Stagwell (STGW) Stock Insights
STGW$8.74-0.10 -1.19%
$2.14B
Market Cap
134.00
P/E
7.88
Forward P/E
45
Score
Stagwell (STGW) Stock Insights
STGW price $8.74 -0.10 -1.19%
- Ticker
- STGW
- Price
- $8.74
- Change
- -0.10 -1.19%
- Market cap ?
- $2.14B
- P/E ?
- 134.00
- Forward P/E ?
- 7.88
- Dividend yield ?
- 0.00%
- Beta ?
- 1.30
- Sector
- Communication Services
- Industry
- Advertising Agencies
- Stocklytics score
- 45
- Value
- 56
- Quality
- 31
- Growth
- 48
Stocklytics score rationale: value 56, quality 31, growth 48.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 1385785000 | 1513779000 | 1476203000 | 628666000 | 888032000 | 1469363000 | 2687792000 | 2527177000 | 2841216000 | 2909000000 |
Stagwell Inc. offers a wide array of specialized services, including digital transformation, data-driven performance media, consumer insights and strategic planning, and creative communications solutions. The company operates through three distinct segments: the Integrated Agencies Network, the Media Network, and the Communications Network. A key part of its business involves designing and building advanced digital…
Fair value
STGW fair value $16.85. Price $8.74. Price is 48% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 76% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 246.69M. Growth 4.95%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.47% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 244.48M. Net debt 1.50B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-29 | — | 0.31 | — | 838.38M |
| 2026-07-30 | 0.25 | 0.19 | 786.31M | 754.56M |
| 2026-04-30 | 0.17 | 0.18 | 704.14M | 700.48M |
| 2026-03-10 | 0.30 | 0.29 | 807.44M | 797.05M |
| 2025-11-06 | 0.24 | 0.23 | 743.00M | 813.48M |
| 2025-07-31 | 0.17 | 0.17 | 706.82M | 743.11M |
| 2025-05-08 | 0.12 | 0.17 | 651.74M | 700.38M |
| 2025-02-27 | 0.24 | 0.25 | 788.71M | 688.36M |
| 2024-11-07 | 0.22 | 0.23 | 711.28M | 749.92M |
| 2024-08-01 | 0.14 | 0.17 | 672.22M | 652.73M |
| 2024-05-01 | 0.16 | 0.16 | 670.06M | 642.60M |
| 2024-02-27 | 0.12 | 0.28 | 650.75M | 665.53M |
| 2023-11-02 | 0.18 | 0.21 | 617.57M | 691.09M |
| 2023-08-08 | 0.16 | 0.20 | 632.26M | 677.96M |
| 2023-05-09 | 0.13 | 0.22 | 622.44M | 645.15M |
| 2023-03-02 | 0.22 | 0.18 | 708.18M | 645.15M |
| 2022-11-03 | 0.21 | 0.17 | 663.79M | 722.50M |
| 2022-08-04 | 0.08 | 0.13 | 672.91M | 666.60M |
| 2022-05-06 | 0.10 | — | 642.90M | — |
| 2022-03-08 | 0.01 | — | 611.93M | — |
| 2021-11-03 | 0.02 | — | 466.63M | — |
| 2021-08-04 | 0.02 | — | 209.56M | — |
| 2021-05-05 | 0.06 | 0.28 | 181.24M | 386.40M |
