Stagwell (STGW) Financials: Revenue & Earnings
STGW$8.71-0.14 -1.58%
$2.13B
Market Cap
134.00
P/E
7.85
Forward P/E
45
Score
Stagwell (STGW) Financials: Revenue & Earnings
STGW price $8.71 -0.14 -1.58%
- Ticker
- STGW
- Price
- $8.71
- Change
- -0.14 -1.58%
- Market cap ?
- $2.13B
- P/E ?
- 134.00
- Forward P/E ?
- 7.85
- Dividend yield ?
- 0.00%
- Beta ?
- 1.30
- Sector
- Communication Services
- Industry
- Advertising Agencies
- Stocklytics score
- 45
- Value
- 56
- Quality
- 31
- Growth
- 48
Stocklytics score rationale: value 56, quality 31, growth 48.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1385785000 | 1513779000 | 1476203000 | 628666000 | 888032000 | 1469363000 | 2687792000 | 2527177000 | 2841216000 | 2909000000 |
Stagwell Inc. offers a wide array of specialized services, including digital transformation, data-driven performance media, consumer insights and strategic planning, and creative communications solutions. The company operates through three distinct segments: the Integrated Agencies Network, the Media Network, and the Communications Network. A key part of its business involves designing and building advanced digital…
Fair value
STGW fair value $16.85. Price $8.71. Price is 48% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 76% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 246.69M. Growth 4.95%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.47% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 244.48M. Net debt 1.50B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-29 | — | 0.31 | — | 838.38M |
| 2026-07-30 | 0.25 | 0.19 | 786.31M | 754.56M |
| 2026-04-30 | 0.17 | 0.18 | 704.14M | 700.48M |
| 2026-03-10 | 0.30 | 0.29 | 807.44M | 797.05M |
| 2025-11-06 | 0.24 | 0.23 | 743.00M | 813.48M |
| 2025-07-31 | 0.17 | 0.17 | 706.82M | 743.11M |
| 2025-05-08 | 0.12 | 0.17 | 651.74M | 700.38M |
| 2025-02-27 | 0.24 | 0.25 | 788.71M | 688.36M |
| 2024-11-07 | 0.22 | 0.23 | 711.28M | 749.92M |
| 2024-08-01 | 0.14 | 0.17 | 672.22M | 652.73M |
| 2024-05-01 | 0.16 | 0.16 | 670.06M | 642.60M |
| 2024-02-27 | 0.12 | 0.28 | 650.75M | 665.53M |
| 2023-11-02 | 0.18 | 0.21 | 617.57M | 691.09M |
| 2023-08-08 | 0.16 | 0.20 | 632.26M | 677.96M |
| 2023-05-09 | 0.13 | 0.22 | 622.44M | 645.15M |
| 2023-03-02 | 0.22 | 0.18 | 708.18M | 645.15M |
| 2022-11-03 | 0.21 | 0.17 | 663.79M | 722.50M |
| 2022-08-04 | 0.08 | 0.13 | 672.91M | 666.60M |
| 2022-05-06 | 0.10 | — | 642.90M | — |
| 2022-03-08 | 0.01 | — | 611.93M | — |
| 2021-11-03 | 0.02 | — | 466.63M | — |
| 2021-08-04 | 0.02 | — | 209.56M | — |
| 2021-05-05 | 0.06 | 0.28 | 181.24M | 386.40M |
| 2021-03-02 | -3.19 | 0.14 | 313.06M | 390.30M |
