comScore (SCOR) Stock Insights
$49.50M
Market Cap
—
P/E
—
Forward P/E
62
Score
SCOR price $3.26 +0.01 +0.31%
Stocklytics score rationale: value 90, quality 40, growth 56.
SCOR fair value $113.04. Price $3.26. Price is 97% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 13.85M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.47% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 15.18M. Net debt 30.70M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | -0.43 | — | 72.54M |
| 2026-08-12 | -0.93 | 0.13 | 79.25M | 83.27M |
| 2026-05-14 | -0.26 | 0.29 | 85.32M | 85.44M |
| 2026-03-17 | 6.48 | 1.94 | 93.47M | 92.09M |
| 2025-11-04 | -0.67 | 1.00 | 88.91M | 88.63M |
| 2025-08-05 | -1.37 | 0.56 | 89.39M | 85.94M |
| 2025-05-06 | -0.91 | 0.57 | 85.71M | 86.75M |
| 2025-03-04 | -0.27 | 1.46 | 94.94M | 91.65M |
| 2024-11-12 | -12.79 | -0.94 | 88.48M | 85.90M |
| 2024-08-06 | -1.19 | 0.06 | 85.84M | 88.33M |
| 2024-05-07 | -1.08 | -0.41 | 86.80M | 89.23M |
| 2024-03-06 | -6.69 | 0.20 | 95.10M | 97.57M |
| 2023-11-06 | -0.40 | 0.01 | 91.00M | 95.03M |
| 2023-08-08 | -2.20 | -0.09 | 93.68M | 90.52M |
| 2023-05-09 | -2.60 | -0.05 | 91.56M | 95.13M |
| 2023-02-28 | -0.80 | 0.07 | 98.24M | 95.54M |
| 2022-11-08 | -0.60 | -0.10 | 92.78M | 95.59M |
| 2022-08-09 | -2.00 | 0.20 | 91.43M | 94.12M |
| 2022-05-10 | -2.80 | 0.25 | 93.97M | 92.21M |
| 2022-02-28 | -0.20 | 0.75 | 96.54M | 96.94M |
| 2021-11-08 | -0.40 | -3.60 | 92.49M | 91.80M |
| 2021-08-09 | -5.60 | -3.60 | 87.66M | 87.66M |
| 2021-05-06 | -9.80 | -3.80 | 90.33M | 89.43M |
| 2021-03-10 | -3.60 | -3.20 | 89.99M | 91.18M |
| 2020-11-09 | -1.80 | -3.40 | 87.95M | 101.84M |
| 2020-08-10 | -3.00 | -5.60 | 88.57M | 153.51M |
| 2020-05-07 | -3.80 | -6.00 | 89.53M | 136.65M |
| 2020-02-27 | -6.20 | -5.80 | 95.16M | 104.37M |
| 2019-11-05 | -3.20 | -9.00 | 94.30M | 247.54M |
| 2019-08-06 | -3.60 | -8.20 | 96.89M | 9.46M |
| 2019-05-08 | -9.20 | -7.40 | 102.29M | 86.73M |
| 2019-02-28 | -0.80 | -0.42 | 109.31M | 99.80M |
| 2018-11-08 | -4.00 | -3.00 | 102.86M | 122.46M |
| 2018-08-09 | -6.40 | -4.40 | 101.39M | 73.56M |
| 2018-05-09 | -5.00 | -2.80 | 105.92M | 81.03M |
| 2018-03-23 | -0.71 | 0.47 | 102.93M | 81.03M |
| 2016-12-31 | -11.14 | — | 106.92M | — |
| 2016-09-30 | -10.91 | — | 100.72M | — |
| 2016-06-30 | -14.35 | — | 100.49M | — |
| 2016-03-31 | -5.10 | — | 91.32M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-08 | McLaughlin Matthew F. | Buy | 3.37K | $5.19 | 17.47K |
| 2026-09-04 | McLaughlin Matthew F. | Buy | 16.63K | $5.06 | 84.16K |
| 2026-08-28 | LIVEK WILLIAM PAUL | Buy | 20.00K | $5.23 | 104.60K |
| 2026-08-26 | McLaughlin Matthew F. | Buy | 20.00K | $5.26 | 105.20K |