| 2021-03-02 | -3.19 | 0.14 | 313.06M | 390.30M |
| 2020-10-30 | 0.23 | — | 228.10M | — |
| 2020-08-11 | -0.01 | — | 259.68M | — |
| 2020-04-29 | 0.17 | — | 184.54M | — |
| 2020-02-27 | 0.05 | — | 186.93M | — |
| 2019-11-05 | -0.02 | — | 342.91M | — |
| 2019-08-07 | 0.06 | — | 362.13M | — |
| 2019-05-07 | -0.04 | -0.22 | 328.79M | 1.81B |
| 2019-03-15 | -1.46 | 0.27 | 996.69M | 72.80M |
| 2018-10-29 | 0.05 | 0.20 | — | 234.89M |
| 2018-08-02 | 0.02 | 0.07 | — | 1.33B |
| 2018-05-09 | -0.56 | -0.12 | — | 70.07M |
| 2018-02-22 | 0.22 | 0.20 | 1.07B | 366.09M |
| 2017-10-30 | 0.24 | 0.12 | — | 187.90M |
| 2017-08-07 | 0.14 | 0.11 | — | 306.82M |
| 2017-04-27 | -0.21 | — | — | — |
| 2017-02-27 | 0.15 | 0.06 | 390.44M | 156.16M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 55/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 7 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2016-08-08 | $0.21 | 2016-08-10 | 2016-08-24 | Quarterly |
| 2016-05-20 | $0.21 | 2016-05-24 | 2016-06-07 | Quarterly |
| 2016-03-02 | $0.21 | 2016-03-04 | 2016-03-18 | Quarterly |
| 2015-11-06 | $0.21 | 2015-11-11 | 2015-11-25 | Quarterly |
| 2015-08-14 | $0.21 | 2015-08-18 | 2015-09-01 | Quarterly |
| 2015-05-06 | $0.21 | 2015-05-08 | 2015-05-22 | Quarterly |
| 2015-03-03 | $0.21 | 2015-03-05 | 2015-03-19 | Quarterly |
| 2014-11-06 | $0.19 | 2014-11-10 | 2014-11-24 | Quarterly |
| 2014-07-31 | $0.19 | 2014-08-05 | 2014-08-19 | Quarterly |
| 2014-05-01 | $0.18 | 2014-05-05 | 2014-05-20 | Quarterly |
| 2014-02-28 | $0.18 | 2014-03-04 | 2014-03-18 | Quarterly |
| 2013-11-05 | $0.16 | 2013-11-07 | 2013-11-22 | Quarterly |
| 2013-08-02 | $0.11 | 2013-08-06 | 2013-08-20 | Quarterly |
| 2013-05-08 | $0.19 | 2013-05-10 | 2013-05-24 | Semi-Annual |
| 2012-12-18 | $0.19 | 2012-12-20 | 2012-12-31 | Semi-Annual |
| 2012-05-04 | $0.19 | 2012-05-08 | 2012-05-22 | Quarterly |
| 2012-02-13 | $0.09 | 2012-02-15 | 2012-02-27 | Quarterly |
| 2011-10-26 | $0.09 | 2011-10-28 | 2011-11-14 | Quarterly |
| 2011-08-15 | $0.09 | 2011-08-17 | 2011-08-31 | Quarterly |
| 2011-05-12 | $0.09 | 2011-05-16 | 2011-05-31 | Special |
| 2011-03-15 | $0.09 | 2011-03-17 | 2011-04-08 | Special |
| 2010-11-09 | $0.09 | 2010-11-12 | 2010-11-26 | Quarterly |
| 2010-08-11 | $0.07 | 2010-08-13 | 2010-08-27 | Semi-Annual |
| 2010-02-10 | $0.07 | 2010-02-12 | 2010-02-26 | Semi-Annual |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Vaughan Brandt A. | Buy | 2.15K | $8.14 | 17.49K |
| 2026-10-01 | Samaha Eli | Buy | 2.46K | $8.14 | 20.00K |
| 2026-08-11 | KAPLAN BETH J | Buy | 15.46K | — | — |