| 2020-10-30 | 0.23 | — | 228.10M | — |
| 2020-08-11 | -0.01 | — | 259.68M | — |
| 2020-04-29 | 0.17 | — | 184.54M | — |
| 2020-02-27 | 0.05 | — | 186.93M | — |
| 2019-11-05 | -0.02 | — | 342.91M | — |
| 2019-08-07 | 0.06 | — | 362.13M | — |
| 2019-05-07 | -0.04 | -0.22 | 328.79M | 1.81B |
| 2019-03-15 | -1.46 | 0.27 | 996.69M | 72.80M |
| 2018-10-29 | 0.05 | 0.20 | — | 234.89M |
| 2018-08-02 | 0.02 | 0.07 | — | 1.33B |
| 2018-05-09 | -0.56 | -0.12 | — | 70.07M |
| 2018-02-22 | 0.22 | 0.20 | 1.07B | 366.09M |
| 2017-10-30 | 0.24 | 0.12 | — | 187.90M |
| 2017-08-07 | 0.14 | 0.11 | — | 306.82M |
| 2017-04-27 | -0.21 | — | — | — |
| 2017-02-27 | 0.15 | 0.06 | 390.44M | 156.16M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 55/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 7 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2016-08-08 | $0.21 | 2016-08-10 | 2016-08-24 | Quarterly |
| 2016-05-20 | $0.21 | 2016-05-24 | 2016-06-07 | Quarterly |
| 2016-03-02 | $0.21 | 2016-03-04 | 2016-03-18 | Quarterly |
| 2015-11-06 | $0.21 | 2015-11-11 | 2015-11-25 | Quarterly |
| 2015-08-14 | $0.21 | 2015-08-18 | 2015-09-01 | Quarterly |
| 2015-05-06 | $0.21 | 2015-05-08 | 2015-05-22 | Quarterly |
| 2015-03-03 | $0.21 | 2015-03-05 | 2015-03-19 | Quarterly |
| 2014-11-06 | $0.19 | 2014-11-10 | 2014-11-24 | Quarterly |
| 2014-07-31 | $0.19 | 2014-08-05 | 2014-08-19 | Quarterly |
| 2014-05-01 | $0.18 | 2014-05-05 | 2014-05-20 | Quarterly |
| 2014-02-28 | $0.18 | 2014-03-04 | 2014-03-18 | Quarterly |
| 2013-11-05 | $0.16 | 2013-11-07 | 2013-11-22 | Quarterly |
| 2013-08-02 | $0.11 | 2013-08-06 | 2013-08-20 | Quarterly |
| 2013-05-08 | $0.19 | 2013-05-10 | 2013-05-24 | Semi-Annual |
| 2012-12-18 | $0.19 | 2012-12-20 | 2012-12-31 | Semi-Annual |
| 2012-05-04 | $0.19 | 2012-05-08 | 2012-05-22 | Quarterly |
| 2012-02-13 | $0.09 | 2012-02-15 | 2012-02-27 | Quarterly |
| 2011-10-26 | $0.09 | 2011-10-28 | 2011-11-14 | Quarterly |
| 2011-08-15 | $0.09 | 2011-08-17 | 2011-08-31 | Quarterly |
| 2011-05-12 | $0.09 | 2011-05-16 | 2011-05-31 | Special |
| 2011-03-15 | $0.09 | 2011-03-17 | 2011-04-08 | Special |
| 2010-11-09 | $0.09 | 2010-11-12 | 2010-11-26 | Quarterly |
| 2010-08-11 | $0.07 | 2010-08-13 | 2010-08-27 | Semi-Annual |
| 2010-02-10 | $0.07 | 2010-02-12 | 2010-02-26 | Semi-Annual |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Vaughan Brandt A. | Buy | 2.15K | $8.14 | 17.49K |
| 2026-10-01 | Samaha Eli | Buy | 2.46K | $8.14 | 20.00K |
| 2026-08-11 | KAPLAN BETH J | Buy | 15.46K | — | — |
| 2026-08-09 | Penn Mark Jeffery | Buy | 500.00K | $8.27 | 4.13M |
| 2026-08-09 | Penn Mark Jeffery | Buy | 75.00K | $6.79 | 509.25K |