| 2026-08-20 | Kline David | Buy | 7.00K | $5.29 | 37.03K |
| 2026-08-20 | Sharma Smriti | Buy | 60.00K | — | — |
| 2026-08-20 | Sharma Smriti | Buy | 60.00K | $5.10 | 306.00K |
| 2026-08-20 | Curry Mary Margaret | Buy | 60.00K | — | — |
| 2026-08-20 | Curry Mary Margaret | Buy | 60.00K | $5.10 | 306.00K |
| 2026-08-19 | Liberty Broadband Corp | Sell | 3.29M | — | — |
| 2026-08-19 | Liberty Broadband Corp | Buy | 4.22M | — | — |
| 2026-08-19 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 4.22M | — | — |
| 2026-08-19 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 3.29M | — | — |
| 2026-08-11 | Sharma Smriti | Other | 0 | — | — |
| 2026-07-01 | Cerberus Capital Management, L.P. | Buy | 16.46K | $0.00 | 16 |
| 2026-07-01 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 16.46K | — | — |
| 2026-07-01 | Frankel Stuart Brian | Buy | 17.29K | — | — |
| 2026-07-01 | Wendling Brian J | Buy | 16.46K | — | — |
| 2026-07-01 | Kline David | Buy | 16.46K | — | — |
| 2026-07-01 | LIVEK WILLIAM PAUL | Buy | 16.46K | — | — |
| 2026-06-16 | McLaughlin Matthew F. | Buy | 400.00K | — | — |
| 2026-06-16 | McLaughlin Matthew F. | Buy | 303.03K | — | — |
| 2026-06-16 | McLaughlin Matthew F. | Buy | 10.00K | — | — |
| 2026-06-16 | McLaughlin Matthew F. | Sell | 10.00K | — | — |
| 2026-06-16 | Wendling Brian J | Buy | 10.00K | — | — |
| 2026-06-16 | Wendling Brian J | Sell | 10.00K | — | — |
| 2026-06-16 | LIVEK WILLIAM PAUL | Buy | 10.00K | — | — |
| 2026-06-16 | LIVEK WILLIAM PAUL | Sell | 10.00K | — | — |
| 2026-06-16 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 20.00K | — | — |
| 2026-06-16 | CHARTER COMMUNICATIONS, INC. /MO/ | Sell | 20.00K | — | — |
| 2026-06-12 | McLaughlin Matthew F. | Buy | 449.73K | $7.60 | 3.42M |
| 2026-06-06 | Bagdasarian Stephen | Buy | 2.48K | — | — |
| 2026-06-06 | Bagdasarian Stephen | Sell | 726 | $7.97 | 5.79K |
| 2026-06-06 | Bagdasarian Stephen | Sell | 2.48K | — | — |
| 2026-05-28 | Frankel Stuart Brian | Other | 0 | — | — |
| 2025-12-31 | WPP plc | Other | 0 | — | — |
| 2025-12-29 | Cerberus Capital Management, L.P. | Buy | 4.22M | — | — |
| 2025-12-29 | Cerberus Capital Management, L.P. | Buy | 3.29M | $0.00 | 3.29K |
| 2025-12-29 | Cerberus Capital Management, L.P. | Buy | 5.00K | — | — |
| 2025-12-29 | Cerberus Capital Management, L.P. | Sell | 31.93M | — | — |
| 2025-12-29 | FISHER ITZHAK | Buy | 10.00K | — | — |
| 2025-12-29 | FISHER ITZHAK | Sell | 10.00K | — | — |
| 2025-12-29 | Banerjee Nana | Buy | 10.00K | — | — |
| 2025-12-29 | Banerjee Nana | Sell | 10.00K | — | — |
| 2025-12-29 | Gillin Leslie | Buy | 10.00K | — | — |