| 2026-08-09 | Penn Mark Jeffery | Buy | 500.00K | $8.27 | 4.13M |
| 2026-08-09 | Penn Mark Jeffery | Buy | 75.00K | $6.79 | 509.25K |
| 2026-08-09 | Penn Mark Jeffery | Sell | 75.00K | $9.17 | 687.75K |
| 2026-08-09 | Penn Mark Jeffery | Sell | 500.00K | $8.27 | 4.13M |
| 2026-08-09 | Penn Mark Jeffery | Sell | 75.00K | $6.79 | 509.25K |
| 2026-08-01 | Penn Mark Jeffery | Buy | 2.00M | $8.45 | 16.90M |
| 2026-07-31 | KAPLAN BETH J | Other | 0 | — | — |
| 2026-07-31 | Lanuto Frank P | Sell | 62.00K | $8.46 | 524.52K |
| 2026-07-01 | Vaughan Brandt A. | Buy | 2.35K | $7.43 | 17.50K |
| 2026-07-01 | Samaha Eli | Buy | 2.69K | $7.43 | 19.99K |
| 2026-06-11 | Vaughan Brandt A. | Buy | 22.97K | — | — |
| 2026-06-11 | SLATER RODNEY E | Buy | 22.97K | — | — |
| 2026-06-11 | SIMON IRWIN D | Buy | 22.97K | — | — |
| 2026-06-11 | Samaha Eli | Buy | 22.97K | — | — |
| 2026-06-11 | ROGERS DESIREE G | Buy | 22.97K | — | — |
| 2026-06-11 | Oosterman Wade | Buy | 22.97K | — | — |
| 2026-06-11 | BARSHEFSKY CHARLENE | Buy | 22.97K | — | — |
| 2026-05-13 | Penn Mark Jeffery | Buy | 20.00K | $5.88 | 117.60K |
| 2026-05-04 | Gross Bradley J. | Sell | 2.16M | $6.04 | 13.07M |
| 2026-04-01 | McElligott Peter | Buy | 36.39K | — | — |
| 2026-04-01 | Penn Mark Jeffery | Buy | 389.43K | — | — |
| 2026-04-01 | Leveton Jay | Buy | 97.04K | — | — |
| 2026-04-01 | Lanuto Frank P | Buy | 74.19K | — | — |
| 2026-04-01 | Greene Ryan | Buy | 69.83K | — | — |
| 2026-04-01 | Vaughan Brandt A. | Buy | 2.78K | $6.29 | 17.50K |
| 2026-04-01 | Samaha Eli | Buy | 3.18K | $6.29 | 20.00K |
| 2026-03-11 | Greene Ryan | Sell | 403.72K | $6.17 | 2.49M |
| 2026-03-11 | Penn Mark Jeffery | Sell | 4.57M | $6.17 | 28.20M |
| 2026-03-11 | Leveton Jay | Sell | 664.75K | $6.17 | 4.10M |
| 2026-03-11 | Lanuto Frank P | Sell | 40.53K | $6.17 | 250.00K |
| 2026-03-07 | Penn Mark Jeffery | Sell | 75.45K | $5.24 | 395.34K |
| 2026-03-07 | McElligott Peter | Sell | 8.51K | $5.24 | 44.60K |
| 2026-03-07 | Leveton Jay | Sell | 44.23K | $5.24 | 231.77K |
| 2026-03-07 | Lanuto Frank P | Sell | 16.21K | $5.24 | 84.93K |
| 2026-03-07 | Greene Ryan | Sell | 9.36K | $5.24 | 49.04K |
| 2026-03-03 | Penn Mark Jeffery | Sell | 57.69K | — | — |
| 2026-03-03 | Penn Mark Jeffery | Sell | 229.53K | $4.82 | 1.11M |
| 2026-03-03 | McElligott Peter | Sell | 1.83K | — | — |
| 2026-03-03 | McElligott Peter | Sell | 10.12K | $4.82 | 48.78K |
| 2026-03-03 | Leveton Jay | Sell | 11.86K | — | — |
| 2026-03-03 | Leveton Jay | Sell | 60.47K | $4.82 | 291.45K |
| 2026-03-03 | Lanuto Frank P | Sell | 12.26K | — | — |