| 2026-08-09 | Penn Mark Jeffery | Sell | 75.00K | $9.17 | 687.75K |
| 2026-08-09 | Penn Mark Jeffery | Sell | 500.00K | $8.27 | 4.13M |
| 2026-08-09 | Penn Mark Jeffery | Sell | 75.00K | $6.79 | 509.25K |
| 2026-08-01 | Penn Mark Jeffery | Buy | 2.00M | $8.45 | 16.90M |
| 2026-07-31 | KAPLAN BETH J | Other | 0 | — | — |
| 2026-07-31 | Lanuto Frank P | Sell | 62.00K | $8.46 | 524.52K |
| 2026-07-01 | Vaughan Brandt A. | Buy | 2.35K | $7.43 | 17.50K |
| 2026-07-01 | Samaha Eli | Buy | 2.69K | $7.43 | 19.99K |
| 2026-06-11 | Vaughan Brandt A. | Buy | 22.97K | — | — |
| 2026-06-11 | SLATER RODNEY E | Buy | 22.97K | — | — |
| 2026-06-11 | SIMON IRWIN D | Buy | 22.97K | — | — |
| 2026-06-11 | Samaha Eli | Buy | 22.97K | — | — |
| 2026-06-11 | ROGERS DESIREE G | Buy | 22.97K | — | — |
| 2026-06-11 | Oosterman Wade | Buy | 22.97K | — | — |
| 2026-06-11 | BARSHEFSKY CHARLENE | Buy | 22.97K | — | — |
| 2026-05-13 | Penn Mark Jeffery | Buy | 20.00K | $5.88 | 117.60K |
| 2026-05-04 | Gross Bradley J. | Sell | 2.16M | $6.04 | 13.07M |
| 2026-04-01 | McElligott Peter | Buy | 36.39K | — | — |
| 2026-04-01 | Penn Mark Jeffery | Buy | 389.43K | — | — |
| 2026-04-01 | Leveton Jay | Buy | 97.04K | — | — |
| 2026-04-01 | Lanuto Frank P | Buy | 74.19K | — | — |
| 2026-04-01 | Greene Ryan | Buy | 69.83K | — | — |
| 2026-04-01 | Vaughan Brandt A. | Buy | 2.78K | $6.29 | 17.50K |
| 2026-04-01 | Samaha Eli | Buy | 3.18K | $6.29 | 20.00K |
| 2026-03-11 | Greene Ryan | Sell | 403.72K | $6.17 | 2.49M |
| 2026-03-11 | Penn Mark Jeffery | Sell | 4.57M | $6.17 | 28.20M |
| 2026-03-11 | Leveton Jay | Sell | 664.75K | $6.17 | 4.10M |
| 2026-03-11 | Lanuto Frank P | Sell | 40.53K | $6.17 | 250.00K |
| 2026-03-07 | Penn Mark Jeffery | Sell | 75.45K | $5.24 | 395.34K |
| 2026-03-07 | McElligott Peter | Sell | 8.51K | $5.24 | 44.60K |
| 2026-03-07 | Leveton Jay | Sell | 44.23K | $5.24 | 231.77K |
| 2026-03-07 | Lanuto Frank P | Sell | 16.21K | $5.24 | 84.93K |
| 2026-03-07 | Greene Ryan | Sell | 9.36K | $5.24 | 49.04K |
| 2026-03-03 | Penn Mark Jeffery | Sell | 57.69K | — | — |
| 2026-03-03 | Penn Mark Jeffery | Sell | 229.53K | $4.82 | 1.11M |
| 2026-03-03 | McElligott Peter | Sell | 1.83K | — | — |
| 2026-03-03 | McElligott Peter | Sell | 10.12K | $4.82 | 48.78K |
| 2026-03-03 | Leveton Jay | Sell | 11.86K | — | — |
| 2026-03-03 | Leveton Jay | Sell | 60.47K | $4.82 | 291.45K |
| 2026-03-03 | Lanuto Frank P | Sell | 12.26K | — | — |
| 2026-03-03 | Lanuto Frank P | Sell | 45.53K | $4.82 | 219.47K |
| 2026-03-03 | Greene Ryan | Sell | 4.51K | — | — |
| 2026-03-03 | Greene Ryan | Sell | 21.41K | $4.82 | 103.17K |
