Taylor Devices (TAYD) Stock Insights
$184.52M
Market Cap
25.72
P/E
19.84
Forward P/E
48
Score
TAYD price $57.13 +0.84 +1.49%
Stocklytics score rationale: value 52, quality 60, growth 31.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 25536996 | 24363967 | 33619031 | 28381541 | 22509641 | 30866582 | 40199354 | 44582807 | 46293000 | 41650000 |
Taylor Devices, Inc. specializes in the engineering, manufacturing, and international distribution of sophisticated devices for shock absorption, rate control, and energy storage. These critical components are integral to a wide array of machinery, equipment, and structures, serving clients across North America, Asia, and other global regions. Its comprehensive product line features seismic dampers, specifically…
TAYD fair value $107.81. Price $57.13. Price is 47% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 71% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 12.13M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.48% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 3.23M. Net debt -904.82K. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-12-30 | — | 0.92 | — | 14.00M |
| 2026-10-02 | 0.14 | 0.92 | 7.30M | 13.10M |
| 2026-08-14 | 0.59 | 0.78 | 8.95M | 12.80M |
| 2026-03-31 | 0.79 | 0.77 | 11.17M | 13.18M |
| 2025-12-31 | 0.64 | 0.53 | 11.60M | 10.40M |
| 2025-10-01 | 0.70 | 0.69 | 9.92M | 13.10M |
| 2025-08-15 | 1.20 | 0.45 | 15.56M | 13.68M |
| 2025-03-28 | 0.64 | — | 10.56M | — |
| 2025-01-03 | 0.57 | — | 3.89M | — |
| 2024-09-27 | 0.85 | — | 11.62M | — |
| 2024-08-15 | 0.67 | — | 12.07M | — |
| 2024-03-28 | 0.82 | — | 12.25M | — |
| 2024-01-10 | 0.56 | — | 10.34M | — |
| 2023-09-29 | 0.52 | — | 9.92M | — |
| 2023-08-15 | 0.59 | — | 10.72M | — |
| 2023-03-30 | 0.47 | — | 9.89M | — |
| 2022-12-29 | 0.45 | — | 10.50M | — |
| 2022-09-30 | 0.29 | — | 9.09M | — |
| 2022-08-19 | 0.43 | — | 9.66M | — |
| 2022-03-31 | -0.03 | — | 6.14M | — |
| 2021-12-29 | 0.19 | — | 7.76M | — |
| 2021-09-30 | 0.05 | — | 7.31M | — |
| 2021-08-27 | 0.02 | — | 7.26M | — |
| 2021-03-26 | 0.05 | — | 4.77M | — |
| 2020-12-31 | 0.19 | — | 4.72M | — |
| 2020-09-25 | 0.05 | — | 5.76M | — |
| 2020-08-07 | 0.28 | — | 7.74M | — |
| 2020-03-25 | 0.22 | — | 7.23M | — |
| 2019-12-27 | 0.26 | — | 7.70M | — |
| 2019-09-26 | 0.10 | — | 5.71M | — |
| 2019-08-02 | 0.28 | — | 9.01M | — |
| 2019-03-29 | 0.13 | — | 7.81M | — |
| 2019-01-04 | 0.11 | — | 9.48M | — |
| 2018-10-11 | 0.21 | — | 7.31M | — |
| 2018-08-29 | 0.04 | — | 6.41M | — |
| 2018-04-13 | 0.06 | — | 6.57M | — |
| 2018-01-12 | 0.02 | — | 4.81M | — |
| 2017-10-12 | 0.09 | — | 6.57M | — |
| 2017-08-29 | 0.24 | — | 6.30M | — |
| 2017-04-13 | 0.10 | — | 5.67M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency Special.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 1989-12-04 | $0.02 | 1989-11-30 | 1989-12-30 | Special |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-02 | Burgess John | Buy | 5.00K | $13.80 | 69.00K |
