025-06-17 | FISHER ITZHAK | Buy | 10.74K | — | — |
| 2025-06-17 | FISHER ITZHAK | Sell | 10.74K | — | — |
| 2025-06-17 | Banerjee Nana | Buy | 10.74K | — | — |
| 2025-06-17 | Banerjee Nana | Sell | 10.74K | — | — |
| 2025-06-17 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 21.48K | — | — |
| 2025-06-17 | CHARTER COMMUNICATIONS, INC. /MO/ | Sell | 21.48K | — | — |
| 2025-06-06 | Bagdasarian Stephen | Buy | 2.48K | — | — |
| 2025-06-06 | Bagdasarian Stephen | Sell | 726 | $5.09 | 3.70K |
| 2025-06-06 | Bagdasarian Stephen | Sell | 2.48K | — | — |
| 2024-11-29 | Carpenter Jonathan | Buy | 7.53K | — | — |
| 2024-11-29 | Carpenter Jonathan | Sell | 7.53K | — | — |
| 2024-09-26 | Bagdasarian Stephen | Buy | 1.25K | — | — |
| 2024-09-26 | Bagdasarian Stephen | Sell | 366 | $7.14 | 2.61K |
| 2024-09-26 | Bagdasarian Stephen | Sell | 1.25K | — | — |
| 2024-07-24 | Cerberus Capital Management, L.P. | Buy | 4.42M | — | — |
| 2024-07-24 | Liberty Broadband Corp | Buy | 4.42M | — | — |
| 2024-07-24 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 4.42M | — | — |
| 2024-07-01 | McLaughlin Matthew F. | Buy | 10.74K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 27, holders +2 vs prior quarter. Ownership 37.77%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| CERBERUS CAPITAL MANAGEMENT, L.P. | 3.40M | 0 | 0.00% | 25.07M |
| WESTERLY CAPITAL MANAGEMENT, LLC | 1.31M | 413.96K | +46.15% | 9.67M |
| VANGUARD CAPITAL MANAGEMENT LLC | 340.77K | 153.51K | +81.98% | 2.51M |
| FACTOR WEALTH MANAGEMENT LTD | 126.66K | 0 | 0.00% | 934.72K |
| BEARTOWN CAPITAL MANAGEMENT, LLC | 126.21K | 0 | 0.00% | 931.41K |
| ACADIAN ASSET MANAGEMENT LLC | 84.08K | 0 | 0.00% | 618.00K |
| GEODE CAPITAL MANAGEMENT, LLC | 63.33K | -398 | -0.62% | 467.42K |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 59.84K | 59.84K | New | 441.60K |
| BLACKROCK, INC. | 51.06K | 12.09K | +31.01% | 376.81K |
| RENAISSANCE TECHNOLOGIES LLC | 39.92K | -1.00K | -2.44% | 294.62K |
| MILLENNIUM MANAGEMENT LLC | 31.57K | -5.36K | -14.50% | 233.01K |
| CITADEL ADVISORS LLC | 23.23K | 23.23K | New | 171.44K |
| VANGUARD FIDUCIARY TRUST CO | 19.26K | 180 | +0.94% | 142.12K |
| PINNACLE ASSOCIATES LTD | 15.75K | 15.75K | New | 116.23K |
| DIMENSIONAL FUND ADVISORS LP | 15.42K | 15.42K | New | 113.81K |
| STATE STREET CORP | 13.30K | 0 | 0.00% | 98.18K |
| HRT FINANCIAL LP | 10.88K | 10.88K | New | 80.00K |
| COVESTOR LTD | 10.38K | 0 | 0.00% | 77.00K |
| WELLS FARGO & COMPANY/MN | 8.78K | 8.77K | +87700.00% | 64.80K |
| MERCER GLOBAL ADVISORS INC /ADV | 6.52K | 6.52K | New | 48.09K |
| VANGUARD GLOBAL ADVISERS, LLC | 1.58K | 0 | 0.00% | 11.67K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 1.19K | -324 | -21.34% | 8.81K |
| MORGAN STANLEY | 106 | 0 | 0.00% | 782 |
| ACTIVEST WEALTH MANAGEMENT | 100 | 0 | 0.00% | 738 |
| BNP PARIBAS FINANCIAL MARKETS | 10 | -25 | -71.43% | 74 |
comScore Inc. (SCOR) trades at $3.31, with a market cap of $50.26M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$50.26M
Market Cap
—
P/E
—
Forward P/E
62
Score