| 2026-01-02 | Vaughan Brandt A. | Buy | 3.58K | $4.89 | 17.50K |
| 2026-01-02 | Samaha Eli | Buy | 4.09K | $4.89 | 20.00K |
| 2025-11-28 | Gross Bradley J. | Sell | 5.34M | — | — |
| 2025-10-01 | Samaha Eli | Buy | 3.55K | $5.63 | 20.00K |
| 2025-10-01 | Vaughan Brandt A. | Buy | 3.11K | $5.63 | 17.50K |
| 2025-09-04 | Gross Bradley J. | Sell | 5.34M | — | — |
| 2025-08-01 | Penn Mark Jeffery | Sell | 1.75M | — | — |
| 2025-07-01 | Samaha Eli | Buy | 4.44K | $4.50 | 20.00K |
| 2025-07-01 | Vaughan Brandt A. | Buy | 3.89K | $4.50 | 17.50K |
| 2025-06-12 | ROGERS DESIREE G | Buy | 30.00K | — | — |
| 2025-06-12 | Samaha Eli | Buy | 30.00K | — | — |
| 2025-06-12 | SIMON IRWIN D | Buy | 30.00K | — | — |
| 2025-06-12 | SLATER RODNEY E | Buy | 30.00K | — | — |
| 2025-06-12 | Vaughan Brandt A. | Buy | 30.00K | — | — |
| 2025-06-12 | BARSHEFSKY CHARLENE | Buy | 30.00K | — | — |
| 2025-06-12 | Oosterman Wade | Buy | 30.00K | — | — |
| 2025-06-05 | Samaha Eli | Buy | 240.00K | $4.43 | 1.06M |
| 2025-06-04 | Samaha Eli | Buy | 425.76K | $4.27 | 1.82M |
| 2025-06-04 | BARSHEFSKY CHARLENE | Buy | 24.35K | $4.30 | 104.83K |
| 2025-06-03 | Leveton Jay | Buy | 2.50K | $4.06 | 10.15K |
| 2025-05-21 | ROGERS DESIREE G | Buy | 2.09K | $4.75 | 9.92K |
| 2025-05-21 | Penn Mark Jeffery | Buy | 10.00K | $4.87 | 48.70K |
| 2025-05-09 | Samaha Eli | Buy | 200.90K | $4.76 | 956.32K |
| 2025-05-09 | Penn Mark Jeffery | Buy | 10.00K | $4.74 | 47.43K |
| 2025-04-16 | Penn Mark Jeffery | Sell | 6.81M | — | — |
| 2025-04-16 | Leveton Jay | Buy | 2.22M | — | — |
| 2025-04-16 | Greene Ryan | Buy | 1.57M | — | — |
| 2025-04-04 | Polpat LLC | Other | 0 | — | — |
| 2025-04-04 | BALLMER STEVEN A | Other | 0 | — | — |
| 2025-04-04 | Penn Mark Jeffery | Sell | 122.67M | — | — |
| 2025-04-04 | Penn Mark Jeffery | Buy | 6.63M | — | — |
| 2025-04-02 | Penn Mark Jeffery | Buy | 151.65M | — | — |
| 2025-04-02 | Penn Mark Jeffery | Sell | 151.65M | — | — |
| 2025-04-01 | Vaughan Brandt A. | Buy | 2.89K | $6.05 | 17.50K |
| 2025-04-01 | Samaha Eli | Buy | 3.31K | $6.05 | 20.00K |
| 2025-03-31 | DIMAGGIO VINCENZO | Sell | 4.99K | — | — |
| 2025-03-31 | DIMAGGIO VINCENZO | Sell | 9.15K | $5.93 | 54.26K |
| 2025-03-31 | Penn Mark Jeffery | Sell | 106.75K | — | — |
| 2025-03-31 | Penn Mark Jeffery | Sell | 191.35K | $5.93 | 1.13M |
| 2025-03-31 | McElligott Peter | Sell | 4.03K | — | — |
| 2025-03-31 | McElligott Peter | Sell | 9.05K | $5.93 | 53.69K |
| 2025-03-31 | Leveton Jay | Sell | 26.07K | — | — |
| 2025-03-31 | Leveton Jay | Sell | 59.40K | $5.93 | 352.24K |
| 2025-03-31 | Lanuto Frank P | Sell | 26.97K | — | — |