| 2026-10-02 | Burgess John | Sell | 5.00K | $13.80 | 69.00K |
| 2026-04-28 | CAREY ROBERT MICHAEL | Sell | 3.44K | $57.27 | 197.30K |
| 2026-04-28 | CAREY ROBERT MICHAEL | Sell | 1.55K | $55.52 | 86.33K |
| 2026-04-18 | Sopko Timothy John | Sell | 7.00K | $56.43 | 395.01K |
| 2026-04-18 | CAREY ROBERT MICHAEL | Sell | 7.00K | $56.43 | 395.01K |
| 2026-04-18 | Heary Paul Murray | Sell | 7.00K | $56.43 | 395.01K |
| 2026-04-18 | Burgess John | Sell | 7.00K | $56.43 | 395.01K |
| 2026-04-18 | Armenat Fritz Eric | Sell | 7.00K | $56.43 | 395.01K |
| 2026-04-13 | Burgess John | Buy | 5.00K | $16.40 | 82.00K |
| 2026-04-13 | Burgess John | Sell | 1.57K | $52.11 | 82.02K |
| 2026-04-13 | Burgess John | Sell | 5.00K | $16.40 | 82.00K |
| 2026-01-23 | Armenat Fritz Eric | Sell | 528 | $72.10 | 38.07K |
| 2026-01-23 | Armenat Fritz Eric | Sell | 300 | $71.19 | 21.36K |
| 2026-01-23 | Armenat Fritz Eric | Sell | 700 | $72.85 | 50.99K |
| 2026-01-22 | Armenat Fritz Eric | Sell | 2.80K | $71.77 | 200.96K |
| 2026-01-21 | Armenat Fritz Eric | Buy | 5.00K | $9.85 | 49.25K |
| 2026-01-21 | Armenat Fritz Eric | Sell | 672 | $73.28 | 49.25K |
| 2026-01-21 | Armenat Fritz Eric | Sell | 5.00K | $9.85 | 49.25K |
| 2026-01-14 | Armenat Fritz Eric | Sell | 3.82K | $73.21 | 279.66K |
| 2026-01-14 | Armenat Fritz Eric | Sell | 300 | $74.00 | 22.20K |
| 2026-01-09 | Armenat Fritz Eric | Buy | 5.00K | $11.97 | 59.88K |
| 2026-01-09 | Armenat Fritz Eric | Sell | 880 | $68.06 | 59.89K |
| 2026-01-09 | Armenat Fritz Eric | Sell | 5.00K | $11.97 | 59.88K |
| 2025-04-23 | Sopko Timothy John | Buy | 290 | $30.07 | 8.72K |
| 2025-04-23 | Sopko Timothy John | Buy | 11 | $29.97 | 330 |
| 2025-04-23 | Sopko Timothy John | Buy | 699 | $30.02 | 20.98K |
| 2025-04-18 | Sopko Timothy John | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-18 | CAREY ROBERT MICHAEL | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-18 | Heary Paul Murray | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-18 | Burgess John | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-18 | Armenat Fritz Eric | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-18 | Klembczyk Alan Raymond | Sell | 7.00K | $30.55 | 213.85K |
| 2025-04-14 | Burgess John | Buy | 5.00K | $12.20 | 61.00K |
| 2025-04-14 | Burgess John | Sell | 5.00K | $12.20 | 61.00K |
| 2025-01-13 | Sopko Timothy John | Buy | 1.00K | $33.25 | 33.25K |
| 2024-10-28 | CAREY ROBERT MICHAEL | Buy | 5.00K | $9.53 | 47.62K |
| 2024-10-28 | CAREY ROBERT MICHAEL | Sell | 2.28K | $47.12 | 107.38K |
| 2024-10-28 | CAREY ROBERT MICHAEL | Buy | 5.00K | $11.95 | 59.75K |
| 2024-10-28 | CAREY ROBERT MICHAEL | Sell | 5.00K | $9.53 | 47.62K |