| 2026-03-03 | Lanuto Frank P | Sell | 45.53K | $4.82 | 219.47K |
| 2026-03-03 | Greene Ryan | Sell | 4.51K | — | — |
| 2026-03-03 | Greene Ryan | Sell | 21.41K | $4.82 | 103.17K |
| 2026-01-02 | Vaughan Brandt A. | Buy | 3.58K | $4.89 | 17.50K |
| 2026-01-02 | Samaha Eli | Buy | 4.09K | $4.89 | 20.00K |
| 2025-11-28 | Gross Bradley J. | Sell | 5.34M | — | — |
| 2025-10-01 | Samaha Eli | Buy | 3.55K | $5.63 | 20.00K |
| 2025-10-01 | Vaughan Brandt A. | Buy | 3.11K | $5.63 | 17.50K |
| 2025-09-04 | Gross Bradley J. | Sell | 5.34M | — | — |
| 2025-08-01 | Penn Mark Jeffery | Sell | 1.75M | — | — |
| 2025-07-01 | Samaha Eli | Buy | 4.44K | $4.50 | 20.00K |
| 2025-07-01 | Vaughan Brandt A. | Buy | 3.89K | $4.50 | 17.50K |
| 2025-06-12 | ROGERS DESIREE G | Buy | 30.00K | — | — |
| 2025-06-12 | Samaha Eli | Buy | 30.00K | — | — |
| 2025-06-12 | SIMON IRWIN D | Buy | 30.00K | — | — |
| 2025-06-12 | SLATER RODNEY E | Buy | 30.00K | — | — |
| 2025-06-12 | Vaughan Brandt A. | Buy | 30.00K | — | — |
| 2025-06-12 | BARSHEFSKY CHARLENE | Buy | 30.00K | — | — |
| 2025-06-12 | Oosterman Wade | Buy | 30.00K | — | — |
| 2025-06-05 | Samaha Eli | Buy | 240.00K | $4.43 | 1.06M |
| 2025-06-04 | Samaha Eli | Buy | 425.76K | $4.27 | 1.82M |
| 2025-06-04 | BARSHEFSKY CHARLENE | Buy | 24.35K | $4.30 | 104.83K |
| 2025-06-03 | Leveton Jay | Buy | 2.50K | $4.06 | 10.15K |
| 2025-05-21 | ROGERS DESIREE G | Buy | 2.09K | $4.75 | 9.92K |
| 2025-05-21 | Penn Mark Jeffery | Buy | 10.00K | $4.87 | 48.70K |
| 2025-05-09 | Samaha Eli | Buy | 200.90K | $4.76 | 956.32K |
| 2025-05-09 | Penn Mark Jeffery | Buy | 10.00K | $4.74 | 47.43K |
| 2025-04-16 | Penn Mark Jeffery | Sell | 6.81M | — | — |
| 2025-04-16 | Leveton Jay | Buy | 2.22M | — | — |
| 2025-04-16 | Greene Ryan | Buy | 1.57M | — | — |
| 2025-04-04 | Polpat LLC | Other | 0 | — | — |
| 2025-04-04 | BALLMER STEVEN A | Other | 0 | — | — |
| 2025-04-04 | Penn Mark Jeffery | Sell | 122.67M | — | — |
| 2025-04-04 | Penn Mark Jeffery | Buy | 6.63M | — | — |
| 2025-04-02 | Penn Mark Jeffery | Buy | 151.65M | — | — |
| 2025-04-02 | Penn Mark Jeffery | Sell | 151.65M | — | — |
| 2025-04-01 | Vaughan Brandt A. | Buy | 2.89K | $6.05 | 17.50K |
| 2025-04-01 | Samaha Eli | Buy | 3.31K | $6.05 | 20.00K |
| 2025-03-31 | DIMAGGIO VINCENZO | Sell | 4.99K | — | — |
| 2025-03-31 | DIMAGGIO VINCENZO | Sell | 9.15K | $5.93 | 54.26K |
| 2025-03-31 | Penn Mark Jeffery | Sell | 106.75K | — | — |
| 2025-03-31 | Penn Mark Jeffery | Sell | 191.35K | $5.93 | 1.13M |
| 2025-03-31 | McElligott Peter | Sell | 4.03K | — | — |
| 2025-03-31 | McElligott Peter | Sell | 9.05K | $5.93 | 53.69K |