| 2025-03-31 | Lanuto Frank P | Sell | 66.95K | $5.93 | 397.00K |
| 2025-03-31 | Greene Ryan | Sell | 9.93K | — | — |
| 2025-03-31 | Greene Ryan | Sell | 20.39K | $5.93 | 120.94K |
| 2025-03-08 | Leveton Jay | Sell | 46.33K | $6.23 | 288.66K |
| 2025-03-08 | Lanuto Frank P | Sell | 11.34K | $6.23 | 70.64K |
| 2025-03-08 | Greene Ryan | Sell | 14.53K | $6.23 | 90.52K |
| 2025-03-08 | DIMAGGIO VINCENZO | Sell | 7.20K | $6.23 | 44.86K |
| 2025-03-08 | Penn Mark Jeffery | Sell | 54.82K | $6.23 | 341.51K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 191, holders -1 vs prior quarter. Ownership 42.40%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 21.31M | -1.74M | -7.57% | 158.36M |
| BLACKROCK, INC. | 8.14M | 312.42K | +3.99% | 60.44M |
| MADISON AVENUE PARTNERS, LP | 8.01M | 0 | 0.00% | 59.55M |
| DIMENSIONAL FUND ADVISORS LP | 6.17M | 1.13M | +22.54% | 45.83M |
| ADW CAPITAL MANAGEMENT, LLC | 5.11M | 4.11M | +411.20% | 37.98M |
| ADW CAPITAL MANAGEMENT, LLC | 5.00M | 4.00M | +400.10% | 37.16M |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.52M | 329.57K | +7.87% | 33.58M |
| BOSTON PARTNERS | 3.46M | -126.65K | -3.53% | 25.80M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.99M | 109.89K | +3.82% | 22.22M |
| HIGHTOWER ADVISORS, LLC | 2.58M | 989.35K | +62.05% | 19.20M |
| JPMORGAN CHASE & CO | 2.70M | 7.47K | +0.28% | 18.80M |
| STATE STREET CORP | 2.47M | 175.90K | +7.65% | 18.38M |
| PENN CAPITAL MANAGEMENT COMPANY, LLC | 2.36M | 201.81K | +9.34% | 17.58M |
| CIDEL ASSET MANAGEMENT INC | 1.88M | -161.25K | -7.91% | 13.96M |
| DIVERSIFY ADVISORY SERVICES, LLC | 1.72M | 1.72M | New | 13.33M |
| DIVERSIFY WEALTH MANAGEMENT, LLC | 1.72M | -8.02K | -0.46% | 13.33M |
| JANE STREET GROUP, LLC | 1.78M | 148.89K | +9.13% | 13.22M |
| ABLE FINANCIAL GROUP, LLC | 1.56M | -552 | -0.04% | 11.57M |
| NEW YORK STATE COMMON RETIREMENT FUND | 1.46M | 143.08K | +10.87% | 10.84M |
| FIRST TRUST ADVISORS LP | 1.44M | 766.04K | +113.72% | 10.70M |
| UBS GROUP AG | 1.40M | -678.68K | -32.58% | 10.44M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 1.24M | 456.65K | +58.52% | 9.19M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.23M | 143.19K | +13.17% | 9.14M |
| FIRST PACIFIC ADVISORS, LP | 1.19M | 0 | 0.00% | 8.86M |
| WESTERN STANDARD LLC | 1.17M | 1.17M | New | 8.67M |
Earnings and financials
Stagwell Inc. (STGW) trades at $8.71, with a market cap of $2.13B and a trailing P/E of 134.00. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1385785000 | 1513779000 | 1476203000 | 628666000 | 888032000 | 1469363000 | 2687792000 | 2527177000 | 2841216000 | 2909000000 |
Insights · Dividends · Forecast · Financials · Learn