| 2025-12-29 | Gillin Leslie | Sell | 10.00K | — | — |
| 2025-12-29 | Patterson Martin Edward | Buy | 10.00K | — | — |
| 2025-12-29 | Patterson Martin Edward | Sell | 10.00K | — | — |
| 2025-12-29 | Davenport Robert Clarence | Other | 0 | — | — |
| 2025-12-29 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 4.22M | — | — |
| 2025-12-29 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 3.29M | — | — |
| 2025-12-29 | CHARTER COMMUNICATIONS, INC. /MO/ | Sell | 31.93M | — | — |
| 2025-12-29 | Liberty Broadband Corp | Buy | 4.22M | — | — |
| 2025-12-29 | Liberty Broadband Corp | Buy | 3.29M | — | — |
| 2025-12-29 | Liberty Broadband Corp | Sell | 31.93M | — | — |
| 2025-11-14 | LIVEK WILLIAM PAUL | Sell | 9.90K | $6.55 | 64.84K |
| 2025-11-12 | LIVEK WILLIAM PAUL | Sell | 1.93K | $6.85 | 13.25K |
| 2025-11-12 | LIVEK WILLIAM PAUL | Sell | 68 | $6.99 | 475 |
| 2025-11-11 | LIVEK WILLIAM PAUL | Sell | 835 | $7.08 | 5.91K |
| 2025-11-11 | LIVEK WILLIAM PAUL | Sell | 2.90K | $7.13 | 20.68K |
| 2025-11-10 | LIVEK WILLIAM PAUL | Sell | 2.21K | $7.57 | 16.70K |
| 2025-09-26 | Bagdasarian Stephen | Buy | 1.25K | — | — |
| 2025-09-26 | Bagdasarian Stephen | Sell | 366 | $6.12 | 2.24K |
| 2025-09-26 | Bagdasarian Stephen | Sell | 1.25K | — | — |
| 2025-07-01 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 20.00K | — | — |
| 2025-07-01 | FISHER ITZHAK | Buy | 10.00K | — | — |
| 2025-07-01 | Wendling Brian J | Buy | 10.00K | — | — |
| 2025-07-01 | LIVEK WILLIAM PAUL | Buy | 10.00K | — | — |
| 2025-07-01 | McLaughlin Matthew F. | Buy | 10.00K | — | — |
| 2025-07-01 | Patterson Martin Edward | Buy | 10.00K | — | — |
| 2025-07-01 | Banerjee Nana | Buy | 10.00K | — | — |
| 2025-07-01 | Gillin Leslie | Buy | 10.00K | — | — |
| 2025-06-17 | Wendling Brian J | Buy | 10.74K | — | — |
| 2025-06-17 | Wendling Brian J | Sell | 10.74K | — | — |
| 2025-06-17 | McLaughlin Matthew F. | Buy | 10.74K | — | — |
| 2025-06-17 | McLaughlin Matthew F. | Sell | 10.74K | — | — |
| 2025-06-17 | Patterson Martin Edward | Buy | 10.74K | — | — |
| 2025-06-17 | Patterson Martin Edward | Sell | 10.74K | — | — |
| 2025-06-17 | LIVEK WILLIAM PAUL | Buy | 10.74K | — | — |
| 2025-06-17 | LIVEK WILLIAM PAUL | Sell | 10.74K | — | — |
| 2025-06-17 | Gillin Leslie | Buy | 10.74K | — | — |
| 2025-06-17 | Gillin Leslie | Sell | 10.74K | — | — |
| 2025-06-17 | FISHER ITZHAK | Buy | 10.74K | — | — |
| 2025-06-17 | FISHER ITZHAK | Sell | 10.74K | — | — |
| 2025-06-17 | Banerjee Nana | Buy | 10.74K | — | — |
| 2025-06-17 | Banerjee Nana | Sell | 10.74K | — | — |
| 2025-06-17 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 21.48K | — | — |