| 2024-10-28 | CAREY ROBERT MICHAEL | Sell | 5.00K | $11.95 | 59.75K |
| 2024-09-18 | Klembczyk Alan Raymond | Buy | 5.00K | $9.53 | 47.62K |
| 2024-09-18 | Klembczyk Alan Raymond | Buy | 3.00K | $12.80 | 38.40K |
| 2024-09-18 | Klembczyk Alan Raymond | Sell | 5.00K | $9.53 | 47.62K |
| 2024-09-18 | Klembczyk Alan Raymond | Sell | 3.00K | $12.80 | 38.40K |
| 2024-04-18 | Heary Paul Murray | Buy | 7.00K | $46.99 | 328.95K |
| 2024-04-18 | Sopko Timothy John | Buy | 7.00K | $46.99 | 328.95K |
| 2024-04-18 | CAREY ROBERT MICHAEL | Buy | 7.00K | $46.99 | 328.95K |
| 2024-04-18 | Armenat Fritz Eric | Buy | 7.00K | $46.99 | 328.95K |
| 2024-04-18 | Burgess John | Sell | 7.00K | $46.99 | 328.95K |
| 2024-04-18 | Klembczyk Alan Raymond | Buy | 7.00K | $46.99 | 328.95K |
| 2024-04-08 | Burgess John | Buy | 5.00K | $8.99 | 44.93K |
| 2024-04-08 | Burgess John | Sell | 5.00K | $8.99 | 44.93K |
| 2024-01-10 | SOCHET IRA | Sell | 459.01K | $19.92 | 9.14M |
| 2023-04-18 | Sopko Timothy John | Buy | 7.00K | $19.95 | 139.69K |
| 2023-04-18 | CAREY ROBERT MICHAEL | Buy | 7.00K | $19.95 | 139.69K |
| 2023-04-18 | Heary Paul Murray | Buy | 7.00K | $19.95 | 139.69K |
| 2023-04-18 | Burgess John | Buy | 7.00K | $19.95 | 139.69K |
| 2023-04-18 | Armenat Fritz Eric | Buy | 7.00K | $19.95 | 139.69K |
| 2023-04-18 | Klembczyk Alan Raymond | Buy | 7.00K | $19.95 | 139.69K |
| 2023-03-16 | Burgess John | Buy | 5.00K | $7.74 | 38.70K |
| 2023-03-16 | Burgess John | Sell | 5.00K | $7.74 | 38.70K |
| 2023-01-19 | Sopko Timothy John | Buy | 1.00K | $14.10 | 14.10K |
| 2023-01-01 | Heary Paul Murray | Sell | 0 | — | — |
| 2022-10-20 | Sopko Timothy John | Buy | 1.00K | $11.10 | 11.10K |
| 2022-10-03 | CAREY ROBERT MICHAEL | Buy | 2.50K | $10.70 | 26.74K |
| 2022-08-05 | MCDONOUGH MARK V | Buy | 4.00K | $8.05 | 32.22K |
| 2022-08-05 | MCDONOUGH MARK V | Sell | 4.00K | $8.05 | 32.22K |
| 2022-08-05 | MCDONOUGH MARK V | Sell | 4.00K | $8.05 | 32.22K |
| 2022-04-18 | CAREY ROBERT MICHAEL | Buy | 5.00K | — | — |
| 2022-04-18 | Armenat Fritz Eric | Buy | 5.00K | — | — |
| 2022-04-18 | Burgess John | Buy | 5.00K | — | — |
| 2022-04-18 | Klembczyk Alan Raymond | Buy | 5.00K | $9.53 | 47.62K |
| 2022-04-18 | Klembczyk Alan Raymond | Buy | 5.00K | — | — |
| 2022-04-18 | Sopko Timothy John | Buy | 5.00K | $9.53 | 47.62K |
| 2022-04-18 | Sopko Timothy John | Buy | 5.00K | — | — |
| 2022-04-18 | MCDONOUGH MARK V | Buy | 5.00K | $9.53 | 47.62K |
| 2022-04-18 | MCDONOUGH MARK V | Buy | 5.00K | — | — |
| 2022-04-01 | Sopko Timothy John | Buy | 1.00K | $9.95 | 9.95K |
| 2022-01-21 | Sopko Timothy John | Buy | 1.00K | $10.38 | 10.38K |
| 2021-10-01 | Sopko Timothy John | Buy | 1.00K | $11.25 | 11.25K |
| 2021-04-29 | CAREY ROBERT MICHAEL | Buy | 423 | $11.99 | 5.07K |