| 2025-03-31 | Leveton Jay | Sell | 26.07K | — | — |
| 2025-03-31 | Leveton Jay | Sell | 59.40K | $5.93 | 352.24K |
| 2025-03-31 | Lanuto Frank P | Sell | 26.97K | — | — |
| 2025-03-31 | Lanuto Frank P | Sell | 66.95K | $5.93 | 397.00K |
| 2025-03-31 | Greene Ryan | Sell | 9.93K | — | — |
| 2025-03-31 | Greene Ryan | Sell | 20.39K | $5.93 | 120.94K |
| 2025-03-08 | Leveton Jay | Sell | 46.33K | $6.23 | 288.66K |
| 2025-03-08 | Lanuto Frank P | Sell | 11.34K | $6.23 | 70.64K |
| 2025-03-08 | Greene Ryan | Sell | 14.53K | $6.23 | 90.52K |
| 2025-03-08 | DIMAGGIO VINCENZO | Sell | 7.20K | $6.23 | 44.86K |
| 2025-03-08 | Penn Mark Jeffery | Sell | 54.82K | $6.23 | 341.51K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 191, holders -1 vs prior quarter. Ownership 42.40%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 21.31M | -1.74M | -7.57% | 158.36M |
| BLACKROCK, INC. | 8.14M | 312.42K | +3.99% | 60.44M |
| MADISON AVENUE PARTNERS, LP | 8.01M | 0 | 0.00% | 59.55M |
| DIMENSIONAL FUND ADVISORS LP | 6.17M | 1.13M | +22.54% | 45.83M |
| ADW CAPITAL MANAGEMENT, LLC | 5.11M | 4.11M | +411.20% | 37.98M |
| ADW CAPITAL MANAGEMENT, LLC | 5.00M | 4.00M | +400.10% | 37.16M |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.52M | 329.57K | +7.87% | 33.58M |
| BOSTON PARTNERS | 3.46M | -126.65K | -3.53% | 25.80M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.99M | 109.89K | +3.82% | 22.22M |
| HIGHTOWER ADVISORS, LLC | 2.58M | 989.35K | +62.05% | 19.20M |
| JPMORGAN CHASE & CO | 2.70M | 7.47K | +0.28% | 18.80M |
| STATE STREET CORP | 2.47M | 175.90K | +7.65% | 18.38M |
| PENN CAPITAL MANAGEMENT COMPANY, LLC | 2.36M | 201.81K | +9.34% | 17.58M |
| CIDEL ASSET MANAGEMENT INC | 1.88M | -161.25K | -7.91% | 13.96M |
| DIVERSIFY ADVISORY SERVICES, LLC | 1.72M | 1.72M | New | 13.33M |
| DIVERSIFY WEALTH MANAGEMENT, LLC | 1.72M | -8.02K | -0.46% | 13.33M |
| JANE STREET GROUP, LLC | 1.78M | 148.89K | +9.13% | 13.22M |
| ABLE FINANCIAL GROUP, LLC | 1.56M | -552 | -0.04% | 11.57M |
| NEW YORK STATE COMMON RETIREMENT FUND | 1.46M | 143.08K | +10.87% | 10.84M |
| FIRST TRUST ADVISORS LP | 1.44M | 766.04K | +113.72% | 10.70M |
| UBS GROUP AG | 1.40M | -678.68K | -32.58% | 10.44M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 1.24M | 456.65K | +58.52% | 9.19M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.23M | 143.19K | +13.17% | 9.14M |
| FIRST PACIFIC ADVISORS, LP | 1.19M | 0 | 0.00% | 8.86M |
| WESTERN STANDARD LLC | 1.17M | 1.17M | New | 8.67M |
Insights · Dividends · Forecast · Financials · Learn