| 2025-06-17 | CHARTER COMMUNICATIONS, INC. /MO/ | Sell | 21.48K | — | — |
| 2025-06-06 | Bagdasarian Stephen | Buy | 2.48K | — | — |
| 2025-06-06 | Bagdasarian Stephen | Sell | 726 | $5.09 | 3.70K |
| 2025-06-06 | Bagdasarian Stephen | Sell | 2.48K | — | — |
| 2024-11-29 | Carpenter Jonathan | Buy | 7.53K | — | — |
| 2024-11-29 | Carpenter Jonathan | Sell | 7.53K | — | — |
| 2024-09-26 | Bagdasarian Stephen | Buy | 1.25K | — | — |
| 2024-09-26 | Bagdasarian Stephen | Sell | 366 | $7.14 | 2.61K |
| 2024-09-26 | Bagdasarian Stephen | Sell | 1.25K | — | — |
| 2024-07-24 | Cerberus Capital Management, L.P. | Buy | 4.42M | — | — |
| 2024-07-24 | Liberty Broadband Corp | Buy | 4.42M | — | — |
| 2024-07-24 | CHARTER COMMUNICATIONS, INC. /MO/ | Buy | 4.42M | — | — |
| 2024-07-01 | McLaughlin Matthew F. | Buy | 10.74K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 27, holders +2 vs prior quarter. Ownership 37.77%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| CERBERUS CAPITAL MANAGEMENT, L.P. | 3.40M | 0 | 0.00% | 25.07M |
| WESTERLY CAPITAL MANAGEMENT, LLC | 1.31M | 413.96K | +46.15% | 9.67M |
| VANGUARD CAPITAL MANAGEMENT LLC | 340.77K | 153.51K | +81.98% | 2.51M |
| FACTOR WEALTH MANAGEMENT LTD | 126.66K | 0 | 0.00% | 934.72K |
| BEARTOWN CAPITAL MANAGEMENT, LLC | 126.21K | 0 | 0.00% | 931.41K |
| ACADIAN ASSET MANAGEMENT LLC | 84.08K | 0 | 0.00% | 618.00K |
| GEODE CAPITAL MANAGEMENT, LLC | 63.33K | -398 | -0.62% | 467.42K |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 59.84K | 59.84K | New | 441.60K |
| BLACKROCK, INC. | 51.06K | 12.09K | +31.01% | 376.81K |
| RENAISSANCE TECHNOLOGIES LLC | 39.92K | -1.00K | -2.44% | 294.62K |
| MILLENNIUM MANAGEMENT LLC | 31.57K | -5.36K | -14.50% | 233.01K |
| CITADEL ADVISORS LLC | 23.23K | 23.23K | New | 171.44K |
| VANGUARD FIDUCIARY TRUST CO | 19.26K | 180 | +0.94% | 142.12K |
| PINNACLE ASSOCIATES LTD | 15.75K | 15.75K | New | 116.23K |
| DIMENSIONAL FUND ADVISORS LP | 15.42K | 15.42K | New | 113.81K |
| STATE STREET CORP | 13.30K | 0 | 0.00% | 98.18K |
| HRT FINANCIAL LP | 10.88K | 10.88K | New | 80.00K |
| COVESTOR LTD | 10.38K | 0 | 0.00% | 77.00K |
| WELLS FARGO & COMPANY/MN | 8.78K | 8.77K | +87700.00% | 64.80K |
| MERCER GLOBAL ADVISORS INC /ADV | 6.52K | 6.52K | New | 48.09K |
| VANGUARD GLOBAL ADVISERS, LLC | 1.58K | 0 | 0.00% | 11.67K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 1.19K | -324 | -21.34% | 8.81K |
| MORGAN STANLEY | 106 | 0 | 0.00% | 782 |
| ACTIVEST WEALTH MANAGEMENT | 100 | 0 | 0.00% | 738 |
| BNP PARIBAS FINANCIAL MARKETS | 10 | -25 | -71.43% | 74 |
Insights · Dividends · Forecast · Financials · Learn
$49.50M
Market Cap
—
P/E
—
Forward P/E
62
Score