| 2021-04-28 | CAREY ROBERT MICHAEL | Buy | 77 | $12.00 | 924 |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 71 | $11.97 | 850 |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 572 | $11.97 | 6.85K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $11.99 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $11.97 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $11.99 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 457 | $11.99 | 5.48K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-27 | CAREY ROBERT MICHAEL | Buy | 100 | $12.00 | 1.20K |
| 2021-04-22 | CAREY ROBERT MICHAEL | Buy | 5.00K | $11.95 | 59.75K |
| 2021-04-22 | Sopko Timothy John | Buy | 5.00K | $11.95 | 59.75K |
| 2021-04-22 | MCDONOUGH MARK V | Buy | 5.00K | $11.95 | 59.75K |
| 2021-04-22 | Burgess John | Buy | 5.00K | $11.95 | 59.75K |
| 2021-04-22 | Armenat Fritz Eric | Buy | 5.00K | $11.95 | 59.75K |
Latest filed quarter: Q2 2026.
Institutions holding: 69, holders -3 vs prior quarter. Ownership 47.87%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 177.88K | 159.46K | +865.34% | 10.44M |
| JANNEY MONTGOMERY SCOTT LLC | 151.18K | 41.40K | +37.72% | 8.87M |
| VANGUARD CAPITAL MANAGEMENT LLC | 144.89K | 12.37K | +9.33% | 8.50M |
| AMERIPRISE FINANCIAL INC | 135.53K | 15.80K | +13.20% | 7.95M |
| OPPENHEIMER & CLOSE, LLC | 113.59K | 0 | 0.00% | 6.67M |
| GEODE CAPITAL MANAGEMENT, LLC | 92.19K | 56.26K | +156.60% | 5.41M |
| DIMENSIONAL FUND ADVISORS LP | 70.94K | 5.29K | +8.05% | 4.16M |
| MARTIN & CO INC /TN/ | 58.20K | 11.87K | +25.62% | 3.42M |
| RENAISSANCE TECHNOLOGIES LLC | 56.06K | 6.40K | +12.89% | 3.29M |
| COURIER CAPITAL LLC | 51.65K | -1.57K | -2.96% | 3.03M |
| DE LISLE PARTNERS LLP | 46.05K | 2.17K | +4.95% | 2.70M |
| STATE STREET CORP | 34.04K | 19.20K | +129.36% | 2.00M |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | 32.30K | 0 | 0.00% | 1.90M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 29.54K | -17.66K | -37.42% | 1.73M |
| NORTHERN TRUST CORP | 26.51K | 16.69K | +169.86% | 1.56M |
| AMERICAN CENTURY COMPANIES INC | 26.01K | -8.81K | -25.30% | 1.53M |
| VANGUARD FIDUCIARY TRUST CO | 23.23K | 3.20K | +15.97% | 1.36M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 22.42K | 22.42K | New | 1.32M |
| TWO SIGMA INVESTMENTS, LP | 20.78K | 14.91K | +254.24% | 1.22M |
| RAYMOND JAMES FINANCIAL INC | 14.75K | -494 | -3.24% | 865.29K |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | 14.64K | -1.39K | -8.67% | 858.90K |
| ACADIAN ASSET MANAGEMENT LLC | 13.42K | -4.64K | -25.68% | 786.00K |
| RITHOLTZ WEALTH MANAGEMENT | 11.36K | -1.19K | -9.51% | 666.43K |
| MORGAN STANLEY | 10.75K | -5.79K | -34.98% | 630.93K |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 9.84K | 9.84K | New | 577.24K |
Insights · Dividends · Forecast · Financials · Learn
$184.52M
Market Cap
25.72
P/E
19.84
Forward P/E
48
Score